China Zhonghua Geotechnical Engineering Group Co., Ltd.
SZSE:002542.SZ
2.68 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | -208.722 | -50.362 | -438.351 | -107.931 | -156.343 | -41.473 | -525.86 | -81.38 | -80.963 | -16.316 | -420.287 | 8.107 | 54.691 | 42.28 | 13.877 | 64.408 | 68.613 | 38.051 | 83.507 | 65.542 | 61.312 | 41.151 | 60.319 | 63.78 | 55.21 | 43.691 | 98.761 | 50.41 | 48.92 | 38.467 | 102.363 | 67.373 | 43.883 | 34.929 | 94.205 | 57.5 | 43.815 | 31.54 | 54.662 | 38.375 | 19.742 | 17.5 | 21.4 | 17.464 | 16.883 | 14.956 | 19.162 | 19.629 | 14.022 | 11.013 | 11.221 | 16.921 | 11.395 | 10.752 | 11.196 | 16.547 | 8.037 | 8.011 |
Depreciation & Amortization
| 0 | 36.056 | 36.056 | 35.515 | -78.345 | 38.916 | 38.916 | 46.537 | 46.537 | 53.163 | 53.163 | 44.121 | 44.121 | 50.129 | 50.129 | 218.38 | -110.999 | 110.999 | 0 | 194.173 | -111.861 | 111.861 | 0 | 221.219 | -99.942 | 99.942 | 0 | 175.201 | -86.018 | 86.018 | 0 | 118.87 | -62.384 | 62.384 | 0 | 110.36 | -58.565 | 58.565 | 0 | 70.351 | -12.23 | 12.23 | 0 | 22.829 | -11.21 | 11.21 | 0 | 13.576 | -4.786 | 0 | 0 | 0 | 0 | 0 | 0 | 1.139 | 1.401 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.218 | 0 | 3.218 | 0 | 1.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -130.716 | -97.089 | 97.089 | 0 | 932.212 | -623.564 | 623.564 | 0 | 69.476 | 167.632 | -167.632 | 0 | -1,818.382 | 739.626 | -739.626 | 0 | -373.455 | 479.421 | -479.421 | 0 | -1,018.756 | 252.191 | -252.191 | 0 | -787.714 | 248.127 | -248.127 | 0 | -685.547 | 43.472 | -43.472 | 0 | -633.123 | 231.287 | -231.287 | 0 | -1,562.212 | 75.508 | -75.508 | 0 | -77.733 | -3.496 | 3.496 | 0 | -198.55 | 28.171 | 0 | 0 | 0 | 0 | 0 | 0 | -10.482 | -7.908 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -146.835 | -64.009 | 64.009 | 0 | 955.142 | -631.521 | 631.521 | 0 | 49.632 | 87.987 | -87.987 | 0 | -1,702.464 | 513.568 | -513.568 | 0 | -167.719 | 356.84 | -356.84 | 0 | -891.504 | 228.886 | -228.886 | 0 | -527.591 | 15.017 | -15.017 | 0 | -441.489 | -157.989 | 157.989 | 0 | -294.517 | -63.902 | 63.902 | 0 | -839.457 | 10.31 | -10.31 | 0 | -1.453 | -36.085 | 36.085 | 0 | -172.035 | 7.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 16.119 | -33.081 | 33.081 | 0 | -22.931 | 7.958 | -7.958 | 0 | 19.843 | 79.645 | -79.645 | 0 | -115.918 | 226.059 | -226.059 | 0 | -205.736 | 122.581 | -122.581 | 0 | -127.252 | 23.305 | -23.305 | 0 | -260.123 | 233.11 | -233.11 | 0 | -244.059 | 203.496 | -203.496 | 0 | -339.983 | 299.178 | -299.178 | 0 | -723.306 | 65.198 | -65.198 | 0 | -76.28 | 32.588 | -32.588 | 0 | -26.514 | 20.24 | 0 | 0 | 0 | 0 | 0 | 0 | -8.487 | -5.51 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.036 | 2.036 | 0 | 1.377 | -3.989 | 3.989 | 0 | 0.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.995 | -2.398 | 0 | 0 |
