Jiangsu NanFang Precision Co.,Ltd.
SZSE:002553.SZ
12.08 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 368.929 | 275.959 | 406.964 | 395.639 | 409.058 | 393.155 | 403.567 | 243.985 | 218.345 | 268.824 | 252.775 | 103.932 | 217.114 | 207.275 | 163.517 | 151.158 | 88.37 | 50.704 | 36.639 | 44.56 | 59.381 | 54.77 | 137.269 | 110.977 | 83.275 | 139.773 | 144.631 | 89.229 | 68.784 | 48.389 | 82.269 | 67.715 | 71.706 | 81.705 | 82.968 | 64.381 | 109.036 | 71.738 | 76.943 | 154.554 | 119.167 | 101.943 | 107.687 | 115.139 | 218.383 | 202.583 | 343.744 | 328.764 | 316.498 | 302.824 | 318.48 | 303.305 | 297.076 | 291.505 | 347.302 | 42.004 | 35.4 |
Short Term Investments
| 80 | 115.103 | 0 | 0 | -1.494 | -1.59 | 0 | 61.919 | 66 | 70.002 | 140.827 | 304.136 | 0 | 30 | 105 | 45 | -4.836 | -5.235 | 23 | 30 | -6.506 | -6.978 | -7.451 | -8.194 | -3.456 | -2.874 | -6.561 | -1.624 | -1.804 | -1.804 | -1.954 | -1.984 | 0 | 215 | 0 | -2.345 | -2.435 | -2.526 | -2.616 | -2.706 | -3.031 | -3.226 | -3.421 | -3.327 | -3.547 | -3.675 | -3.803 | -3.818 | -4.724 | -5.003 | -0.488 | -0.521 | -0.565 | -0.518 | -0.546 | 0 | 0 |
Cash and Short Term Investments
| 448.929 | 391.061 | 406.964 | 395.639 | 409.058 | 393.155 | 403.567 | 305.904 | 284.345 | 338.826 | 393.602 | 408.068 | 217.114 | 207.275 | 268.517 | 196.158 | 88.37 | 50.704 | 59.639 | 74.56 | 59.381 | 54.77 | 137.269 | 110.977 | 83.275 | 139.773 | 144.631 | 89.229 | 68.784 | 48.389 | 82.269 | 67.715 | 71.706 | 81.705 | 82.968 | 64.381 | 109.036 | 71.738 | 76.943 | 154.554 | 119.167 | 101.943 | 107.687 | 115.139 | 218.383 | 202.583 | 343.744 | 328.764 | 316.498 | 302.824 | 318.48 | 303.305 | 297.076 | 291.505 | 347.302 | 42.004 | 35.4 |
Net Receivables
| 239.202 | 254.052 | 229.385 | 241.176 | 198.909 | 200.798 | 179.66 | 194.186 | 189.927 | 192.526 | 167.016 | 185.71 | 187.691 | 185.816 | 159.65 | 160.952 | 131.99 | 122.803 | 119.798 | 127.874 | 108.079 | 100.85 | 96.532 | 100.996 | 104.021 | 111.527 | 95.924 | 93.564 | 97.246 | 89.5 | 83.521 | 80.177 | 77.196 | 76.709 | 66.316 | 75.536 | 78.17 | 82.612 | 75.203 | 72.208 | 81.881 | 83.145 | 72.722 | 67.88 | 61.89 | 64.65 | 60.453 | 62.13 | 62.722 | 69.471 | 63.227 | 67.373 | 68.78 | 72.683 | 56.15 | 66.39 | 65.192 |
Inventory
| 150.438 | 132.268 | 131.74 | 127.344 | 121.36 | 119.021 | 114.561 | 113.157 | 123.67 | 131.719 | 127.289 | 129.114 | 130.736 | 122.496 | 104.385 | 90.691 | 77.753 | 79.397 | 78.44 | 77.521 | 75.185 | 75.723 | 76.348 | 79.242 | 89.649 | 90.902 | 85.52 | 78.274 | 65.757 | 59.045 | 60.689 | 55.976 | 55.587 | 60.824 | 60.656 | 58.233 | 53.779 | 57.282 | 53.486 | 57.452 | 55.664 | 57.304 | 61.629 | 60.871 | 60.469 | 61.926 | 59.609 | 58.853 | 56.527 | 57.914 | 52.988 | 56.101 | 54.463 | 51.919 | 46.987 | 45.108 | 40.285 |
