Guangdong Vanward New Electric Co., Ltd.
SZSE:002543.SZ
8.21 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,408.213 | 1,819.318 | 1,979.633 | 1,691.107 | 1,343.311 | 1,466.855 | 1,602.52 | 1,551.762 | 1,246.915 | 1,609.497 | 2,219.638 | 1,904.891 | 1,682.354 | 1,825.88 | 2,114.014 | 1,744.563 | 1,602.181 | 1,492.759 | 1,430.24 | 1,426.053 | 1,242.475 | 1,528.438 | 2,022.744 | 1,622.262 | 1,527.199 | 1,593.974 | 2,170.446 | 1,868.276 | 1,597.84 | 1,614.93 | 1,450.903 | 1,502.454 | 1,077.136 | 1,085.228 | 1,294.694 | 1,111.397 | 957.187 | 952.057 | 1,171.578 | 987.468 | 912.142 | 969.039 | 1,109.069 | 949.339 | 906.468 | 978.885 | 857.789 | 832.758 | 758.655 | 686.926 | 766.607 | 622.945 | 668.688 | 650.201 | 687.931 | 657.5 | 556.144 | 569.029 | 510.401 | 490.309 | 445.707 |
Cost of Revenue
| 971.288 | 1,211.747 | 1,344.768 | 1,185.313 | 865.245 | 1,000.296 | 1,121.411 | 1,111.844 | 885.304 | 1,206.006 | 1,630.781 | 1,456.589 | 1,258.531 | 1,408.611 | 1,632.1 | 1,291.091 | 1,127.239 | 1,012.733 | 1,032.202 | 983.881 | 800.566 | 998.368 | 1,367.826 | 1,111.116 | 1,016.149 | 1,170.408 | 1,591.057 | 1,407.977 | 1,124.806 | 1,159.955 | 1,025.219 | 1,047.614 | 697.387 | 702.395 | 861.671 | 776.773 | 643.729 | 631.543 | 840.554 | 682.364 | 625.845 | 672.355 | 815.202 | 675.912 | 634.002 | 725.604 | 611.938 | 603.505 | 554.271 | 488.399 | 549.436 | 459.216 | 491.981 | 460.243 | 483.957 | 463.912 | 402.652 | 408.772 | 371.599 | 350.511 | 309.071 |
Gross Profit
| 436.925 | 607.571 | 634.865 | 505.795 | 478.066 | 466.559 | 481.108 | 439.918 | 361.611 | 403.491 | 588.857 | 448.301 | 423.823 | 417.269 | 481.914 | 453.472 | 474.943 | 480.026 | 398.038 | 442.172 | 441.909 | 530.071 | 654.918 | 511.146 | 511.05 | 423.566 | 579.389 | 460.298 | 473.034 | 454.975 | 425.684 | 454.84 | 379.749 | 382.833 | 433.023 | 334.624 | 313.458 | 320.514 | 331.024 | 305.104 | 286.297 | 296.684 | 293.866 | 273.427 | 272.466 | 253.281 | 245.851 | 229.253 | 204.384 | 198.527 | 217.171 | 163.729 | 176.708 | 189.958 | 203.974 | 193.588 | 153.492 | 160.257 | 138.802 | 139.798 | 136.636 |
Gross Profit Ratio
| 0.31 | 0.334 | 0.321 | 0.299 | 0.356 | 0.318 | 0.3 | 0.283 | 0.29 | 0.251 | 0.265 | 0.235 | 0.252 | 0.229 | 0.228 | 0.26 | 0.296 | 0.322 | 0.278 | 0.31 | 0.356 | 0.347 | 0.324 | 0.315 | 0.335 | 0.266 | 0.267 | 0.246 | 0.296 | 0.282 | 0.293 | 0.303 | 0.353 | 0.353 | 0.334 | 0.301 | 0.327 | 0.337 | 0.283 | 0.309 | 0.314 | 0.306 | 0.265 | 0.288 | 0.301 | 0.259 | 0.287 | 0.275 | 0.269 | 0.289 | 0.283 | 0.263 | 0.264 | 0.292 | 0.297 | 0.294 | 0.276 | 0.282 | 0.272 | 0.285 | 0.307 |