Other Non Cash Items
| 0 | 334.471 | -93.618 | 589.807 | 253.831 | 106.497 | -38.916 | -978.749 | 577.026 | -676.727 | -258.485 | 420.287 | -8.107 | -54.691 | -42.28 | -13.877 | -64.408 | -68.613 | -38.051 | -83.507 | -65.542 | -61.312 | -41.151 | -60.319 | -63.78 | -55.21 | -43.691 | -98.761 | -50.41 | -48.92 | -38.467 | -102.363 | -67.373 | -43.883 | -34.929 | -94.205 | -57.5 | -43.815 | -31.54 | -54.662 | -38.375 | -19.742 | -17.5 | -21.4 | -17.464 | -16.883 | -14.956 | -19.162 | -19.629 | -14.022 | -11.013 | -11.221 | -16.921 | -11.395 | -10.752 | 2.485 | -1.036 | -8.037 | -8.011 |
Operating Cash Flow
| 0 | 89.693 | -143.98 | 56.255 | -29.535 | 86.159 | -41.473 | -525.86 | -81.38 | -80.963 | -274.801 | 854.863 | -155.534 | -81.447 | -402.481 | 462.1 | -375.102 | -197.478 | -97.478 | 108.86 | 104.96 | -5.369 | -60.776 | 139.976 | 15.095 | 8.851 | -48.915 | 177.33 | 77.812 | -21.749 | -83.178 | 50.671 | -75.498 | 21.273 | -157.944 | -29.866 | 46.219 | -106.627 | -19.561 | -130.267 | -50.801 | -44.189 | -13.947 | 5.125 | 17.847 | 36.675 | -6.165 | 12.694 | -38.092 | 0 | 0 | 0 | 0 | 0 | 0 | 4.337 | 9.004 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.987 | -0.175 | -12.97 | -2.98 | -3.169 | -1.27 | -3.384 | -20.901 | -11.694 | -22.918 | -21.144 | -150.969 | -33.221 | -19.26 | -34.543 | -52.922 | -14.572 | -20.697 | -8.068 | -66.411 | -56.488 | -32.882 | -10.39 | -32.321 | -66.159 | -129.936 | -79.339 | -23.358 | -72.799 | -69.296 | -28.486 | -74.169 | -50.586 | -36.559 | -41.028 | -9.913 | -50.258 | -22.649 | -40.97 | -50.717 | -113.074 | -8.288 | -19.287 | -19.558 | -28.99 | -26.026 | -15.31 | -31.396 | -16.24 | -70.767 | -18.413 | -22.837 | -23.918 | -16.947 | -24.447 | -2.209 | -4.498 | -6.141 | -3.915 |
Acquisitions Net
| 0 | 0.245 | 0.249 | 0.605 | 0.193 | 1.207 | 10.874 | 2.347 | 3.792 | 2.345 | 0.001 | 1.327 | 0.2 | 0.538 | 0.295 | 0.004 | 14.629 | 61.075 | 8.068 | 39.304 | -1.756 | 0 | 0 | 32.378 | 0 | 130.23 | 79.346 | 25.303 | -2.1 | -0.652 | 0 | -20.229 | 46.5 | 5.078 | 0 | -15.723 | -75 | 0 | 0 | 42.812 | -78.514 | -0 | 0.001 | 19.