Other Current Assets
| 18.366 | 6.465 | 5.196 | 4.703 | 4.478 | 2.531 | 1.979 | 1.528 | 1.578 | 1.473 | 0.976 | 0.976 | 30.92 | 31.018 | 16.188 | 75.2 | 155.045 | 165.059 | 175.059 | 146.171 | 190.059 | 205 | 140.059 | 132.426 | 155 | 90 | 130 | 160 | 180.168 | 190.168 | 200.168 | 200.168 | 175.231 | 215.02 | 235.08 | 235.14 | 200.201 | 220.019 | 243.078 | 225.136 | 250.145 | 249.104 | 230.183 | 250.159 | 140.212 | 140.067 | 0.167 | 0.267 | 0.4 | -0.052 | -0.052 | -0.052 | -0.052 | -0.007 | -0 | -3.104 | -2.871 |
Total Current Assets
| 856.934 | 783.846 | 778.23 | 768.862 | 733.803 | 715.505 | 699.767 | 614.774 | 599.519 | 664.544 | 688.884 | 723.869 | 566.462 | 546.605 | 548.74 | 523.001 | 453.157 | 417.964 | 432.936 | 426.127 | 432.704 | 436.343 | 450.208 | 423.641 | 431.945 | 432.202 | 456.075 | 421.067 | 411.955 | 387.101 | 426.646 | 404.035 | 379.72 | 434.259 | 445.021 | 433.29 | 441.186 | 431.652 | 448.709 | 509.349 | 506.856 | 491.496 | 472.221 | 494.049 | 480.954 | 469.225 | 463.972 | 450.013 | 436.147 | 430.157 | 434.642 | 426.727 | 420.267 | 416.099 | 450.438 | 150.398 | 138.006 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 231.467 | 231.861 | 227.712 | 235.745 | 215.586 | 210.16 | 216.099 | 209.945 | 211.477 | 218.851 | 225.681 | 228.467 | 234.918 | 230.552 | 237.435 | 238.154 | 227.949 | 225.878 | 228.351 | 228.498 | 213.423 | 213.608 | 213.511 | 207.96 | 180.516 | 165.595 | 168.22 | 171.377 | 169.481 | 165.71 | 169.335 | 168.438 | 166.717 | 169.142 | 167.78 | 165.521 | 163.139 | 160.981 | 153.284 | 151.226 | 140.121 | 138.236 | 138.735 | 140.384 | 137.522 | 138.999 | 138.161 | 138.337 | 137.11 | 130.929 | 131.023 | 132.574 | 125.988 | 121.914 | 122.164 | 121.532 | 116.015 |
Goodwill
| 5.678 | 5.678 | 5.678 | 5.678 | 9.327 | 9.327 | 9.327 | 9.327 | 9.327 | 9.327 | 9.327 | 9.327 | 9.327 | 9.327 | 9.327 | 9.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 37.105 | 39.781 | 42.488 | 45.429 | 42.656 | 44.544 | 39.135 | 40.856 | 41.766 | 42.278 | 44.022 | 45.683 | 44.022 | 43.843 | 40.787 | 40.754 | 9.963 | 9.959 | 8.701 | 8.221 | 8.329 | 8.667 | 7.749 | 8.024 | 8.3 | 8.575 | 8.582 | 8.718 | 10.825 | 9.391 | 9.373 | 8.08 | 8.438 | 8.531 | 8.674 | 8.818 | 7.948 | 7.834 | 7.918 | 8.002 | 8.087 | 7.914 | 7.986 | 8.057 | 7.729 | 7.861 | 7.934 | 8.007 | 8.08 | 8.153 | 8.226 | 8.299 | 8.412 | 8.472 | 8.531 | 8.591 | 8.195 |
Goodwill and Intangible Assets
