Anhui Honglu Steel Construction(Group) CO., LTD
SZSE:002541.SZ
25.18 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 227.713 | 224.61 | 203.176 | 290.022 | 336.721 | 351.645 | 200.921 | 288.779 | 362.842 | 343.884 | 167.172 | 326.098 | 322.894 | 318.907 | 182.216 | 296.999 | 312.974 | 147.579 | 41.535 | 221.053 | 168.444 | 101.734 | 67.886 | 83.265 | 170.948 | 109.869 | 51.973 | 33.296 | 65.099 | 63.177 | 47.941 | 25.32 | 27.882 | 58.853 | 33.707 | 57.82 | 27.1 | 58.563 | 33.252 | 7.532 | 35.177 | 62.267 | 32.988 | 36.487 | 34.908 | 61.645 | 32.479 | 33.044 | 35.346 | 64.028 | 28.952 | 84.173 | 37.999 | 61.383 | 28.794 | 70.139 | 35.226 | 44.751 | 11.278 | 40.848 |
Depreciation & Amortization
| 0 | 172.253 | 172.253 | 114.081 | -323.861 | 161.489 | 161.489 | 106.804 | 106.804 | 104.407 | 104.407 | 82.681 | 82.681 | 90.599 | 90.599 | 280.087 | -145.255 | 145.255 | 0 | 237.23 | -139.43 | 139.43 | 0 | 167.731 | -78.363 | 78.363 | 0 | 133.458 | -63.276 | 63.276 | 0 | 123.365 | -61.115 | 61.115 | 0 | 121.73 | -62.115 | 62.115 | 0 | 116.879 | -57.225 | 57.225 | 0 | 98.87 | -48.136 | 48.136 | 0 | 84.967 | -40.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 22.819 | -22.819 | 0 | 1,418.282 | 1,186.187 | -128.19 | 0 | 173.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 2.556 | -1.278 | 1.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -1,420.838 | -861.048 | 861.048 | 0 | 6.819 | -1,300.258 | 1,300.258 | 0 | -3,046.963 | -440.542 | 440.542 | 0 | -1,386.692 | 133.192 | -133.192 | 0 | -1,367.378 | 124.546 | -124.546 | 0 | -1,202.97 | 362.597 | -362.597 | 0 | -401.926 | 79.351 | -79.351 | 0 | -42.293 | 205.908 | -205.908 | 0 | -10.273 | -18.156 | 18.156 | 0 | -836.042 | 536.391 | -536.391 | 0 | -1,533.572 | 1,043.769 | -1,043.769 | 0 | -916.337 | 255.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -1,287.873 | -985.245 | 985.245 | 0 | 790.303 | -1,603.557 | 1,603.557 | 0 | -1,290.3 | -1,049.438 | 1,049.438 | 0 | -244.969 | -578.022 | 578.022 | 0 | -381.133 | -306.154 | 306.154 | 0 | -593.668 | -176.875 | 176.875 | 0 | -61.304 | -101.485 | 101.485 | 0 | 123.138 | 5.206 | -5.206 | 0 | -124.205 | 114.011 | -114.011 | 0 | -724.995 | 411.846 | -411.846 | 0 | -734.893 | 664.161 | -664.161 | 0 | -535.71 | 211.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -135.521 | 124.197 | -124.197 | 0 | -783.483 | 303.299 | -303.299 | 0 | -1,756.662 | 608.896 | -608.896 | 0 | -1,086.047 | 711.214 | -711.214 | 0 | -986.245 | 430.7 | -430.7 | 0 | -609.302 | 539.471 | -539.471 | 0 | -340.622 | 180.835 | -180.835 | 0 | -165.431 | 200.702 | -200.702 | 0 | 113.932 | -132.167 | 132.167 | 0 | -111.048 | 124.544 | -124.544 | 0 | -798.678 | 379.608 | -379.608 | 0 | -380.627 | 44.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 2.556 | 0 | 0 | 0 | 1.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 121.823 | -158.905 | -118.965 | -58.763 | -237.937 | -761.935 | -161.489 | -288.779 | 1,193.454 | -1,404.665 | -255.298 | -326.098 | -322.894 | -318.907 | -182.216 | -296.999 | -312.974 | -147.579 | -41.535 | -221.053 | -168.444 | -101.734 | -67.886 | -83.265 | -170.948 | -109.869 | -51.973 | -33.296 | -65.099 | -63.177 | -47.941 | -25.32 | -27.882 | -58.853 | -33.707 | -57.82 | -27.1 | -58.563 | -33.252 | -7.532 | -35.177 | -62.267 | -32.988 | -36.487 | -34.908 | -61.645 | -32.479 | -33.044 | -35.346 | -64.028 | -28.952 | -84.173 | -37.999 | -61.383 | -28.794 | -70.139 | -35.226 | -44.751 | -11.278 | -40.848 |
