Gold cup Electric Apparatus Co.,Ltd.

SZSE:002533.SZ

7.44 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Operating Activities:
Net Income 151.059141.754133.952163.856122.332121.715114.898106.34390.39399.35174.51969.76796.503106.21858.86374.28897.50490.596-12.49156.13853.60250.28737.57122.00637.93747.19425.44516.18744.08640.97822.9639.74458.50245.21525.5140.8754.99633.91816.27840.14847.93227.07412.7537.06735.72826.74514.04225.51930.13634.61826.03725.96529.9335.23524.9333.09731.77229.20520.145
Depreciation & Amortization 042.4542.4546.028-77.63938.24938.24938.96838.96834.75134.75131.14631.14629.62329.623110.355-56.48456.484088.267-45.05845.058074.687-36.90936.909068.463-34.27834.278062.766-30.59830.598051.485-25.21625.216043.522-22.33822.338037.636-18.19618.196035.102-17.1570000005.4945.93200
Deferred Income Tax 000763.617-1,081.0871,081.660-16.899000000000000000000000000000000000000000000000000000
Stock Based Compensation 0000.257-0.2570.2570000000000-7.7737.773012.30201.8070000000008.54404.284018.29909.43808.8310000000000000000000
Change In Working Capital 0-1,009.3020-763.8741,152.701-1,152.701082.186408.948-408.9480-417.4431,009.624-1,009.6240-762.086491.993-491.9930-415.242-789.685789.6850-250.38584.931-84.9310-580.834-9.859.850521.68107.731-107.7310273.545-8.4198.4190-137.837231.565-231.5650-36.95887.704-87.7040-32.55170.768000000-30.125-32.35900
Accounts Receivables 0-412.4040-567.031493.127-493.1270138.195-111.161111.1610-733.191361.535-361.5350-780.978373.134-373.1340-351.226-1,048.5631,048.5630143.679-51.75951.7590-487.926-171.624171.6240575.153-81.25781.2570161.881-118.079118.0790-114.055182.456-182.4560-63.66146.007-46.007025.46347.460000000000
Change In Inventory 0-605.420-218.646659.573-659.5730-56.009520.109-520.1090308.598652.536-652.53603.461122.067-122.0670-76.318265.378-265.3780-394.063133.971-133.9710-98.668157.876-157.8760-62.017187.554-187.554093.365119.097-119.0970-32.61449.109-49.109026.70341.697-41.6970-58.01423.309000000-54.89745.71200
Change In Accounts Payables 00004.026-4.02606.3391.367-1.3670000000000000000000000000000000000000000000000000
Other Working Capital 08.522021.803-4.0264.0260-6.339-1.3671.36707.149-4.4484.448015.432-3.2083.208012.302-6.56.5002.718-2.71805.7593.898-3.89808.5441.434-1.434018.299-9.4379.43708.83100000000000000024.772-78.07100
Other Non Cash Items 256.88869.714-1,169.399893.088-225.151120.934-38.249-106.343-447.916909.268-722.393-69.767-96.503-106.218-58.863-74.288-97.504-90.59612.491-56.138-53.602-50.287-37.571-22.006-37.937-47.194-25.445-16.187-44.086-40.978-22.96-39.744-58.502-45.215-25.51-40.87-54.996-33.918-16.278-40.148-47.932-27.074-12.75-37.067-35.728-26.745-14.042-25.519-30.136-34.618-26.037-25.965-29.93-35.235-24.932.253-1.498-29.205-20.145
Operating Cash Flow 407.947169.018-1,035.4471,102.971-109.102210.115114.898106.34390.393634.422-647.874669.658330.426148.733-666.504338.57-549.498419.999-175.95930.878338.051167.945-337.322318.35659.364-59.11-239.576213.923-194.08-24.231-173.935190.637121.89524.28834.85691.64453.575278.405-216.804240.095-68.14101.254-161.94212.56446.518-28.43-95.34691.90210.28700000010.723.84700