| 42.783 | 45.459 | 48.166 | 51.107 | 51.983 | 53.871 | 48.462 | 50.183 | 51.093 | 51.605 | 53.349 | 55.01 | 53.349 | 53.17 | 50.114 | 50.081 | 9.963 | 9.959 | 8.701 | 8.221 | 8.329 | 8.667 | 7.749 | 8.024 | 8.3 | 8.575 | 8.582 | 8.718 | 10.825 | 9.391 | 9.373 | 8.08 | 8.438 | 8.531 | 8.674 | 8.818 | 7.948 | 7.834 | 7.918 | 8.002 | 8.087 | 7.914 | 7.986 | 8.057 | 7.729 | 7.861 | 7.934 | 8.007 | 8.08 | 8.153 | 8.226 | 8.299 | 8.412 | 8.472 | 8.531 | 8.591 | 8.195 |
Long Term Investments
| 311.114 | 177.138 | 316.478 | 353.383 | 347.268 | 360.493 | 381.522 | 452.281 | 495.988 | 391.987 | 321.161 | 157.852 | 470.676 | 470.676 | 365.676 | 423.651 | 102.634 | 103.033 | 76.945 | 69.945 | 122.404 | 123.596 | 129.899 | 131.626 | 144.18 | 144.257 | 148.868 | 164.831 | 166.423 | 167.148 | 168.221 | 168.719 | 167.776 | 97 | 97 | 99.345 | 79.435 | 79.526 | 79.616 | 2.906 | 3.231 | 3.426 | 3.621 | 3.527 | 3.747 | 3.875 | 4.003 | 4.018 | 4.924 | 5.203 | 0.688 | 0.721 | 0.765 | 0.718 | 0.746 | 0.2 | 0.2 |
Tax Assets
| 15.579 | 13.427 | 12.631 | 23.855 | 13.43 | 12.73 | 11.013 | 9.524 | 0 | 0 | 0.512 | 1.453 | -470.676 | -470.676 | 108.726 | 49.247 | 2.246 | 2.123 | 2.131 | 2.09 | 3.09 | 3.016 | 2.815 | 2.812 | 2.439 | 2.513 | 2.504 | 2.425 | 2.024 | 2.035 | 2.048 | 2.048 | 1.883 | 1.841 | 1.741 | 1.794 | 1.842 | 1.873 | 1.802 | 1.808 | 1.803 | 1.808 | 1.764 | 1.757 | 1.634 | 1.665 | 1.618 | 1.633 | 1.664 | 1.583 | 1.528 | 1.558 | 1.528 | 1.549 | 1.395 | 1.462 | 1.269 |
Other Non-Current Assets
| 5.131 | 120.632 | 5.913 | 1.397 | 13.765 | 20.629 | 16.588 | 79.661 | 74.454 | 77.942 | 147.885 | 308.998 | 477.908 | 479.572 | 3.994 | 3.034 | 9.9 | 13.829 | 45.07 | 51.035 | 29.361 | 26.085 | 26.699 | 28.942 | 40.097 | 42.954 | 27.078 | 13.79 | 1.522 | 1.522 | 0.333 | 1.522 | 3.962 | 3.92 | 2.255 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Non-Current Assets
| 606.073 | 588.517 | 610.9 | 665.486 | 642.032 | 657.883 | 673.684 | 801.594 | 833.013 | 740.385 | 748.588 | 751.781 | 766.176 | 763.294 | 765.945 | 764.166 | 352.693 | 354.823 | 361.198 | 359.789 | 376.607 | 374.972 | 380.672 | 379.365 | 375.531 | 363.894 | 355.252 | 361.142 | 350.275 | 345.806 | 349.309 | 348.808 | 348.776 | 280.434 | 277.451 | 276.478 | 253.364 | 251.213 | 243.619 | 164.942 | 154.242 | 152.384 | 153.106 | 154.726 | 151.632 | 153.4 | 152.716 | 152.996 | 152.779 | 146.868 | 142.465 | 144.152 | 137.693 | 133.653 | 133.836 | 132.785 | 126.679 |
Total Assets