Operating Cash Flow
| 372.355 | -129.367 | 84.211 | 345.34 | 98.784 | 485.335 | 200.921 | 288.779 | 362.842 | 343.884 | -88.126 | 229.59 | 172.02 | -309.012 | -287.66 | -98.662 | 95.035 | 147.454 | 15.312 | 340.464 | 107.432 | 271.764 | 151.467 | 439.69 | 287.178 | 355.502 | 495.507 | 232.116 | 172.774 | -222.852 | 8.59 | 74.563 | -16.018 | -12.367 | 125.262 | -352.474 | 93.603 | 223.791 | 3.368 | -223.789 | 216.691 | 57.027 | -8.648 | 15.478 | -298.234 | 121.41 | 3.796 | -8.393 | 31.293 | 4.836 | -45.713 | 187.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -346.866 | -392.175 | -307.436 | -15.82 | -403.677 | -929.837 | -325.301 | -475.941 | -503.603 | -435.862 | -457.067 | -759.622 | -445.628 | -300.165 | -155.291 | -495.517 | -59.611 | -541.13 | -132.415 | -423.71 | -169.037 | -592.407 | -167.338 | -393.72 | -414.437 | -197.035 | -353.375 | -333.676 | -309.353 | -4.783 | -158.096 | -128.354 | -44.269 | -46.313 | -32.917 | -66.163 | -15.849 | -35.372 | -7.362 | -56.792 | -48.104 | -63.427 | -25.495 | -110.107 | -36.004 | -63.434 | -8.133 | -123.013 | -71.802 | -90.779 | -65.27 | -257.732 | -145.357 | -91.514 | -43.869 | -44.209 | -22.645 | -36.35 | -18.065 | -169.739 |
Acquisitions Net
| 0.009 | 0.147 | 0.004 | 19.487 | 0.497 | 0.009 | 0 | 49.465 | 0 | 6.5 | 1.9 | 4.7 | 0 | 6.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -2.5 | -5 | -9.5 | 0 | 0 | -3 | -1.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.264 | 1 | 0 | 0 | 2.5 | 0.18 | 0 | 1.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 |
Other Investing Activites
| 0 | 0.147 | 0.004 | -0 | 0 | 0.009 | 0 | 0 | 0 | 6.5 | 1.9 | 35.298 | 7.918 | 6.028 | -155.291 | 35.263 | 0 | 29.945 | 40 | 30.332 | 0.538 | -592.407 | -167.338 | 11.197 | 0.144 | -197.035 | -353.375 | 1.651 | 1.749 | 0.044 | -158.096 | 6.58 | 0.038 | 101.966 | -32.917 | 124.02 | 0.062 | 12.116 | -7.362 | 1.526 | -48.104 | 0.204 | -25.495 | 3.822 | -36.004 | -63.434 | -8.133 | 7.971 | -71.802 | -90.779 | -65.27 | -33.786 | 54.619 | -0.534 | 1.245 | -0.063 | 3.632 | -2.5 | -18.065 | 0.18 |
Investing Cash Flow
| -346.857 | -392.029 | -307.432 | 3.667 | -403.18 | -929.828 | -325.301 | -426.476 | -503.603 | -429.362 | -455.167 | -719.36 | -437.71 | -294.137 | -155.291 | -457.754 | -59.431 | -511.184 | -91.291 | -393.378 | -168.499 | -592.407 | -167.338 | -392.524 | -414.293 | -199.535 | -358.375 | -341.525 | -307.604 | -4.739 | -161.096 | -123.321 | -44.231 | 55.653 | -32.917 | 57.856 | -15.788 | -23.257 | -7.362 | -55.265 | -48.104 | -63.223 | -49.495 | -106.285 | -36.004 | -63.434 | -8.133 | -115.042 | -71.802 | -90.779 | -65.27 | -291.519 | -90.738 | -92.048 | -42.624 | -44.272 | -19.014 | -38.85 | -18.065 | -169.059 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -797.28 | -1,210.828 | -357.908 | -444.913 | -851.2 | -923.41 | -544.3 | -1,195 | -309.4 | -857.4 | -636.9 | -658.9 | -350 | -810.5 | -727.358 | -649.142 | -221.5 | -506.5 | -1,033 | -120 | -464.5 | -333.5 | -361.5 | -320.577 | -474 | -816 | -335 | -227 | -225 | -479 | -349.95 | -181.5 | -323 | -76 | -41.5 | -410.95 | -301 | -505 | -557.9 | -547.95 | -537.5 | -316 | -288 | -363 | -263 | -138 | -440 | -185 | -235 | -50 | -256 | -175 | -134 | -165 | -329.5 | -110 | -114 | -250.5 | -130 | -149 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -68.