Henan Tong-Da Cable Co., Ltd.
SZSE:002560.SZ
7.22 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,573.212 | 5,503.969 | 2,363.142 | 1,936.813 | 1,797.016 | 2,418.096 | 1,664.209 | 1,627.411 | 1,290.172 | 798.571 | 969.459 | 973.613 | 965.043 | 772.637 | 657.124 | 754.442 | 575.086 |
Cost of Revenue
| 5,060.239 | 5,059.321 | 2,112.727 | 1,626.365 | 1,475.752 | 2,185.605 | 1,503.793 | 1,375.034 | 1,097.183 | 646.658 | 797.501 | 843.757 | 839.791 | 670.806 | 565.569 | 672.27 | 509.099 |
Gross Profit
| 512.973 | 444.648 | 250.414 | 310.448 | 321.263 | 232.491 | 160.416 | 252.377 | 192.989 | 151.913 | 171.958 | 129.856 | 125.252 | 101.832 | 91.555 | 82.172 | 65.986 |
Gross Profit Ratio
| 0.092 | 0.081 | 0.106 | 0.16 | 0.179 | 0.096 | 0.096 | 0.155 | 0.15 | 0.19 | 0.177 | 0.133 | 0.13 | 0.132 | 0.139 | 0.109 | 0.115 |
Reseach & Development Expenses
| 107.602 | 109.721 | 85.895 | 64.092 | 58.215 | 39.116 | 46.892 | 47.981 | 14.256 | 11.178 | 16.05 | 15.602 | 12.264 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 29.437 | 33.234 | 29.201 | 14.477 | 14.942 | 13.405 | 13.533 | 14.288 | 12.926 | 12.215 | 11.312 | 6.997 | 5.821 | 5.551 | 4.659 | 4.256 | 2.957 |
Selling & Marketing Expenses
| 78.119 | 58.225 | 31.39 | 17.3 | 58.933 | 43.037 | 34.22 | 45.371 | 30.837 | 17.333 | 25.305 | 27.19 | 29.587 | 20.997 | 24.439 | 18.518 | 13.464 |
SG&A
| 107.556 | 91.459 | 60.592 | 31.777 | 73.875 | 56.442 | 47.753 | 59.659 | 43.764 | 29.549 | 36.617 | 34.186 | 35.408 | 26.549 | 29.098 | 22.774 | 16.422 |
Other Expenses
| -2.211 | 47.736 | 35.226 | 26.941 | 27.364 | 25.091 | 0.361 | 15.242 | 1.803 | 1.716 | 3.94 | 0.478 | -2.425 | 0.246 | -2.191 | 11.44 | -0.037 |
Operating Expenses
| 242.366 | 248.916 | 181.713 | 122.81 | 159.455 | 120.649 | 113.133 | 134.806 | 80.91 | 55.662 | 63.442 | 58.41 | 54.813 | 31.997 | 35.274 | 27.615 | 17.063 |
Operating Income
| 132.058 | 231.246 | 75.204 | 195.437 | 179.682 | 118.186 | 13.759 | 81.269 | 72.013 | 83.768 | 86.348 | 63.732 | 65.59 | 63.504 | 53.657 | 52.458 | 50.334 |
Operating Income Ratio
| 0.024 | 0.042 | 0.032 | 0.101 | 0.1 | 0.049 | 0.008 | 0.05 | 0.056 | 0.105 | 0.089 | 0.065 | 0.068 | 0.082 | 0.082 | 0.07 | 0.088 |
Total Other Income Expenses Net
| -2.211 | -111.573 | -56.394 | -77.973 | -93.276 | -151.011 | -33.163 | -21.125 | -38.419 | -10.788 | -18.562 | -7.336 | -7.275 | -6.084 | -2.623 | 7.146 | 1.374 |
Income Before Tax
| 129.847 | 119.673 | 18.81 | 117.464 | 86.407 | -32.825 | 14.121 | 96.445 | 73.659 | 85.463 | 89.955 | 64.11 | 63.165 | 63.751 | 53.657 | 61.702 | 50.297 |
Income Before Tax Ratio
| 0.023 | 0.022 | 0.008 | 0.061 | 0.048 | -0.014 | 0.008 | 0.059 | 0.057 | 0.107 | 0.093 | 0.066 | 0.065 | 0.083 | 0.082 | 0.082 | 0.087 |
Income Tax Expense
| 32.087 | 21.273 | -2.113 | 23.149 | 4.56 | -11.403 | 0.315 | 8.52 | 11.296 | 17.952 | 16.691 | 8.336 | 8.751 | 9.936 | 13.503 | 15.309 | 16.797 |
Net Income
| 82.637 | 122.184 | 24.413 | 94.315 | 95.737 | -21.422 | 12.027 | 83.687 | 57.959 | 46.883 | 59.482 | 56.354 | 54.414 | 53.815 | 40.154 | 46.393 | 33.5 |
Net Income Ratio
| 0.015 | 0.022 | 0.01 | 0.049 | 0.053 | -0.009 | 0.007 | 0.051 | 0.045 | 0.059 | 0.061 | 0.058 | 0.056 | 0.07 | 0.061 | 0.061 | 0.058 |
EPS
| 0.16 | 0.23 | 0.047 | 0.2 | 0.22 | -0.056 | 0.03 | 0.2 | 0.14 | 0.11 | 0.19 | 0.18 | 0.18 | 0.3 | 0.17 | 0.2 | 0.15 |
EPS Diluted
| 0.16 | 0.23 | 0.047 | 0.2 | 0.22 | -0.056 | 0.03 | 0.2 | 0.14 | 0.11 | 0.19 | 0.18 | 0.18 | 0.3 | 0.17 | 0.2 | 0.15 |
EBITDA
| 349.084 | 299.072 | 117.136 | 226.39 | 203.228 | 138.464 | 71.826 | 158.45 | 141.223 | 118.433 | 124.902 | 82.341 | 73.661 | 73.457 | 59.947 | 67.152 | 49.512 |
EBITDA Ratio
| 0.063 | 0.054 | 0.05 | 0.117 | 0.113 | 0.057 | 0.043 | 0.097 | 0.109 | 0.148 | 0.129 | 0.085 | 0.076 | 0.095 | 0.091 | 0.089 | 0.086 |