
HyUnion Holding Co.,Ltd
SZSE:002537.SZ
6.73 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,487.916 | 8,495.264 | 7,844.388 | 7,249.906 | 6,323.99 | 5,302.839 | 5,011.239 | 3,996.047 | 2,634.295 | 2,065.079 | 2,506.082 | 3,120.949 | 2,418.539 | 2,039.885 | 2,094.705 | 1,369.098 | 1,165.378 | 727.77 |
Cost of Revenue
| 6,375.777 | 7,581.433 | 7,064.781 | 6,376.037 | 5,535.267 | 4,567.337 | 3,929.232 | 2,845.542 | 2,013.851 | 1,802.572 | 2,207.731 | 2,779.582 | 2,161.013 | 1,873.234 | 1,906.456 | 1,245.764 | 1,066.847 | 682.045 |
Gross Profit
| 1,112.139 | 913.832 | 779.607 | 873.869 | 788.723 | 735.501 | 1,082.007 | 1,150.505 | 620.444 | 262.507 | 298.351 | 341.367 | 257.526 | 166.651 | 188.249 | 123.335 | 98.531 | 45.724 |
Gross Profit Ratio
| 0.149 | 0.108 | 0.099 | 0.121 | 0.125 | 0.139 | 0.216 | 0.288 | 0.236 | 0.127 | 0.119 | 0.109 | 0.106 | 0.082 | 0.09 | 0.09 | 0.085 | 0.063 |
Reseach & Development Expenses
| 246.237 | 213.894 | 189.167 | 185.538 | 180.119 | 231.172 | 175.569 | 142.286 | 82.75 | 18.137 | 25.865 | 30.432 | 13.355 | 11.491 | 9.897 | 0 | 0 | 0 |
General & Administrative Expenses
| 181.396 | 184.061 | 140.494 | 127.732 | 117.023 | 172.964 | 85.445 | 73.925 | 44.615 | 26.32 | 20.931 | 20.929 | 14.86 | 10.204 | 9.14 | 21.025 | 9.851 | 7.88 |
Selling & Marketing Expenses
| 21.231 | 28.457 | 81.93 | 97.908 | 91.074 | 278.833 | 146.783 | 141.417 | 88.939 | 61.118 | 55.848 | 51.31 | 39.761 | 22.852 | 20.907 | 12.305 | 9.381 | 6.447 |
SG&A
| 202.628 | 481.534 | 222.424 | 225.64 | 208.096 | 451.796 | 232.228 | 215.342 | 133.554 | 87.438 | 76.779 | 72.24 | 54.621 | 33.056 | 30.047 | 33.33 | 19.232 | 14.327 |
Other Expenses
| 435.735 | 104.805 | 169.094 | 147.121 | 175.85 | 267.433 | -20.111 | 38.392 | 96.026 | 103.88 | 8.671 | 10.38 | 10.063 | 12.524 | 2.287 | 3.693 | -0.187 | 5.199 |
Operating Expenses
| 884.6 | 800.233 | 580.685 | 558.299 | 564.065 | 950.401 | 657.822 | 667.035 | 354.623 | 185.295 | 170.982 | 173.671 | 105.901 | 66.689 | 52.153 | 33.811 | 19.346 | 14.327 |
Operating Income
| 227.539 | 113.598 | 228.494 | 380.903 | 254.636 | -177.22 | 209.106 | 494.807 | 255.963 | 14.893 | 64.849 | 101.933 | 124.695 | 96.995 | 121.073 | 73.678 | 52.779 | 26.413 |
Operating Income Ratio
| 0.03 | 0.013 | 0.029 | 0.053 | 0.04 | -0.033 | 0.042 | 0.124 | 0.097 | 0.007 | 0.026 | 0.033 | 0.052 | 0.048 | 0.058 | 0.054 | 0.045 | 0.036 |
Total Other Income Expenses Net
| -196.312 | -61.415 | -12.039 | -20.066 | -1.336 | 4.965 | -19.531 | 38.392 | 45.685 | 94.868 | 7.932 | 9.79 | -8.967 | 12.282 | -7.491 | -8.879 | -13.006 | 0.207 |
Income Before Tax
| 31.227 | 52.183 | 143.407 | 360.837 | 253.3 | -2,437.906 | 188.995 | 533.199 | 300.244 | 109.76 | 72.781 | 111.723 | 134.328 | 109.278 | 123.3 | 77.253 | 52.462 | 26.62 |
Income Before Tax Ratio
| 0.004 | 0.006 | 0.018 | 0.05 | 0.04 | -0.46 | 0.038 | 0.133 | 0.114 | 0.053 | 0.029 | 0.036 | 0.056 | 0.054 | 0.059 | 0.056 | 0.045 | 0.037 |
Income Tax Expense
| -3.392 | 21.6 | 51.954 | 86.045 | 41.956 | 19.02 | 50.243 | 88.677 | 39.462 | 19.028 | 21.751 | 19.446 | 39.528 | 26.793 | 28.756 | 12.539 | 5.135 | 3.541 |
Net Income
| 49.171 | 50.942 | 102.684 | 277.554 | 213.123 | -2,456.925 | 133.239 | 413.946 | 232.923 | 73.178 | 30.102 | 59.033 | 66.181 | 78.009 | 91.569 | 62.442 | 44.306 | 23.816 |
Net Income Ratio
| 0.007 | 0.006 | 0.013 | 0.038 | 0.034 | -0.463 | 0.027 | 0.104 | 0.088 | 0.035 | 0.012 | 0.019 | 0.027 | 0.038 | 0.044 | 0.046 | 0.038 | 0.033 |
EPS
| 0.04 | 0.04 | 0.088 | 0.23 | 0.17 | -1.99 | 0.11 | 0.33 | 0.6 | 0.11 | 0.091 | 0.089 | 0.1 | 0.18 | 0.18 | 0.13 | 0.13 | 0.073 |
EPS Diluted
| 0.04 | 0.04 | 0.088 | 0.23 | 0.17 | -1.99 | 0.11 | 0.33 | 0.6 | 0.11 | 0.091 | 0.089 | 0.1 | 0.18 | 0.18 | 0.13 | 0.13 | 0.073 |
EBITDA
| 355.1 | 373.486 | 430.888 | 615.362 | 493.554 | -2,152.848 | 390.446 | 669.837 | 446.491 | 262.358 | 209.995 | 243.925 | 211.486 | 136.06 | 148.784 | 100.405 | 71.688 | 33.058 |
EBITDA Ratio
| 0.047 | 0.044 | 0.055 | 0.085 | 0.078 | -0.406 | 0.078 | 0.168 | 0.169 | 0.127 | 0.084 | 0.078 | 0.087 | 0.067 | 0.071 | 0.073 | 0.062 | 0.045 |