Nanjing Xinlian Electronics Co., Ltd
SZSE:002546.SZ
4.68 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 207.663 | 181.617 | 158.906 | 167.847 | 171.885 | 165.516 | 113.25 | 232.623 | 147.275 | 146.645 | 94.148 | 196.222 | 109.471 | 91.098 | 68.032 | 163.546 | 157.926 | 166.044 | 87.406 | 255.195 | 175.876 | 146.402 | 142.414 | 242.502 | 180.038 | 160.994 | 123.181 | 239.056 | 134.374 | 149.647 | 97.977 | 148.89 | 122.341 | 171.285 | 141.449 | 270.877 | 178.155 | 197.532 | 130.446 | 210.4 | 119.653 | 141.435 | 108.873 | 209.351 | 106.981 | 127.897 | 98.876 | 239.812 | 137.831 | 131.822 | 88.306 | 198.759 | 121.021 | 80.502 | 68.439 | 144.851 | 82.576 | 52.412 | 24.917 |
Cost of Revenue
| 131.228 | 122.827 | 102.909 | 119.617 | 109.296 | 112.849 | 74.754 | 149.05 | 97.064 | 98.729 | 62.017 | 124.548 | 74.269 | 62.974 | 46.056 | 103.817 | 100.237 | 116.517 | 58.175 | 170.369 | 114.272 | 100.272 | 95.802 | 182.211 | 121.876 | 106.953 | 78.638 | 161.438 | 86.158 | 98.014 | 59.634 | 90.421 | 78.942 | 105.067 | 82.757 | 158.969 | 106.718 | 118.735 | 77.265 | 120.093 | 75.358 | 85.634 | 63.998 | 119.066 | 65.738 | 77.209 | 58.072 | 125.203 | 83.491 | 78.521 | 50.63 | 108.524 | 71.334 | 48.661 | 37.96 | 77.594 | 49.915 | 29.283 | 13.183 |
Gross Profit
| 76.436 | 58.79 | 55.998 | 48.23 | 62.589 | 52.667 | 38.496 | 83.573 | 50.212 | 47.916 | 32.131 | 71.674 | 35.203 | 28.124 | 21.976 | 59.728 | 57.69 | 49.527 | 29.231 | 84.826 | 61.603 | 46.13 | 46.612 | 60.291 | 58.163 | 54.041 | 44.543 | 77.617 | 48.216 | 51.633 | 38.343 | 58.469 | 43.399 | 66.218 | 58.691 | 111.908 | 71.437 | 78.797 | 53.181 | 90.308 | 44.295 | 55.801 | 44.875 | 90.284 | 41.242 | 50.688 | 40.804 | 114.609 | 54.34 | 53.301 | 37.676 | 90.235 | 49.687 | 31.841 | 30.479 | 67.256 | 32.661 | 23.129 | 11.734 |
Gross Profit Ratio
| 0.368 | 0.324 | 0.352 | 0.287 | 0.364 | 0.318 | 0.34 | 0.359 | 0.341 | 0.327 | 0.341 | 0.365 | 0.322 | 0.309 | 0.323 | 0.365 | 0.365 | 0.298 | 0.334 | 0.332 | 0.35 | 0.315 | 0.327 | 0.249 | 0.323 | 0.336 | 0.362 | 0.325 | 0.359 | 0.345 | 0.391 | 0.393 | 0.355 | 0.387 | 0.415 | 0.413 | 0.401 | 0.399 | 0.408 | 0.429 | 0.37 | 0.395 | 0.412 | 0.431 | 0.386 | 0.396 | 0.413 | 0.478 | 0.394 | 0.404 | 0.427 | 0.454 | 0.411 | 0.396 | 0.445 | 0.464 | 0.396 | 0.441 | 0.471 |