| 1,463.008 | 1,372.363 | 1,389.13 | 1,434.348 | 1,375.835 | 1,373.388 | 1,373.451 | 1,416.368 | 1,432.532 | 1,404.929 | 1,437.472 | 1,475.65 | 1,332.637 | 1,309.899 | 1,314.685 | 1,287.168 | 805.85 | 772.787 | 794.134 | 785.916 | 809.311 | 811.315 | 830.88 | 803.005 | 807.476 | 796.096 | 811.327 | 782.208 | 762.229 | 732.907 | 775.956 | 752.843 | 728.495 | 714.692 | 722.472 | 709.768 | 694.55 | 682.864 | 692.329 | 674.291 | 661.098 | 643.88 | 625.327 | 648.775 | 632.586 | 622.625 | 616.688 | 603.009 | 588.926 | 577.025 | 577.108 | 570.879 | 557.96 | 549.752 | 584.274 | 283.183 | 264.685 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 148.879 | 121.193 | 103.196 | 111.745 | 96.143 | 104.699 | 90.822 | 99.531 | 83.111 | 84.453 | 75.38 | 93.071 | 90.686 | 94.128 | 94.437 | 88.465 | 69.37 | 64.44 | 64.626 | 78.602 | 62.35 | 53.605 | 48.09 | 57.967 | 51.097 | 53.062 | 46.501 | 58.428 | 57.724 | 48.837 | 42.369 | 43.606 | 35.034 | 40.661 | 38.92 | 40.452 | 37.652 | 41.235 | 36.472 | 37.642 | 40.474 | 38.06 | 35.703 | 39.684 | 36.307 | 38.523 | 34.438 | 33.183 | 30.857 | 26.778 | 26.058 | 31.21 | 28.21 | 29.385 | 22.33 | 31.757 | 31.673 |
Short Term Debt
| 27.418 | 20.443 | 14.535 | 26.127 | 9.909 | 11.807 | 11.786 | 2.755 | 1.884 | 2.352 | 2.621 | 3.097 | 3.759 | 4.767 | 4.751 | 2.798 | 2.92 | 0 | 0 | 0 | 32 | 60 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 87 | 88 |
Tax Payables
| 0 | 6.582 | 16.293 | 14.971 | 20.604 | 17.019 | 13.37 | 3.708 | 4.431 | 5.312 | 4.023 | 24.337 | 4.822 | 6.302 | 7.016 | 4.64 | 5.327 | 5.608 | 3.131 | 2.621 | 4.527 | 3.208 | 5.117 | 10.408 | 12.79 | 12.821 | 7.486 | 4.665 | 2.721 | 5.21 | 5.128 | 3.385 | 4.691 | 6.278 | 5.556 | 4.906 | 4.358 | 4.967 | 5.619 | 3.869 | 4.085 | 5.22 | 3.936 | 3.213 | 4.24 | 3.665 | 3.3 | 2.453 | 2.406 | 1.924 | 3.398 | 1.722 | 2.336 | 3.562 | 2.347 | 2.501 | 2.773 |
Deferred Revenue
| 7.077 | 28.802 | 36.889 | 2.44 | 42.492 | 43.296 | 1.404 | 2.404 | 4.712 | 0 | 0 | 50.435 | 32.127 | 31.954 | 30.777 | 33.899 | 15.233 | 0 | 0 | 0 | 13.473 | 11.954 | 12.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.253 | 7.153 | 6.71 |
Other Current Liabilities
| 41.389 | 12.077 | 16.347 | 40.269 | 0.034 | 0.037 | 28.761 | 22.388 | 20.217 | 22.629 | 19.724 | 0.48 | 0.808 | 0.678 | 0.929 | 0.836 | 1.678 | 15.965 | 19.566 | 15.992 | 1.445 | 1.266 | 0.707 | 19.776 | 26.639 | 25.374 | 38.075 | 19.571 | 16.186 | 15.746 | 16.432 | 15.392 | 12.4 | 13.48 | 12.375 | 13.915 | 10.488 | 11.98 | 12.209 | 11.671 | 10.383 | 11.646 | 12.675 | 10.231 | 10.636 | 9.826 | 10.368 | 9.461 | 7.928 | 8.895 | 10.728 | 9.972 | 9.463 | 10.175 | 1.232 | 1.227 | 0.985 |
Total Current Liabilities