Reseach & Development Expenses
| 62.617 | 66.036 | 75.082 | 55.867 | 39.853 | 79.267 | 55.532 | 74.512 | 54.764 | 71.764 | 49.337 | 106.329 | 63.991 | 65.221 | 50.324 | 119.65 | 41.827 | 27.034 | 48.175 | 91.081 | 69.849 | 39.222 | 57.792 | 68.002 | 98.913 | 15.35 | 56.819 | 191.321 | 25.762 | 73.321 | 0 | 174.558 | 0 | 75.336 | 0 | 164.913 | 0 | 74.466 | 0 | 156.256 | 0 | 73.246 | 0 | 137.649 | 0 | 58.995 | 0 | 110.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -18.887 | 42.464 | -90.747 | 110.861 | -11.321 | 31.262 | -67.275 | 89.419 | -8.646 | 31.319 | -98.641 | 109.281 | -0.748 | 24.381 | -61.076 | 32.575 | -9.574 | 24.715 | -93.38 | 39.77 | -15.552 | 38.452 | -82.494 | 25.447 | -67.107 | 95.141 | -194.227 | 74.153 | -65.721 | 84.306 | -177.951 | 75.271 | -60.161 | 73.964 | -180.986 | 85.202 | -41.145 | 54.535 | -159.3 | 69.039 | -38.477 | 49.4 | -133.062 | 54.139 | -39.322 | 47.48 | -98.339 | 43.627 | 39.84 | 35.662 | -68.105 | 32.431 | -20.03 | 27.588 | -40.134 | 22.323 | 19.974 | 19.74 | 25.018 | 15.556 |
Selling & Marketing Expenses
| 0 | 288.522 | 283.575 | 175.398 | 234.624 | 119.814 | 230.035 | 155.03 | 158.324 | 70.979 | 280.839 | 118.343 | 208.184 | 105.854 | 198.076 | 120.094 | 215.272 | 262.942 | 198.694 | 140.694 | 258.987 | 280.321 | 304.487 | 184.456 | 282.249 | 190.856 | 288.485 | 203.778 | 312.078 | 182.711 | 220.422 | 220.458 | 244.421 | 211.1 | 200.722 | 185.811 | 181.336 | 134.172 | 159.973 | 188.5 | 148.613 | 139.099 | 140.482 | 134.784 | 148.548 | 90.514 | 122.496 | 127.818 | 98.712 | 77.15 | 111.112 | 84.363 | 81.974 | 86.232 | 97.4 | 89.599 | 73.454 | 62.013 | 66.517 | 55.381 | 74.946 |
SG&A
| 285.297 | 316.74 | 326.039 | 84.651 | 345.486 | 108.492 | 261.297 | 87.754 | 247.743 | 62.333 | 312.158 | 19.702 | 317.465 | 105.105 | 222.457 | 59.018 | 247.847 | 253.368 | 223.409 | 47.315 | 298.757 | 264.769 | 342.939 | 101.962 | 307.697 | 123.749 | 383.626 | 9.551 | 386.231 | 116.99 | 304.728 | 42.507 | 319.693 | 150.939 | 274.686 | 4.825 | 266.539 | 93.027 | 214.508 | 29.2 | 217.652 | 100.622 | 189.881 | 1.723 | 202.687 | 51.192 | 169.976 | 29.479 | 142.34 | 116.99 | 146.773 | 16.257 | 114.405 | 66.202 | 124.988 | 49.465 | 95.777 | 81.986 | 86.257 | 80.399 | 90.502 |
Other Expenses