Reseach & Development Expenses
| 12.316 | 11.894 | 11.014 | 15.853 | 11.753 | 12.203 | 11.764 | 13.017 | 12.432 | 10.484 | 9.959 | 12.625 | 10.244 | 10.148 | 9.81 | 12.695 | 11.158 | 9.79 | 10.411 | 14.101 | 12.334 | 13.398 | 11.108 | 17.402 | 12.779 | 37.322 | 11.607 | 68.647 | 13.814 | 26.813 | 0 | 61.682 | 0 | 31.127 | 0 | 52.54 | 0 | 25.294 | 0 | 37.79 | 0 | 14.55 | 0 | 27.774 | 0 | 15.656 | 0 | 31.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -4.589 | 6.978 | -19.429 | 22.279 | -5.371 | 8.329 | -18.755 | 21.532 | -5.421 | 8.328 | -25.239 | 27.067 | -6.701 | 10.171 | -23.867 | 9.668 | -6.704 | 10.913 | -26.07 | 11.863 | -8.105 | 12.651 | -29.353 | 13.801 | -17.684 | 24.444 | -68.101 | 27.362 | -20.156 | 26.835 | -74.704 | 29.75 | -19.829 | 27.397 | -64.818 | 27.329 | -19.066 | 23.972 | -39.576 | 17.938 | -11.34 | 18.295 | -36.81 | 15.111 | -9.884 | 17.546 | -34.093 | 13.312 | -11.075 | 16.154 | -20.073 | 10.981 | -5.582 | 12.657 | -11.424 | 7.227 | -12.537 | 7.896 |
Selling & Marketing Expenses
| 0 | 6.96 | 5.1 | 8.382 | 5.663 | 5.35 | 5.271 | 8.528 | 4.99 | 4.392 | 4.64 | 7.283 | 4.209 | 6.077 | 4.071 | 2.777 | 6.188 | 6.501 | 6.173 | 12.774 | 7.866 | 10.341 | 6.269 | 10.945 | 8.378 | 7.776 | 7.135 | 10.342 | 8.225 | 7.713 | 7.999 | 13.356 | 10.187 | 8.464 | 7.317 | 10.16 | 9.649 | 8.481 | 7.044 | 8.265 | 5.217 | 4.668 | 6.512 | 7.627 | 4.449 | 2.91 | 6.07 | 5.534 | 5.273 | 3.046 | 5.177 | 3.838 | 6.31 | 2.332 | 2.755 | 3.472 | 3.354 | 1.012 | 3.04 |
SG&A
| 13.356 | 15.411 | 12.077 | -11.047 | 27.942 | -0.02 | 13.601 | -10.227 | 26.522 | -1.029 | 12.968 | -17.956 | 31.276 | -0.624 | 14.241 | -21.09 | 15.856 | -0.203 | 17.087 | -13.296 | 19.728 | 2.236 | 18.92 | -18.408 | 22.179 | -9.908 | 31.579 | -57.759 | 35.587 | -12.443 | 34.834 | -61.348 | 39.936 | -11.365 | 34.714 | -54.658 | 36.978 | -10.585 | 31.017 | -31.31 | 23.155 | -6.672 | 24.807 | -29.182 | 19.559 | -6.973 | 23.615 | -28.559 | 18.585 | -8.029 | 21.331 | -16.236 | 17.291 | -3.25 | 15.412 | -7.952 | 10.581 | -11.525 | 10.936 |
Other Expenses
| 0.278 | -1.042 | 0.747 | 0.273 | 0.251 | 0.365 | -0.855 | 35.034 | -14.044 | 14.615 | -2.5 | 36.099 | -16.061 | 0.383 | 0.461 | -0.173 | 0.392 | 1.107 | 1.023 | 0.567 | 0.55 | 0.401 | 1.801 | 2.059 | 0.852 | 1.488 | 0.213 | 1.53 | 2.093 | -1.37 | 3.208 | 2.359 | 3.702 | 3.105 | 2.778 | 5.555 | 4.81 | 1.948 | 3.704 | 7.538 | 1.191 | 2.676 | 4.762 | 6.654 | 2.001 | 3.278 | 7.387 | 2.88 | 2.522 | 3.062 | 1.756 | -7.566 | 0.187 | -5.544 | 0.677 | 4.55 | 1.132 | 0.446 | 3.14 |