| 224.763 | 182.514 | 170.967 | 180.582 | 148.577 | 159.839 | 132.774 | 127.078 | 109.923 | 109.434 | 97.726 | 147.082 | 127.38 | 131.527 | 130.894 | 125.997 | 89.201 | 80.405 | 84.192 | 94.594 | 109.268 | 126.825 | 91 | 77.743 | 77.736 | 78.436 | 84.576 | 77.999 | 73.911 | 64.584 | 58.801 | 58.998 | 47.434 | 54.141 | 51.295 | 54.367 | 48.139 | 53.215 | 48.681 | 49.313 | 50.856 | 49.706 | 48.379 | 49.915 | 46.942 | 48.349 | 44.806 | 42.644 | 38.785 | 35.674 | 36.786 | 41.182 | 37.673 | 39.561 | 83.815 | 127.137 | 127.368 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| -6.147 | 0.074 | 0.182 | 0.287 | 0 | 4.603 | 5.086 | 5.563 | 6.746 | 7.203 | 7.504 | 7.412 | 7.87 | 0.496 | 0.986 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 6.147 | 6.502 | 6.857 | 7.211 | 6.924 | 7.259 | 7.594 | 7.929 | 6.063 | 6.263 | 6.583 | 6.818 | 5.192 | 5.373 | 5.553 | 5.734 | 5.294 | 4.409 | 4.549 | 4.688 | 3.769 | 3.882 | 3.995 | 2.844 | 2.173 | 2.236 | 2.362 | 2.362 | 0.892 | 0.917 | 0.942 | 0.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 20.555 | 17.725 | 21.828 | 40.882 | 29.143 | 31.453 | 34.933 | 53.067 | 54.646 | 55.719 | 59.748 | 59.879 | 60.565 | 60.761 | 61.025 | 61.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -7.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 26.702 | 24.301 | 28.866 | 41.17 | 36.067 | 43.316 | 47.614 | 66.559 | 67.455 | 69.185 | 73.835 | 74.109 | 73.628 | 66.629 | 67.565 | 67.069 | 5.294 | 4.409 | 4.549 | 4.688 | 3.769 | 3.882 | 3.995 | 2.844 | 2.173 | 2.236 | 2.362 | 2.362 | 0.892 | 0.917 | 0.942 | 0.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 251.465 | 206.815 | 199.834 | 221.751 | 184.644 | 203.154 | 180.388 | 193.638 | 177.379 | 178.619 | 171.561 | 221.191 | 201.008 | 198.157 | 198.459 | 193.067 | 94.494 | 84.814 | 88.741 | 99.282 | 113.037 | 130.707 | 94.995 | 80.586 | 79.909 | 80.672 | 86.938 | 80.361 | 74.802 | 65.5 | 59.743 | 59.965 | 47.434 | 54.141 | 51.295 | 54.367 | 48.139 | 53.215 | 48.681 | 49.313 | 50.856 | 49.706 | 48.379 | 49.915 | 46.942 | 48.349 | 44.806 | 42.644 | 38.785 | 35.674 | 36.786 | 41.182 | 37.673 | 39.561 | 83.815 | 127.137 | 127.368 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 132.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 174 | 174 | 174 | 174 | 174 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 65 | 65 |
Retained Earnings
| 652.142 | 605.032 | 625.957 | 640.533 | 624.037 | 605.368 | 625.431 | 652.529 | 688.178 | 656.928 | 692.619 | 679.978 | 576.414 | 555.616 | 561.496 | 538.519 | 244.048 | 220.678 | 238.1 | 219.341 | 232.378 | 216.709 | 272.02 | 258.55 | 272.78 | 260.644 | 269.606 | 247.064 | 240.558 | 220.538 | 269.344 | 246.012 | 241.454 | 220.943 | 231.569 | 215.793 | 213.534 | 196.772 | 210.771 | 192.102 | 183.899 | 167.831 | 150.605 | 172.517 | 164.02 | 152.652 | 150.259 | 138.742 | 132.454 | 123.664 | 122.635 | 112.01 | 106.391 | 96.296 | 86.564 | 77.882 | 62.753 |
Accumulated Other Comprehensive Income/Loss