| -0.117 | 2.153 | -1.445 | -19.106 | -60.783 | 62.61 | 11.242 | 143.286 | -44.179 | 51.428 | 5.78 | 29.283 | -176.881 | 182.381 | 0.878 | 214.482 | 0.353 | 75.977 | 1.77 | 59.35 | 3.052 | 1.188 | 1.221 | -3.11 | 1.147 | -0.21 | 2.005 | -33.945 | 4.615 | 2.509 | 33.06 | 12.184 | 3.619 | 8.618 | 1.226 | 10.337 | 2.489 | 2.558 | 1.051 | 2.929 | 3.278 | 4.112 | 2.046 | 3.205 | 1.415 | 0.919 | 2.873 | 3.196 | -0.804 | 1.024 | 5.377 | 8.035 | 1.109 | 7.487 | 1.425 | 2.357 | 3.136 | -0.884 | 0.9 | 0.946 | -0.038 |
Operating Expenses
| 348.031 | 380.623 | 404.56 | 288.514 | 336.177 | 253.841 | 328.071 | 305.552 | 258.328 | 185.525 | 367.275 | 301.72 | 334.314 | 226.154 | 277.719 | 314.432 | 291.603 | 324.775 | 267.917 | 272.965 | 320.047 | 382.651 | 408.862 | 356.54 | 393.144 | 286.641 | 365.063 | 309.801 | 396.172 | 289.481 | 310.571 | 323.882 | 327.299 | 276.435 | 283.732 | 282.483 | 272.123 | 213.763 | 221.21 | 277.287 | 224.572 | 210.867 | 199.952 | 228.9 | 209.806 | 147.861 | 174.815 | 187.449 | 145.976 | 121.242 | 151.299 | 127.169 | 117.605 | 120.983 | 129.291 | 131.866 | 98.987 | 84.507 | 88.489 | 82.483 | 92.315 |
Operating Income
| 88.894 | 226.948 | 204.53 | -2.594 | 173.862 | 335.617 | 143.713 | -7.191 | 136.273 | 310.716 | 183.578 | -187.77 | 81.528 | 346.551 | 185.014 | 213.293 | 179.053 | 195.387 | 144.842 | 166.087 | 135.368 | 189.488 | 217.529 | 141.971 | 117.19 | 158.363 | 177.952 | 192.251 | 81.857 | 102.01 | 117.021 | 155.66 | 72.848 | 139.258 | 127.538 | 60.415 | 65.349 | 116.101 | 121.947 | 38.234 | 67.906 | 89.364 | 104.717 | 50.771 | 65.642 | 97.288 | 77.128 | 37.792 | 62.505 | 84.243 | 68.918 | 36.617 | 60.259 | 72.235 | 70.86 | 58.173 | 57.595 | 70.205 | 49.473 | 52.505 | 43.811 |
Operating Income Ratio
| 0.063 | 0.125 | 0.103 | -0.002 | 0.129 | 0.229 | 0.09 | -0.005 | 0.109 | 0.193 | 0.083 | -0.099 | 0.048 | 0.19 | 0.088 | 0.122 | 0.112 | 0.131 | 0.101 | 0.116 | 0.109 | 0.124 | 0.108 | 0.088 | 0.077 | 0.099 | 0.082 | 0.103 | 0.051 | 0.063 | 0.081 | 0.104 | 0.068 | 0.128 | 0.099 | 0.054 | 0.068 | 0.122 | 0.104 | 0.039 | 0.074 | 0.092 | 0.094 | 0.053 | 0.072 | 0.099 | 0.09 | 0.045 | 0.082 | 0.123 | 0.09 | 0.059 | 0.09 | 0.111 | 0.103 | 0.088 | 0.104 | 0.123 | 0.097 | 0.107 | 0.098 |
Total Other Income Expenses Net
| 20.838 | -1.027 | -1.445 | 0.002 | -1.161 | 2.989 | 1.84 | -9.04 | 13.092 | 0.885 | 3.862 | -16.308 | -5.215 | 158.17 | -18.304 | 57.536 | -3.933 | 34.925 | 16.492 | 11.23 | 16.558 | 43.257 | -27.306 | -15.744 | 0.431 | 21.227 | -34.369 | 7.809 | 9.61 | -61.102 | 34.969 | 35.882 | 24.016 | 40.666 | -20.527 | 17.824 | 26.503 | 11.312 | 13.184 | 13.14 | 9.459 | 7.635 | 12.849 | 9.203 | 4.396 | -7.39 | 8.965 | -1.119 | 3.294 | 7.813 | 8.423 | 7.974 | 2.266 | 10.747 | -2.399 | -1.54 | 6.225 | -6.43 | 0.06 | -4.398 | -0.547 |
