Baoding Technology Co., Ltd.
SZSE:002552.SZ
15.37 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 626.154 | 788.274 | 679.275 | 999.556 | 786.379 | 645.627 | 609.979 | 852.839 | 332.259 | 108.491 | 86.976 | 97.723 | 84.456 | 97.346 | 73.638 | 100.363 | 114.89 | 98.673 | 52.747 | 90.014 | 93.168 | 91.216 | 65.974 | 92.146 | 79.542 | 78.86 | 60.299 | 64.684 | 61.503 | 68.299 | 44.05 | 43.633 | 39.703 | 59.151 | 37.713 | 80.415 | 90.975 | 84.166 | 68.435 | 98.748 | 94.37 | 70.826 | 60.488 | 61.815 | 65.038 | 43.589 | 45.9 | 67.412 | 67.197 | 94.573 | 96.765 | 103.457 | 120.732 | 125.844 | 95.329 | 103.114 | 104.327 | 109.996 | 87.121 |
Cost of Revenue
| 534.838 | 679.974 | 604.848 | 816.354 | 692.551 | 599.027 | 567.825 | 798.014 | 292.562 | 89.964 | 76.56 | 89.165 | 73.224 | 80.178 | 63.909 | 82.325 | 95.335 | 85.017 | 46.336 | 72.428 | 78.518 | 77.743 | 53.939 | 67.658 | 63.963 | 65.245 | 45.924 | 48.643 | 47.099 | 51.951 | 41.018 | 40.102 | 38.821 | 54.046 | 36.776 | 65.875 | 71.245 | 69.855 | 56.919 | 84.281 | 80.402 | 59.761 | 50.511 | 53.648 | 52.66 | 34.842 | 33.887 | 50.949 | 54.895 | 70.199 | 71.862 | 73.459 | 91.52 | 96.386 | 69.891 | 68.489 | 76.673 | 82.362 | 63.041 |
Gross Profit
| 91.316 | 108.3 | 74.427 | 183.202 | 93.828 | 46.601 | 42.154 | 54.825 | 39.697 | 18.527 | 10.416 | 8.558 | 11.232 | 17.168 | 9.729 | 18.039 | 19.555 | 13.656 | 6.411 | 17.585 | 14.65 | 13.473 | 12.035 | 24.487 | 15.579 | 13.614 | 14.375 | 16.041 | 14.404 | 16.348 | 3.032 | 3.532 | 0.882 | 5.105 | 0.938 | 14.539 | 19.73 | 14.311 | 11.516 | 14.468 | 13.967 | 11.065 | 9.977 | 8.167 | 12.378 | 8.747 | 12.013 | 16.463 | 12.302 | 24.374 | 24.903 | 29.998 | 29.211 | 29.458 | 25.438 | 34.624 | 27.655 | 27.634 | 24.081 |
Gross Profit Ratio
| 0.146 | 0.137 | 0.11 | 0.183 | 0.119 | 0.072 | 0.069 | 0.064 | 0.119 | 0.171 | 0.12 | 0.088 | 0.133 | 0.176 | 0.132 | 0.18 | 0.17 | 0.138 | 0.122 | 0.195 | 0.157 | 0.148 | 0.182 | 0.266 | 0.196 | 0.173 | 0.238 | 0.248 | 0.234 | 0.239 | 0.069 | 0.081 | 0.022 | 0.086 | 0.025 | 0.181 | 0.217 | 0.17 | 0.168 | 0.147 | 0.148 | 0.156 | 0.165 | 0.132 | 0.19 | 0.201 | 0.262 | 0.244 | 0.183 | 0.258 | 0.257 | 0.29 | 0.242 | 0.234 | 0.267 | 0.336 | 0.265 | 0.251 | 0.276 |
Reseach & Development Expenses