Operating Expenses
| 25.395 | 28.346 | 22.131 | 33.546 | 24.11 | 26.808 | 24.51 | 37.824 | 24.911 | 24.07 | 20.428 | 30.769 | 25.459 | 24.145 | 23.185 | 29.024 | 26.889 | 26.204 | 28.252 | 43.877 | 33.145 | 32.7 | 30.764 | 49.073 | 32.592 | 37.438 | 31.952 | 43.609 | 34.064 | 33.288 | 36.208 | 51.585 | 40.504 | 40.563 | 35.965 | 47.503 | 38.225 | 34.711 | 31.618 | 42.128 | 23.884 | 21.103 | 25.663 | 30.858 | 19.954 | 18.563 | 23.93 | 24.503 | 19.688 | 17.982 | 21.709 | 21.876 | 18.049 | 7.248 | 15.558 | 19.398 | 11.126 | 5.202 | 10.951 |
Operating Income
| 51.041 | 30.444 | -24.992 | -68.087 | -5.07 | 21.734 | 98.825 | -19.67 | 17.268 | 27.848 | 27.74 | 49.952 | 17.812 | 88.067 | 27.299 | 62.337 | 71.609 | 46.81 | 24.606 | 58.696 | 48.014 | 50.953 | 26.21 | 48.31 | 42.392 | 43.443 | 26.365 | 39.724 | 28.726 | 37.572 | 17.915 | 27.17 | 14.997 | 31.501 | 25.264 | 67.826 | 31.546 | 45.194 | 25.484 | 62.807 | 28.548 | 38.44 | 22.575 | 68.682 | 27.71 | 36.075 | 21.133 | 95.003 | 40.418 | 37.949 | 19.533 | 71.624 | 35.247 | 27.457 | 15.004 | 44.384 | 21.118 | 18.441 | 0.977 |
Operating Income Ratio
| 0.246 | 0.168 | -0.157 | -0.406 | -0.029 | 0.131 | 0.873 | -0.085 | 0.117 | 0.19 | 0.295 | 0.255 | 0.163 | 0.967 | 0.401 | 0.381 | 0.453 | 0.282 | 0.282 | 0.23 | 0.273 | 0.348 | 0.184 | 0.199 | 0.235 | 0.27 | 0.214 | 0.166 | 0.214 | 0.251 | 0.183 | 0.182 | 0.123 | 0.184 | 0.179 | 0.25 | 0.177 | 0.229 | 0.195 | 0.299 | 0.239 | 0.272 | 0.207 | 0.328 | 0.259 | 0.282 | 0.214 | 0.396 | 0.293 | 0.288 | 0.221 | 0.36 | 0.291 | 0.341 | 0.219 | 0.306 | 0.256 | 0.352 | 0.039 |
Total Other Income Expenses Net
| 117.253 | -60.021 | -58.111 | 0.273 | 0.251 | 0.365 | 0.215 | 0.527 | -31.943 | 14.737 | -40.841 | 64.959 | 0.186 | 84.471 | 28.969 | 31.46 | 41.2 | 24.595 | 24.65 | 18.314 | 20.105 | 37.924 | 12.162 | 39.151 | 17.673 | 28.328 | 13.986 | 7.319 | 16.667 | 17.795 | 18.976 | 22.545 | 15.804 | 8.951 | 5.316 | 8.955 | 3.144 | 3.056 | 7.624 | 21.895 | 9.328 | 6.418 | 8.123 | 16.139 | 8.423 | 7.215 | 7.561 | 7.776 | 8.289 | 5.657 | 5.323 | 9.505 | 3.797 | 2.868 | 0.76 | 89.144 | 1.327 | 0.959 | 3.334 |