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -412.926 | -55.872 | -179.403 | -93.498 | -202.291 | -68.086 | -64.146 | -44.444 | -229.918 | -28.918 | -27.774 | -29.722 | -147.192 | -19.818 | -25.828 | -65.313 | -62.435 | -17.651 | -18.393 | -23.056 | -64.346 | -16.335 | -18.597 | -16.773 | -27.981 | -33.508 | -22.224 | -18.039 | -31.808 | -13.117 | -14.248 | -18.703 | -38.283 | -19.642 | -17.336 | -20.264 | -39.073 | -32.196 | -24.954 | -25.951 | -47.135 | -19.807 | -5.419 | -31.84 | -30.635 | -21.592 | -24.68 | -16.402 | -60.04 | -14.97 | -13.378 | -10.837 | -13.875 | -13.222 | -9.336 | -11.81 | -14.7 | -7.855 | -11.704 |
Other Financing Activities
| -117.773 | -412.926 | -55.872 | 104.336 | 1,378 | 1,476.5 | 1,020.68 | 1,484 | 222.8 | 1,280.9 | 1,014 | 1,031.14 | 481 | 1,272.76 | 818 | 2,418.604 | 537.686 | 956 | 951 | 400.3 | 245.2 | 707.5 | 521.5 | 295.895 | 325 | 725.105 | 235 | 410.695 | 323 | 828 | 359 | -1.182 | 1,189.049 | 0 | 0 | 570.95 | 321 | 320 | 516 | 732.35 | 419.5 | 382 | 344.95 | 453.5 | 581 | 162 | 330 | 343 | 219 | 195 | 330 | 172.519 | 214.481 | 96 | 1,589.885 | 140.05 | 181 | 369.5 | 170 | 264.365 |
Financing Cash Flow
| 679.507 | 797.901 | 302.036 | -588.255 | 433.302 | 350.799 | 408.294 | 224.854 | -131.044 | 193.582 | 348.182 | 344.466 | 101.278 | 315.068 | 70.824 | 1,743.635 | 250.873 | 387.065 | -99.651 | 261.907 | -242.356 | 309.654 | 143.665 | -43.279 | -165.773 | -118.876 | -133.508 | 161.471 | 79.961 | 317.192 | -4.067 | -196.93 | 847.347 | 37.717 | -61.142 | 142.664 | -0.264 | -224.073 | -74.096 | 159.446 | -143.951 | 18.865 | 37.143 | 85.081 | 286.16 | -6.635 | -131.592 | 133.32 | -32.402 | 84.96 | 59.03 | -15.858 | 69.644 | -82.875 | 1,247.164 | 20.714 | 55.19 | 104.3 | 32.145 | 103.661 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.002 | 0.001 | -0.007 | -0.003 | 0.028 | -0.007 | 0.559 | 1.295 | 1.211 | -0.092 | -0.213 | 0 | -0.479 | 0.337 | -2.075 | -1.971 | -0.059 | 0.782 | -0.665 | 1.901 | 1.088 | -0.906 | -0.097 | 2.028 | 2.366 | -1.856 | -1.223 | -0.548 | -0.749 | -0.321 | 1.881 | 0.235 | 1.372 | -0.285 | 1.025 | 2.532 | 0.242 | 0.894 | -0.411 | -0.012 | 0.014 | 0.128 | -0.128 | -0.084 | -0.387 | -0.087 | -0.398 | 0.281 | 0.312 | -0.11 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 573.525 | 276.508 | 146.173 | -45.95 | 128.903 | -93.667 | 251.321 | -159.456 | -307.85 | 108.909 | -195.203 | -145.517 | -171.33 | -288.56 | -371.79 | 1,185.143 | 284.506 | 23.276 | -174.848 | 208.328 | -301.521 | -9.901 | 126.887 | 3.79 | -290.859 | 39.458 | 1.768 | 50.839 | -55.417 | 88.853 | -156.894 | -243.807 | 787.333 | 82.375 | 30.918 | -150.929 | 80.084 | -23.297 | -77.196 | -120.019 | 24.623 | 12.682 | -20.872 | -5.854 | -48.162 | 50.954 | -136.016 | 9.487 | -72.629 | -0.671 | -52.062 | -119.666 | -21.094 | -174.922 | 960.489 | -23.558 | 36.176 | 65.451 | 115.606 | -65.398 |
Cash At End Of Period
| 2,262.356 | 582.49 | 1,557.099 | 1,410.925 | 466.42 | 337.518 | 431.184 | 179.863 | 339.32 | 647.17 | 538.262 | 733.464 | 878.982 | 1,050.311 | 1,338.871 | 1,710.662 | 525.519 | 241.012 | 217.737 | 392.585 | 184.257 | 485.778 | 495.678 | 368.791 | 365.001 | 655.861 | 616.403 | 614.635 | 563.796 | 619.212 | 530.359 | 687.253 | 931.06 | 143.727 | 61.352 | 30.434 | 181.363 | 101.279 | 124.576 | 201.771 | 321.791 | 297.168 | 284.486 | 305.358 | 311.211 | 359.373 | 308.419 | 444.435 | 434.948 | 507.577 | 508.248 | 560.311 | 679.977 | 683.394 | 1,018.972 | -23.558 | 36.176 | 65.451 | 139.557 | -65.398 |