| 26.514 | 21.141 | 19.425 | 24.273 | 36.524 | 30.155 | 27.435 | 37.523 | 14.943 | 3.609 | 2.762 | 4.973 | 4.357 | 3.605 | 2.376 | 5.471 | 3.3 | 2.505 | 2.172 | 5.403 | 3.231 | 2.032 | 2.513 | 4.455 | 4.303 | 6.893 | 2.044 | 25.045 | 2.517 | 5.943 | 0 | 14.663 | 0 | 6.888 | 0 | 15.096 | 0 | 5.396 | 0 | 9.872 | 0 | 4.443 | 0 | 8.528 | 0 | 1.669 | 0 | 12.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 74.353 | -19.081 | 36.068 | -40.159 | 57.609 | -3.152 | 27.089 | -4.183 | 23.861 | 0.206 | 7.116 | -3.682 | 12.437 | -0.388 | 5.16 | -6.28 | 6.528 | -1.035 | 5.09 | -7.363 | 6.874 | -2.378 | 6.284 | -14.809 | 9.2 | -5.2 | 9.675 | -23.429 | 9.769 | -5.373 | 11.237 | -25.537 | 12.334 | -4.973 | 10.047 | -19.604 | 11.64 | -3.429 | 8.438 | -18.816 | 9.109 | -3.342 | 7.112 | -15.927 | 8.927 | -1.78 | 5.873 | -18.026 | 7.156 | 5.34 | 5.75 | -13.088 | 5.595 | 3.427 | 5.495 | -6.957 | 4.729 | 8.006 | 5.237 |
Selling & Marketing Expenses
| 13.69 | 6.884 | 5.423 | 7.322 | 8.354 | 7.108 | 5.863 | 7.547 | 2.993 | -0.003 | 0.745 | 1.099 | 1.041 | 0.361 | 0.967 | -1.251 | 2.275 | 1.321 | 0.685 | 1.798 | 1.415 | 0.956 | 0.832 | 1.542 | 1.381 | 0.819 | 0.945 | 1.893 | 1.717 | 1.08 | 1.163 | 1.657 | 1.109 | 1.21 | 0.635 | 1.6 | 1.605 | 1.073 | 0.926 | 2.036 | 1.286 | 1.083 | 0.61 | 0.845 | 0.58 | 1.077 | 0.558 | 0.563 | 1.171 | 0.836 | 1.028 | 1.315 | 1.246 | 1.179 | 1.172 | 0.985 | 1.146 | 1.271 | 1.049 |
SG&A
| 88.043 | 25.513 | 41.437 | -32.837 | 65.963 | 3.956 | 32.952 | 3.364 | 26.853 | 0.203 | 7.86 | -2.583 | 13.478 | -0.027 | 6.127 | -7.531 | 8.803 | 0.286 | 5.775 | -5.565 | 8.289 | -1.422 | 7.116 | -13.267 | 10.581 | -4.381 | 10.62 | -21.536 | 11.486 | -4.293 | 12.4 | -23.88 | 13.443 | -3.763 | 10.682 | -18.004 | 13.245 | -2.356 | 9.364 | -16.78 | 10.395 | -2.259 | 7.723 | -15.082 | 9.507 | -0.703 | 6.431 | -17.462 | 8.327 | 6.176 | 6.778 | -11.773 | 6.84 | 4.605 | 6.667 | -5.972 | 5.874 | 9.277 | 6.286 |
Other Expenses
| -50.986 | -9.319 | 60.862 | 277.862 | 0.489 | 137.204 | 1.421 | 34.421 | -7.589 | 6.454 | -0.223 | 1.518 | -0.245 | -0.233 | -0.225 | -13.633 | 0.024 | 0.804 | 0.145 | 0.059 | 0.01 | 0.117 | -0.049 | -1.831 | 1.696 | 0.786 | 0.828 | 24.342 | 1.256 | 2.217 | 3.471 | 6.364 | -3.388 | 2.552 | 1.012 | 4.98 | 1.709 | 2.153 | 0.732 | 2.495 | 0.688 | 0.608 | 1.688 | 4.671 | 0.548 | 0.145 | 0.349 | 3.262 | 0.584 | 1.575 | 0.648 | 6.514 | 0.263 | 2.965 | 1.459 | 3.237 | 0.462 | 3.669 | 0.886 |