Income Before Tax
| 168.294 | -29.577 | -24.245 | -67.813 | -4.819 | 22.099 | 99.04 | -19.143 | -14.675 | 42.584 | -13.101 | 114.912 | 17.998 | 88.45 | 27.76 | 62.164 | 72.001 | 47.917 | 25.629 | 59.263 | 48.564 | 51.354 | 28.011 | 50.369 | 43.244 | 44.931 | 26.578 | 41.327 | 30.818 | 36.141 | 21.111 | 29.429 | 18.699 | 34.606 | 28.042 | 73.36 | 36.356 | 47.142 | 29.188 | 70.075 | 29.739 | 41.115 | 27.335 | 75.565 | 29.711 | 39.34 | 24.435 | 97.882 | 42.94 | 40.977 | 21.289 | 77.864 | 35.435 | 27.461 | 15.682 | 48.899 | 22.862 | 18.887 | 4.117 |
Income Before Tax Ratio
| 0.81 | -0.163 | -0.153 | -0.404 | -0.028 | 0.134 | 0.875 | -0.082 | -0.1 | 0.29 | -0.139 | 0.586 | 0.164 | 0.971 | 0.408 | 0.38 | 0.456 | 0.289 | 0.293 | 0.232 | 0.276 | 0.351 | 0.197 | 0.208 | 0.24 | 0.279 | 0.216 | 0.173 | 0.229 | 0.242 | 0.215 | 0.198 | 0.153 | 0.202 | 0.198 | 0.271 | 0.204 | 0.239 | 0.224 | 0.333 | 0.249 | 0.291 | 0.251 | 0.361 | 0.278 | 0.308 | 0.247 | 0.408 | 0.312 | 0.311 | 0.241 | 0.392 | 0.293 | 0.341 | 0.229 | 0.338 | 0.277 | 0.36 | 0.165 |
Income Tax Expense
| 25.714 | -10.106 | -6.762 | -15.429 | -6.909 | -3.433 | 14.931 | -13.034 | -2.499 | 6.351 | -3.759 | 13.655 | -5.174 | 15.098 | 4.848 | 4.506 | 10.859 | 7.306 | 3.558 | 2.307 | 6.69 | 9.135 | 2.763 | -0.284 | 4.193 | 3.595 | 1.775 | 7.684 | 3.776 | 5.016 | 2.708 | 0.694 | 3.769 | 5.846 | 4.187 | 5.336 | 5.627 | 7.068 | 4.394 | 4.734 | 2.203 | 2.347 | 3.006 | 7.588 | 3.789 | 5.626 | 3.676 | 15.605 | 6.06 | 5.78 | 3.151 | 13.669 | 5.465 | 3.89 | 2.321 | 6.761 | 2.966 | 1.441 | 0.708 |
Net Income
| 143.877 | -24.581 | -16.703 | -50.672 | 2.177 | 25.957 | 84.446 | -6.109 | -12.176 | 36.282 | -9.342 | 102.007 | 23.857 | 73.638 | 23.737 | 58.06 | 61.513 | 40.508 | 23.317 | 56.73 | 42.002 | 42.546 | 25.494 | 52.404 | 38.707 | 40.365 | 24.752 | 36.353 | 26.418 | 30.332 | 19.178 | 25.169 | 13.649 | 26.816 | 24.538 | 63.988 | 29.191 | 38.841 | 24.423 | 62.674 | 28.036 | 38.409 | 24.321 | 68.029 | 25.837 | 33.563 | 20.874 | 82.278 | 36.88 | 35.197 | 18.138 | 64.195 | 30.681 | 23.571 | 12.405 | 42.138 | 19.896 | 17.446 | 3.409 |
Net Income Ratio