Income Before Tax
| 109.732 | 225.921 | 203.085 | -2.591 | 172.701 | 338.606 | 145.554 | -16.231 | 149.365 | 311.601 | 187.44 | -204.078 | 84.294 | 349.285 | 185.892 | 196.575 | 179.406 | 190.176 | 146.612 | 180.437 | 138.419 | 190.677 | 218.75 | 138.862 | 118.337 | 158.153 | 179.957 | 158.306 | 86.472 | 104.392 | 150.081 | 166.84 | 76.467 | 147.063 | 128.763 | 69.965 | 67.838 | 118.063 | 122.998 | 40.957 | 71.184 | 93.453 | 106.763 | 53.729 | 67.057 | 98.029 | 80.001 | 40.685 | 61.701 | 85.098 | 74.295 | 44.534 | 61.368 | 79.722 | 72.285 | 60.182 | 60.731 | 69.321 | 50.373 | 52.917 | 43.773 |
Income Before Tax Ratio
| 0.078 | 0.124 | 0.103 | -0.002 | 0.129 | 0.231 | 0.091 | -0.01 | 0.12 | 0.194 | 0.084 | -0.107 | 0.05 | 0.191 | 0.088 | 0.113 | 0.112 | 0.127 | 0.103 | 0.127 | 0.111 | 0.125 | 0.108 | 0.086 | 0.077 | 0.099 | 0.083 | 0.085 | 0.054 | 0.065 | 0.103 | 0.111 | 0.071 | 0.136 | 0.099 | 0.063 | 0.071 | 0.124 | 0.105 | 0.041 | 0.078 | 0.096 | 0.096 | 0.057 | 0.074 | 0.1 | 0.093 | 0.049 | 0.081 | 0.124 | 0.097 | 0.071 | 0.092 | 0.123 | 0.105 | 0.092 | 0.109 | 0.122 | 0.099 | 0.108 | 0.098 |
Income Tax Expense
| 10.944 | 36.769 | 37.09 | -11.571 | 27.12 | 48.174 | 22.313 | -21.175 | 28.469 | 46.882 | 28.466 | -37.177 | 8.163 | 55.628 | 31.901 | 11.776 | 30.413 | 33.065 | 25.648 | 25.453 | 20.985 | 36.236 | 36.932 | 20.001 | 24.19 | 23.349 | 32.992 | 19.83 | 17.929 | 16.055 | 25.123 | 29.759 | 13.197 | 23.67 | 22.195 | 7.107 | 12.538 | 20.359 | 19.831 | 0.171 | 13.72 | 8.282 | 23.297 | 11.127 | 7.741 | 17.206 | 14.589 | 0.693 | 10.207 | 16.549 | 13.636 | 6.202 | 11.646 | 15.93 | 11.581 | 9.427 | 10.23 | 15.669 | 7.198 | 9.745 | 7.65 |
Net Income
| 98.788 | 189.152 | 165.995 | 8.98 | 145.58 | 290.432 | 123.241 | 5.402 | 121.261 | 264.55 | 158.821 | -166.936 | 76.416 | 294.385 | 154.392 | 180.511 | 146.507 | 156.329 | 127.998 | 152.366 | 115.957 | 152.158 | 177.601 | 120.335 | 92.082 | 130.258 | 146.247 | 138.363 | 61.309 | 87.764 | 125.965 | 137.485 | 63.374 | 123.744 | 106.564 | 62.928 | 55.299 | 97.705 | 103.167 | 40.292 | 59.739 | 84.597 | 82.258 | 42.449 | 58.711 | 80.421 | 66.136 | 39.931 | 50.156 | 67.384 | 59.272 | 36.641 | 48.479 | 61.65 | 57.517 | 48.828 | 46.598 | 50.29 | 40.154 | 41.914 | 33.983 |
Net Income Ratio