Operating Expenses
| 63.57 | 55.973 | 64.818 | 143.758 | 75.641 | 62.216 | 61.808 | 75.308 | 34.207 | 10.266 | 10.399 | 20.308 | 12.272 | 10.826 | 8.063 | 13.836 | 12.2 | 9.693 | 7.536 | 17.343 | 11.906 | 7.485 | 9.083 | 14.052 | 16.173 | 11.093 | 11.627 | 24.455 | 12.044 | 15.423 | 12.894 | 20.809 | 13.67 | 15.622 | 11.176 | 22.085 | 14.068 | 10.667 | 9.491 | 13.291 | 10.487 | 10.008 | 7.856 | 10.546 | 9.65 | 7.848 | 6.595 | 10.69 | 8.628 | 12.199 | 7.596 | 19.217 | 7.747 | 11.423 | 7.302 | 11.761 | 6.925 | 10.052 | 7.091 |
Operating Income
| 13.237 | 52.327 | 81.682 | -143.518 | 0.161 | -51.409 | -33.192 | -54.775 | 7.006 | 14.312 | 0.563 | -2.719 | 2.053 | 3.494 | 2.815 | 12.278 | 3.35 | 1.251 | 1.378 | -0.716 | 5.586 | 35.505 | 15.311 | 2.084 | 1.606 | 19.056 | 5.072 | -148.418 | 2.877 | -0.066 | -13.88 | -124.561 | -17.087 | -14.921 | -13.791 | -10.674 | 0.591 | 2.859 | 0.928 | 1.799 | 4.052 | 3.01 | 1.688 | -2.038 | 1.679 | 1.947 | 5.992 | 6.242 | 5.941 | 15.652 | 18.254 | 19.118 | 19.92 | 17.677 | 17.206 | 21.456 | 20.43 | 16.996 | 16.71 |
Operating Income Ratio
| 0.021 | 0.066 | 0.12 | -0.144 | 0 | -0.08 | -0.054 | -0.064 | 0.021 | 0.132 | 0.006 | -0.028 | 0.024 | 0.036 | 0.038 | 0.122 | 0.029 | 0.013 | 0.026 | -0.008 | 0.06 | 0.389 | 0.232 | 0.023 | 0.02 | 0.242 | 0.084 | -2.295 | 0.047 | -0.001 | -0.315 | -2.855 | -0.43 | -0.252 | -0.366 | -0.133 | 0.006 | 0.034 | 0.014 | 0.018 | 0.043 | 0.043 | 0.028 | -0.033 | 0.026 | 0.045 | 0.131 | 0.093 | 0.088 | 0.166 | 0.189 | 0.185 | 0.165 | 0.14 | 0.18 | 0.208 | 0.196 | 0.155 | 0.192 |
Total Other Income Expenses Net
| -0.044 | -1.184 | 81.184 | 277.862 | 0.489 | 137.204 | -0.079 | -9.999 | -5.341 | -10.192 | 0.914 | 10.549 | 2.847 | -3.08 | 0.924 | -5.558 | -3.981 | -1.908 | 2.649 | -0.899 | 2.853 | 29.635 | 12.31 | -10.183 | 3.895 | 17.321 | 3.152 | -115.663 | 1.773 | 1.161 | -0.548 | -105.247 | -7.687 | -1.852 | -2.54 | 1.851 | -3.362 | 1.368 | -0.365 | 3.117 | 1.26 | 2.561 | 1.255 | 5.013 | -0.501 | 1.186 | 0.923 | 3.73 | 2.85 | 5.052 | 1.594 | 13.391 | -1.281 | 2.607 | 0.53 | 1.829 | 0.162 | 3.082 | 0.606 |