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.191 | 0 | 0 | 0 | -21.572 | 0 | 0 | 0 | 0.336 | 20.173 | -25.254 | -20 | 44.9 | 0 | 0 | 0 | -195 | 0 | -445 | -30 | -2.4 | 0 | 0 | 0 | -67.11 | -5 | -3.09 | -320.8 | -8 | -44 | 0 | 0 | -0.833 | -75.067 | -235 | -295 | -85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 4.86 | 0 | 0 | 0 | 4.844 | 0 | 0 | 0 | 0 | 0.124 | 3 | 1 | 19.664 | -0.173 | 25.254 | 26.2 | 79.489 | 123.314 | 0 | 0 | -0.006 | 0 | 200.62 | 7.606 | 10.123 | 3.666 | 21.118 | 1.354 | 7.391 | 0.58 | 161.138 | 161.523 | 19.825 | 0 | 0 | 0 | -0.222 | 155.476 | 256.928 | 196.455 | 224.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 16.697 | 0.245 | 0.249 | -0 | 0 | 0 | -0 | -4.844 | 0 | 2.345 | 0.001 | -20.245 | 0.229 | 0.538 | 0.295 | 4.544 | -18.785 | -20.697 | -8.068 | 8.117 | -62.872 | 10.045 | -10.39 | -23.904 | 0.379 | -129.936 | -79.339 | -23.365 | -16.997 | -0.382 | 0.078 | 86.501 | -50.92 | -56.756 | -29.744 | 19.224 | -74.814 | -90.665 | -40.97 | 73.248 | 40 | 0.002 | -10 | -49.558 | -137.739 | 0.004 | 0.4 | 0.742 | 0.036 | 0.014 | -18.413 | 0.076 | 0.051 | 1.234 | -24.447 | 0.304 | -4.498 | 0.01 | -3.915 |
Investing Cash Flow
| 15.71 | 0.07 | -12.722 | 2.485 | -2.976 | -0.063 | 7.489 | -25.745 | -7.902 | -20.573 | -21.142 | -171.214 | -32.868 | -15.722 | -33.248 | -28.374 | 1.271 | 19.681 | -1.868 | 105.399 | 3.954 | -22.837 | -10.39 | -218.853 | -65.78 | -374.022 | -101.726 | -13.697 | -88.23 | -48.56 | -27.054 | -67.616 | -55.005 | 69.811 | -230.05 | 5.413 | -169.072 | -113.314 | -40.97 | 64.288 | -71.178 | 13.641 | -127.832 | 90.337 | -166.728 | -26.022 | -14.909 | -30.654 | -16.204 | -70.753 | -18.413 | -22.76 | -23.867 | -15.712 | -24.447 | -1.906 | -4.498 | -6.131 | -3.915 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -428.865 | -184.799 | -57.924 | 3.342 | 397.668 | -145.532 | -24.962 | -165.197 | -290.304 | -9.305 | -58.392 | -142.288 | -23.749 | 116.121 | 93.495 | -298.367 | 810.777 | 217.304 | 0.194 | -0.993 | 136.362 | 102.275 | -73.776 | -129.006 | -79.889 | 114.386 | 896.8 | -18.854 | 13.236 | 274.8 | 118.402 | 96.207 | 61.065 | 8.9 | -95.66 | -33.458 | 133.822 | 210.11 | 54.716 | -51.9 | 157.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | -3.038 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -55.123 | -11.713 | -54.572 | -9.516 | -50.765 | -14.666 | -24.91 | -15.895 | -56.018 | -18.64 | -28.844 | -24.388 | -115.096 | -21.088 | -28.283 | -18.683 | -63.885 | -25.546 | -28.651 | -24.622 | -64.435 | -23.72 | -27.16 | -47.959 | -60.272 | -22.007 | -18.214 | -20.155 | -49.723 | -15.817 | -11.13 | -11.919 | -10.317 | -46.655 | -9.155 | -35.349 | -11.208 | -18.276 | -4.083 | -0.239 | -14.077 | -20.04 | 0 | 0 | 0 | -14.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.81 | -0.074 | -0.044 | -0.074 | -0.016 | -0.044 |
Other Financing Activities