| 0.693 | -0.135 | -0.105 | -0.302 | 0.013 | 0.157 | 0.746 | -0.026 | -0.083 | 0.247 | -0.099 | 0.52 | 0.218 | 0.808 | 0.349 | 0.355 | 0.39 | 0.244 | 0.267 | 0.222 | 0.239 | 0.291 | 0.179 | 0.216 | 0.215 | 0.251 | 0.201 | 0.152 | 0.197 | 0.203 | 0.196 | 0.169 | 0.112 | 0.157 | 0.173 | 0.236 | 0.164 | 0.197 | 0.187 | 0.298 | 0.234 | 0.272 | 0.223 | 0.325 | 0.242 | 0.262 | 0.211 | 0.343 | 0.268 | 0.267 | 0.205 | 0.323 | 0.254 | 0.293 | 0.181 | 0.291 | 0.241 | 0.333 | 0.137 |
EPS
| 0.17 | -0.03 | -0.02 | -0.057 | 0.003 | 0.031 | 0.1 | -0.007 | -0.015 | 0.044 | -0.011 | 0.12 | 0.029 | 0.088 | 0.029 | 0.07 | 0.074 | 0.049 | 0.028 | 0.068 | 0.05 | 0.051 | 0.031 | 0.062 | 0.046 | 0.049 | 0.03 | 0.044 | 0.032 | 0.032 | 0.023 | 0.03 | 0.016 | 0.038 | 0.03 | 0.091 | 0.041 | 0.057 | 0.035 | 0.089 | 0.04 | 0.053 | 0.036 | 0.096 | 0.037 | 0.048 | 0.029 | 0.12 | 0.052 | 0.051 | 0.026 | 0.092 | 0.045 | 0.034 | 0.019 | 0.08 | 0.038 | 0.031 | 0.006 |
EPS Diluted
| 0.17 | -0.03 | -0.02 | -0.057 | 0.003 | 0.031 | 0.1 | -0.007 | -0.015 | 0.043 | -0.011 | 0.12 | 0.029 | 0.088 | 0.029 | 0.07 | 0.074 | 0.049 | 0.028 | 0.068 | 0.05 | 0.051 | 0.031 | 0.062 | 0.046 | 0.049 | 0.03 | 0.044 | 0.032 | 0.032 | 0.023 | 0.03 | 0.016 | 0.038 | 0.03 | 0.091 | 0.041 | 0.057 | 0.035 | 0.089 | 0.04 | 0.053 | 0.036 | 0.096 | 0.037 | 0.048 | 0.029 | 0.12 | 0.052 | 0.051 | 0.026 | 0.092 | 0.045 | 0.034 | 0.019 | 0.08 | 0.038 | 0.031 | 0.006 |
EBITDA
| 168.506 | 38.276 | 11.232 | -15.926 | 34.041 | 70.292 | 35.529 | 19.408 | 18.723 | 28.588 | 29.306 | 124.843 | 38.218 | 76.019 | 32.976 | 51.464 | 71.936 | 43.214 | 24.06 | 75.404 | 52.994 | 47.206 | 29.911 | 57.166 | 44.187 | 61.974 | 12.277 | 113.321 | 14.05 | 56.175 | 2.269 | 59.851 | 2.191 | 45.499 | 23.905 | 91.497 | 36.647 | 61.007 | 22.552 | 92.745 | 20.481 | 39.571 | 20.486 | 58.863 | 21.288 | 33.324 | 20.959 | 117.953 | 36.255 | 46.3 | 15.966 | 86.849 | 31.788 | 28.3 | 14.921 | 53.441 | 24.799 | 17.927 | 0.783 |
EBITDA Ratio
| 0.811 | 0.211 | 0.071 | -0.095 | 0.198 | 0.425 | 0.314 | 0.083 | 0.127 | 0.195 | 0.311 | 0.636 | 0.349 | 0.834 | 0.485 | 0.315 | 0.456 | 0.26 | 0.275 | 0.295 | 0.301 | 0.322 | 0.21 | 0.236 | 0.245 | 0.385 | 0.1 | 0.474 | 0.105 | 0.375 | 0.023 | 0.402 | 0.018 | 0.266 | 0.169 | 0.338 | 0.206 | 0.309 | 0.173 | 0.441 | 0.171 | 0.28 | 0.188 | 0.281 | 0.199 | 0.261 | 0.212 | 0.492 | 0.263 | 0.351 | 0.181 | 0.437 | 0.263 | 0.352 | 0.218 | 0.369 | 0.3 | 0.342 | 0.031 |