Income Before Tax
| 13.193 | 51.143 | 81.184 | 134.344 | 0.65 | 85.795 | -33.271 | -64.774 | 1.665 | 4.121 | 1.477 | -1.201 | 1.808 | 3.261 | 2.59 | -1.355 | 3.375 | 2.055 | 1.523 | -0.657 | 5.596 | 35.622 | 15.262 | 0.252 | 3.302 | 19.842 | 5.9 | -124.077 | 4.133 | 2.086 | -10.409 | -122.524 | -20.475 | -12.369 | -12.779 | -5.694 | 2.3 | 5.011 | 1.66 | 4.294 | 4.739 | 3.618 | 3.375 | 2.633 | 2.227 | 2.085 | 6.341 | 9.503 | 6.524 | 17.227 | 18.902 | 24.172 | 20.183 | 20.642 | 18.665 | 24.692 | 20.892 | 20.664 | 17.596 |
Income Before Tax Ratio
| 0.021 | 0.065 | 0.12 | 0.134 | 0.001 | 0.133 | -0.055 | -0.076 | 0.005 | 0.038 | 0.017 | -0.012 | 0.021 | 0.034 | 0.035 | -0.014 | 0.029 | 0.021 | 0.029 | -0.007 | 0.06 | 0.391 | 0.231 | 0.003 | 0.042 | 0.252 | 0.098 | -1.918 | 0.067 | 0.031 | -0.236 | -2.808 | -0.516 | -0.209 | -0.339 | -0.071 | 0.025 | 0.06 | 0.024 | 0.043 | 0.05 | 0.051 | 0.056 | 0.043 | 0.034 | 0.048 | 0.138 | 0.141 | 0.097 | 0.182 | 0.195 | 0.234 | 0.167 | 0.164 | 0.196 | 0.239 | 0.2 | 0.188 | 0.202 |
Income Tax Expense
| 3.389 | 24.771 | 0.108 | 7.376 | -2.654 | -3.059 | -0.208 | -11.289 | -1.185 | -0.246 | -0.164 | 0.127 | 0.308 | -0.462 | 0.119 | -1.481 | -0.135 | -0.556 | 0.186 | -0.713 | 0.276 | -0.21 | 0.403 | -3.249 | 0.671 | 2.336 | 0.851 | 7.541 | -0.669 | 0.481 | -0.541 | -1.295 | -0.054 | 0.037 | 0.085 | -2.076 | 0.065 | 0.836 | 0.208 | 0.247 | 0.61 | 0.464 | 0.451 | -0.235 | 0.071 | 0.079 | 1.227 | 1.418 | 1.172 | 1.408 | 3.042 | 2.48 | 2.834 | 3.177 | 2.87 | 3.467 | 2.999 | 3.682 | 2.686 |
Net Income
| 11.29 | 18.79 | 82.472 | 114.554 | 3.413 | 95.383 | -33.063 | -53.484 | 2.452 | 4.367 | 1.641 | -1.328 | 1.5 | 3.724 | 2.471 | 0.125 | 3.509 | 2.61 | 1.338 | 0.057 | 5.32 | 35.832 | 14.859 | 3.501 | 2.631 | 17.507 | 5.052 | -131.617 | 4.802 | 1.618 | -9.861 | -121.219 | -20.398 | -12.394 | -12.832 | -3.573 | 2.238 | 4.175 | 1.452 | 4.046 | 4.129 | 3.154 | 2.924 | 2.868 | 2.156 | 2.006 | 5.114 | 8.085 | 5.352 | 15.819 | 15.859 | 21.691 | 17.349 | 17.465 | 15.795 | 21.226 | 17.893 | 16.983 | 14.909 |
Net Income Ratio