| -2.591 | -67.693 | -11.543 | 9.37 | 46.581 | 52.729 | -0.949 | -1.321 | -3.631 | -2.401 | -5.651 | 35.916 | -17.276 | -51.105 | -19.028 | -2.665 | -4.586 | 1.403 | -14.417 | 215.324 | -35.895 | -40.75 | -79.855 | 159.625 | 22.999 | 112.186 | -126.541 | -30.223 | 18.586 | -125.512 | -39.567 | 19.118 | 9.711 | -53.692 | -24.194 | 749.868 | 3.5 | 47.079 | -24.1 | 69.12 | 0.141 | 19.642 | 0 | -0.012 | 0 | 0 | 0 | -0.107 | 0 | 0 | 0 | 0 | 0 | -6.905 | 578.872 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -486.578 | -264.205 | -124.039 | 3.197 | 393.483 | -107.469 | -50.821 | -182.413 | -349.953 | -30.346 | -92.887 | -160.54 | -156.121 | 43.928 | 46.184 | -318.965 | 742.306 | 193.161 | -42.875 | 148.569 | 36.031 | 37.806 | -180.791 | -17.339 | -117.162 | 204.176 | 752.045 | -69.232 | -17.9 | 135.971 | 67.705 | 103.406 | 60.458 | -91.447 | -129.009 | 681.061 | 126.113 | 238.913 | 26.533 | 16.981 | 143.591 | -0.398 | 0 | -0.012 | 0 | -14.028 | 0 | -0.107 | 0 | 0 | 0 | 0 | 0 | -13.677 | 575.908 | -0.044 | -0.074 | -0.016 | -0.044 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.026 | -0.002 | -0.426 | 0.729 | -0.092 | -0.048 | -0.04 | -2.251 | -1.601 | 1.513 | -0.02 | -0.547 | -0.034 | -0.265 | -0.184 | -2.417 | -0.156 | -0.121 | 0.107 | 0.464 | 0.941 | 1.166 | -2.258 | -1.434 | 2.192 | 3.423 | -0.046 | -0.097 | 0.007 | -0.001 | 0 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| 74.65 | -200.444 | -281.167 | 81.008 | 360.88 | -21.42 | -69.088 | -216.303 | -32.387 | 204.207 | -388.851 | 522.562 | -344.557 | -53.506 | -389.73 | 112.344 | 368.319 | 15.243 | -142.113 | 363.292 | 145.886 | 10.766 | -254.215 | -97.65 | -165.656 | -157.572 | 601.358 | 94.304 | -28.312 | 65.662 | -42.527 | 86.463 | -70.045 | -0.363 | -517.002 | 656.61 | 3.261 | 18.972 | -33.998 | -79.19 | 51.805 | -30.946 | -141.778 | 95.45 | -148.881 | -3.374 | -21.074 | -18.067 | -54.296 | -106.515 | -15.819 | -11.704 | -37.348 | 6.281 | 566.158 | 2.387 | 4.431 | -0.376 | -5.522 |
Cash At End Of Period
| 357.24 | 396.966 | 458.962 | 884.339 | 675.535 | 314.655 | 336.075 | 405.163 | 621.466 | 653.853 | 449.646 | 838.497 | 315.936 | 660.492 | 713.998 | 1,103.729 | 991.385 | 623.066 | 607.823 | 749.937 | 386.645 | 240.758 | 229.993 | 484.208 | 581.858 | 747.513 | 905.085 | 303.741 | 209.437 | 237.749 | 172.087 | 214.614 | 128.151 | 198.196 | 198.558 | 715.56 | 58.95 | 55.689 | 36.717 | 70.715 | 149.906 | 98.101 | 129.046 | 270.824 | 175.374 | 324.255 | 327.63 | 348.704 | 366.771 | 421.067 | 527.583 | 543.401 | 555.106 | 592.454 | 586.173 | 20.015 | 17.628 | 13.196 | 13.573 |