| 189.224 | 132.679 | -0.248 | 132.598 | 184.729 | 128.146 | 184.852 | 128.347 | 178.551 | 122.031 | 178.546 | 122.027 | 158.606 | 102.11 | 158.638 | -0.012 | 0.046 | 0.032 | 0.031 | 0.031 | 0.059 | 0.062 | 0.027 | 0.031 | 0.024 | 0.017 | 0.02 | 0.02 | -0 | 0 | -0 | -0.002 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 56.519 | 56.519 | 56.519 | 0 | 56.519 | 0 | 56.519 | 0 | 56.519 | 0 | 56.519 | 0 | 56.519 | 0 | 158.693 | 119.262 | 119.262 | 119.262 | 119.262 | 115.837 | 115.837 | 115.837 | 115.837 | 106.763 | 106.763 | 106.763 | 106.763 | 98.869 | 98.869 | 98.869 | 98.867 | 91.608 | 91.608 | 91.608 | 91.608 | 84.877 | 84.877 | 258.877 | 258.877 | 252.343 | 252.343 | 252.343 | 339.343 | 334.624 | 334.624 | 334.624 | 334.624 | 330.687 | 330.687 | 330.687 | 330.687 | 326.895 | 326.895 | 326.895 | 13.164 | 9.563 |
Total Shareholders Equity
| 1,189.366 | 1,142.231 | 1,163.155 | 1,177.65 | 1,156.765 | 1,138.033 | 1,158.282 | 1,185.395 | 1,214.73 | 1,183.478 | 1,219.165 | 1,206.523 | 1,083.021 | 1,062.245 | 1,068.134 | 1,045.212 | 711.356 | 687.972 | 705.393 | 686.634 | 696.274 | 680.609 | 735.884 | 722.419 | 727.567 | 715.424 | 724.389 | 701.847 | 687.427 | 667.407 | 716.213 | 692.879 | 681.062 | 660.551 | 671.177 | 655.401 | 646.411 | 629.649 | 643.648 | 624.979 | 610.242 | 594.174 | 576.948 | 598.861 | 585.643 | 574.276 | 571.882 | 560.366 | 550.141 | 541.351 | 540.322 | 529.697 | 520.286 | 510.191 | 500.459 | 156.046 | 137.317 |
Total Equity
| 1,211.543 | 1,165.548 | 1,189.296 | 1,205.386 | 1,191.191 | 1,170.233 | 1,193.064 | 1,222.73 | 1,255.153 | 1,226.31 | 1,265.911 | 1,254.459 | 1,131.63 | 1,111.742 | 1,116.226 | 1,094.101 | 711.356 | 687.972 | 705.393 | 686.634 | 696.274 | 680.609 | 735.884 | 722.419 | 727.567 | 715.424 | 724.389 | 701.847 | 687.427 | 667.407 | 716.213 | 692.879 | 681.062 | 660.551 | 671.177 | 655.401 | 646.411 | 629.649 | 643.648 | 624.979 | 610.242 | 594.174 | 576.948 | 598.861 | 585.643 | 574.276 | 571.882 | 560.366 | 550.141 | 541.351 | 540.322 | 529.697 | 520.286 | 510.191 | 500.459 | 156.046 | 137.317 |
Total Liabilities & Shareholders Equity
| 1,463.008 | 1,372.363 | 1,389.13 | 1,434.348 | 1,375.835 | 1,373.388 | 1,373.451 | 1,416.368 | 1,432.532 | 1,404.929 | 1,437.472 | 1,475.65 | 1,332.637 | 1,309.899 | 1,314.685 | 1,287.168 | 805.85 | 772.787 | 794.134 | 785.916 | 809.311 | 811.315 | 830.88 | 803.005 | 807.476 | 796.096 | 811.327 | 782.208 | 762.229 | 732.907 | 775.956 | 752.843 | 728.495 | 714.692 | 722.472 | 709.768 | 694.55 | 682.864 | 692.329 | 674.291 | 661.098 | 643.88 | 625.327 | 648.775 | 632.586 | 622.625 | 616.688 | 603.009 | 588.926 | 577.025 | 577.108 | 570.879 | 557.96 | 549.752 | 584.274 | 283.183 | 264.685 |