| 0.018 | 0.024 | 0.121 | 0.115 | 0.004 | 0.148 | -0.054 | -0.063 | 0.007 | 0.04 | 0.019 | -0.014 | 0.018 | 0.038 | 0.034 | 0.001 | 0.031 | 0.026 | 0.025 | 0.001 | 0.057 | 0.393 | 0.225 | 0.038 | 0.033 | 0.222 | 0.084 | -2.035 | 0.078 | 0.024 | -0.224 | -2.778 | -0.514 | -0.21 | -0.34 | -0.044 | 0.025 | 0.05 | 0.021 | 0.041 | 0.044 | 0.045 | 0.048 | 0.046 | 0.033 | 0.046 | 0.111 | 0.12 | 0.08 | 0.167 | 0.164 | 0.21 | 0.144 | 0.139 | 0.166 | 0.206 | 0.172 | 0.154 | 0.171 |
EPS
| 0.028 | 0.044 | 0.19 | 0.27 | 0.008 | 0.22 | -0.076 | -0.12 | 0.01 | 0.018 | 0.01 | -0.005 | 0.006 | 0.015 | 0.01 | 0 | 0.01 | 0.009 | 0.004 | 0 | 0.01 | 0.12 | 0.09 | 0.013 | 0.01 | 0.069 | 0.02 | -0.55 | 0.02 | 0.005 | -0.03 | -0.43 | -0.07 | -0.042 | -0.04 | -0.016 | 0.01 | 0.014 | 0.005 | 0.01 | 0.01 | 0.011 | 0.02 | 0.007 | 0.01 | 0.006 | 0.015 | 0.03 | 0.02 | 0.055 | 0.055 | 0.075 | 0.06 | 0.059 | 0.065 | 0.095 | 0.08 | 0.076 | 0.067 |
EPS Diluted
| 0.028 | 0.044 | 0.19 | 0.27 | 0.008 | 0.22 | -0.076 | -0.12 | 0.01 | 0.018 | 0.01 | -0.005 | 0.006 | 0.015 | 0.01 | 0 | 0.01 | 0.009 | 0.004 | 0 | 0.01 | 0.12 | 0.09 | 0.013 | 0.01 | 0.069 | 0.02 | -0.55 | 0.02 | 0.005 | -0.03 | -0.42 | -0.07 | -0.042 | -0.04 | -0.016 | 0.01 | 0.014 | 0.005 | 0.01 | 0.01 | 0.011 | 0.02 | 0.007 | 0.01 | 0.006 | 0.015 | 0.03 | 0.02 | 0.055 | 0.055 | 0.075 | 0.06 | 0.059 | 0.065 | 0.095 | 0.08 | 0.076 | 0.067 |
EBITDA
| 27.66 | 104.846 | 99.623 | 321.211 | 17.017 | 102.916 | -25.404 | -27.342 | 3.713 | 14.433 | 0.681 | -13.576 | -1.734 | 12.951 | 1.335 | -4.092 | 8.351 | 8.698 | -1.503 | 4.232 | 2.082 | 36.303 | 15.612 | 2.752 | 3.832 | 26.949 | 0.665 | 133.314 | 3.717 | 6.123 | -9.014 | -15.233 | -12.689 | -8.933 | -11.049 | -1.848 | 6.375 | 5.09 | 3.111 | 8.679 | 3.646 | -0.082 | 3.005 | -1.606 | 4.447 | 1.646 | 5.881 | 19.295 | 4.072 | 12.696 | 19.05 | 26.961 | 22.593 | 22.191 | 19.151 | 31.471 | 20.73 | 21.869 | 16.99 |
EBITDA Ratio
| 0.044 | 0.133 | 0.147 | 0.321 | 0.022 | 0.159 | -0.042 | -0.032 | 0.011 | 0.133 | 0.008 | -0.139 | -0.021 | 0.133 | 0.018 | -0.041 | 0.073 | 0.088 | -0.028 | 0.047 | 0.022 | 0.398 | 0.237 | 0.03 | 0.048 | 0.342 | 0.011 | 2.061 | 0.06 | 0.09 | -0.205 | -0.349 | -0.32 | -0.151 | -0.293 | -0.023 | 0.07 | 0.06 | 0.045 | 0.088 | 0.039 | -0.001 | 0.05 | -0.026 | 0.068 | 0.038 | 0.128 | 0.286 | 0.061 | 0.134 | 0.197 | 0.261 | 0.187 | 0.176 | 0.201 | 0.305 | 0.199 | 0.199 | 0.195 |