| 0.07 | 0.104 | 0.084 | 0.005 | 0.108 | 0.198 | 0.077 | 0.003 | 0.097 | 0.164 | 0.072 | -0.088 | 0.045 | 0.161 | 0.073 | 0.103 | 0.091 | 0.105 | 0.089 | 0.107 | 0.093 | 0.1 | 0.088 | 0.074 | 0.06 | 0.082 | 0.067 | 0.074 | 0.038 | 0.054 | 0.087 | 0.092 | 0.059 | 0.114 | 0.082 | 0.057 | 0.058 | 0.103 | 0.088 | 0.041 | 0.065 | 0.087 | 0.074 | 0.045 | 0.065 | 0.082 | 0.077 | 0.048 | 0.066 | 0.098 | 0.077 | 0.059 | 0.072 | 0.095 | 0.084 | 0.074 | 0.084 | 0.088 | 0.079 | 0.085 | 0.076 |
EPS
| 0.13 | 0.26 | 0.22 | 0.01 | 0.2 | 0.39 | 0.17 | 0.007 | 0.16 | 0.36 | 0.21 | -0.22 | 0.1 | 0.4 | 0.21 | 0.25 | 0.2 | 0.21 | 0.17 | 0.21 | 0.16 | 0.2 | 0.24 | 0.16 | 0.12 | 0.17 | 0.2 | 0.19 | 0.085 | 0.12 | 0.17 | 0.18 | 0.083 | 0.16 | 0.14 | 0.088 | 0.077 | 0.13 | 0.14 | 0.056 | 0.083 | 0.12 | 0.11 | 0.058 | 0.077 | 0.11 | 0.086 | 0.054 | 0.07 | 0.092 | 0.081 | 0.051 | 0.067 | 0.084 | 0.078 | 0.087 | 0.083 | 0.091 | 0.073 | 0.09 | 0.073 |
EPS Diluted
| 0.13 | 0.26 | 0.22 | 0.01 | 0.2 | 0.39 | 0.17 | 0.007 | 0.16 | 0.35 | 0.21 | -0.22 | 0.1 | 0.4 | 0.21 | 0.25 | 0.2 | 0.21 | 0.17 | 0.21 | 0.16 | 0.2 | 0.24 | 0.16 | 0.12 | 0.17 | 0.2 | 0.19 | 0.085 | 0.12 | 0.17 | 0.18 | 0.083 | 0.16 | 0.14 | 0.088 | 0.077 | 0.13 | 0.14 | 0.056 | 0.083 | 0.12 | 0.11 | 0.058 | 0.077 | 0.11 | 0.086 | 0.054 | 0.07 | 0.092 | 0.081 | 0.051 | 0.067 | 0.084 | 0.078 | 0.087 | 0.083 | 0.091 | 0.073 | 0.09 | 0.073 |
EBITDA
| 118.619 | 261.8 | 249.828 | 191.843 | 102.26 | 309.246 | 160.261 | 15.982 | 143.518 | 285.098 | 230.325 | 178.029 | -85.845 | 347.342 | 224.034 | 335.149 | 185.311 | 233.196 | 145.395 | 206.693 | 135 | 205.337 | 239.36 | 145.629 | 146.952 | 123.342 | 217.339 | 148.086 | 67.89 | 150.272 | 116.461 | 206.892 | 44.645 | 120.09 | 172.727 | 130.839 | 41.538 | 131.247 | 109.814 | 73.029 | 62.015 | 106.301 | 93.915 | 57.212 | 61.466 | 106.995 | 71.036 | 63.692 | 58.407 | 77.285 | 65.872 | 63.077 | 59.102 | 78.272 | 75.799 | 62.79 | 48.776 | 70.447 | 50.313 | 64.437 | 44.32 |
EBITDA Ratio
| 0.084 | 0.144 | 0.126 | 0.113 | 0.076 | 0.211 | 0.1 | 0.01 | 0.115 | 0.177 | 0.104 | 0.093 | -0.051 | 0.19 | 0.106 | 0.192 | 0.116 | 0.156 | 0.102 | 0.145 | 0.109 | 0.134 | 0.118 | 0.09 | 0.096 | 0.077 | 0.1 | 0.079 | 0.042 | 0.093 | 0.08 | 0.138 | 0.041 | 0.111 | 0.133 | 0.118 | 0.043 | 0.138 | 0.094 | 0.074 | 0.068 | 0.11 | 0.085 | 0.06 | 0.068 | 0.109 | 0.083 | 0.076 | 0.077 | 0.113 | 0.086 | 0.101 | 0.088 | 0.12 | 0.11 | 0.095 | 0.088 | 0.124 | 0.099 | 0.131 | 0.099 |