Feilong Auto Components Co., Ltd.

SZSE:002536.SZ

15.1 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 543.47371.488314.227256.662350.598257.866130.001158.126402.326192.012123.923162.736246.48743.5993.087116.44748.234
Short Term Investments 351.3580-0.617-0.953-1.71935.871-2.4910000000000
Cash and Short Term Investments 894.828371.488314.227256.662350.598293.736130.001158.126402.326192.012123.923162.736246.48743.5993.087116.44748.234
Net Receivables 903.988905.964843.487866.772816.918774.376880.198872.082669.715481.388504.819397.047458.229344.486306.271206.328189.447
Inventory 1,057.86949.971859.604631.327591.738634.58473.677393.92472.129471.83423.623360.673257.758197.541175.037136.278123.641
Other Current Assets 144.771127.832158.464102.19488.763101.64646.54516.96126.6340.8465.4765.84-1.234-6.505-6.329-5.437-4.86
Total Current Assets 3,001.4462,355.2552,175.7821,856.9551,848.0171,804.3391,530.4211,441.0891,570.81,186.0761,057.842926.296961.24579.112568.066453.615356.461
Non-Current Assets:
Property, Plant & Equipment, Net 1,617.211,607.6931,694.6021,685.6991,652.1071,555.0451,319.4361,203.6331,149.9921,047.614938.316881.846655.801496.69393.524268.615246.836
Goodwill 000000005.54625.22525.22525.22500000
Intangible Assets 159.236155.687160.133162.612167.838173.455168.625172.616172.503171.236174.006130.90669.92470.73354.95356.21228.819
Goodwill and Intangible Assets 159.236155.687160.133162.612167.838173.455168.625172.616178.049196.461199.231156.13169.92470.73354.95356.21228.819
Long Term Investments 15.35110.90969.08685.09374.2543.0863.4323.5224.5530-5.543000000
Tax Assets 178.489171.754135.832101.19476.61536.15712.1819.7697.81510.1695.5433.6590.7230.4740.9770.5730.411
Other Non-Current Assets 89.30290.2242.87332.59388.994151.515141.91837.65174.33579.9925.543000000
Total Non-Current Assets 2,059.5872,036.2632,102.5252,067.1912,059.8081,919.2581,645.5911,427.1911,414.7431,334.2361,143.0891,041.636726.448567.896449.454325.4276.065
Total Assets 5,061.0344,391.5184,278.3083,924.1463,907.8243,723.5963,176.0132,868.282,985.5432,520.3112,200.9311,967.9321,687.6881,147.0091,017.521779.015632.527
Liabilities & Equity:
Current Liabilities:
Account Payables 1,419.9521,326.4541,104.358865.5851,167.888924.405697.899551.132574.108582.286454.4308.839242.079162.149209.518187.676115.58
Short Term Debt 224.062556694.4670.1468.98431.575255.685212.823392.835555.637414356233.746453.3225.08247.479179
Tax Payables 16.01712.478.69511.87512.40113.35926.25815.3789.42710.968-23.754-9.7314.5578.554.2211.5083.385
Deferred Revenue 112.4142.20877.9980.91172.82113.35989.44181.97949.5977.27742.59178.52827.47835.016115.20999.595117.818
Other Current Liabilities 0.43106.89324.2675.2953.81854.8063.6884.4510.9794.1081.0271.2870.720.7780.591.471.764
Total Current Liabilities 1,756.8581,991.5551,901.0161,621.8911,713.5081,424.1451,046.713850.3841,017.5121,219.307912.018744.654504.023651.243550.398536.219414.162
Non-Current Liabilities:
Long Term Debt 07.515019.39234.39248.98587.449114.99630400012018012.13925
Deferred Revenue Non-Current 0.3861.4073.50235.0919.6049.60414.24972.62772.45958.9259.534000000
Deferred Tax Liabilities Non-Current 97.75694.49287.5669.52552.20332.6662.1482.1992.3552.4932.6692.91300000
Other Non-Current Liabilities 0.6871.0081.3471.7242.10118.4952.8494.2386.1117.73856.80350.8441.24143.72632.92620.8460
Total Non-Current Liabilities 98.829104.407107.41106.34183.30195.15768.231166.513195.9299.155109.00653.75341.241163.726212.92632.98525
Total Liabilities 1,855.6872,095.9622,008.4261,728.2321,796.8081,519.3031,114.9441,016.8971,213.4331,318.4621,021.024798.407545.264814.969763.324569.204439.162
Equity:
Preferred Stock 00000000000000000
Common Stock 574.786500.712500.712500.712500.712333.808333.808333.808111.2699696969672727272
Retained Earnings 913.943761.072731.365643.585579.133688.308559.495365.004285.417255.711237.999236.359233.951180.828113.97279.57165.292
Accumulated Other Comprehensive Income/Loss 119.157110.459105.098100.78384.40477.16560.72847.04841.03100000000
Other Total Stockholders Equity 1,622.342927.671927.671927.671927.6711,094.5751,094.5751,094.5751,318.072834.755831.244825.713812.47354.65947.45843.22541.181
Total Shareholders Equity 3,230.2282,299.9152,264.8462,172.7512,091.922,193.8562,048.6061,840.4351,755.791,186.4661,165.2431,158.0721,142.424307.487233.43194.795178.473
Total Equity 3,205.3462,295.5562,269.8822,195.9142,111.0162,204.2942,061.0681,851.3831,772.1111,201.8491,179.9071,169.5261,142.424332.04254.197209.811193.365
Total Liabilities & Shareholders Equity 5,061.0344,391.5184,278.3083,924.1463,907.8243,723.5963,176.0132,868.282,985.5432,520.3112,200.9311,967.9321,687.6881,147.0091,017.521779.015632.527