Investing Activities:
Investments In Property Plant And Equipment -48.249-72.588-37.268-27.609-28.762-25.6-33.56-84.745-31.774-53.756-57.362-25.261-41.284-29.17-32.323-18.952-18.6-8.843-28.851-18.859-25.101-30.743-28.956-22.967-27.423-56.568-44.454-57.475-70.83-36.729-36.091-28.989-16.412-11.451-17.119-14.722-16-13.347-16.577-6.727-12.285-15.737-8.307-86.691-23.531-13.318-13.671-1.321-35.313-17.728-21.707-19.37-15.273-9.645-41.429-17.804-26.917-42.96-44.79
Acquisitions Net 0.1931.1770.56534.8363.3021.6412.6360.54305.1330.6673.8170.1680.2520.330.22300000001.8-1.81.805.446-5.446-0.405-5.951-0.138-64.0710-6.862-10-0.0020.0020000000000000000000044.79
Purchases Of Investments -8.835-54.460-34.83674.368-74.368-2.63618.087-7.218-261.21300110.61-112.06000000000-7000-11.801-1-42.6-0.32-13.71-7.65017.12300000000000000000000000-1.24
Sales Maturities Of Investments 05.1056.0376.48813.63310.6787.2617.0023.346-0.7695.3526.9626.3976.2792.8635.5845.0141.8367.889.7572.3942.0410.276000.1490.1973.0860.210.0855.0140.251-0.1020.0050.045-0.404-0.6820.1860.087-0.2670.1070.343-0.402-0.259-0.238-0.3610.0110.184-0.071-0.2440.3460.3110.4070.3130.7460.740.329-1.9922.247
Other Investing Activites -431.739105.454-92.912263.415-172.174153.848-160.876142.6829.319211.77-211.103354.5-239.905215.674-127.152125.45195.787-192.275-100.812241.155-292.005-233.7490.334-2.885-1.6431.5820.0017.2720.4590.0020200.213194.816-422.061-17.1190.187314.6-324.59219-18.844238.028-237.71320-205-507.642-5-17.728-0-1.4920-9.645-41.429-17.80453.8341.24-44.79
Investing Cash Flow -488.631-20.418-129.615242.294-109.63466.198-187.17683.567-6.327-98.835-263.113336.201-274.792192.783-156.612112.08382.202-199.281-121.782232.053-314.711-262.451-28.345-32.851-29.067-54.837-44.255-53.472-76.607-79.647-37.347157.628106.581-433.507-23.932-14.939297.918-337.7532.51-25.838225.85-253.10711.291-106.95-18.769-18.678-13.6596.505-40.384-17.972-21.36-20.552-14.866-9.332-40.682-17.06327.245-43.712-43.783
Financing Activities:
Debt Repayment -37.835-19.839-227.787-449.5-406-180.5-1-199.96-523.8-475.15-73-584.06-118-390.91-203-397.68-368.769-261.265-100-93.665-1-185.73-1-50.03-15000000000000000-28.9200-10000000-66.25-80.87-10-20-150-120-50-57.36-2.64
Common Stock Issued 000-9.5020000.1340000000000000000000000024.070000000000000000000002300000
Common Stock Repurchased 40.612-40.61209.502000-0.1340-46.8130-0.322000-12.025000-0.0420000000000000000000000000000-42.20000000000
Dividends Paid -290.998-290.998-5.654-256.879-256.879-256.879-4.84-0.032-45.118-222.317-8.76-11.654-14.938-200.853-10.481-6.767-6.669-194.991-5.642-19.32-6.312-93.459-9.488-13.48-2.972-65.5130-1.809-0.041-82.0440-2.358-0.055-54.2330-0.9270-53.86-0.627-1.648-0.355-39.498-0.242-0.026-1.521-38.7990-0.1020-26.988-2.147-1.825-0.324-28.091-0.592-3.901-2.962-2.875-31.479
Other Financing Activities -62.259228.092-284.392269.028571.936374.497412.778-107.413369.145401.79323.881111.745282.953326.01657.114288.113313.318445.199185.512-93.3665.169390.7763011.76149.941104.2519.812.4550.75-75.845-0.8750.32135.056-54.69012.047-0.308-40.4869.9692045.831-0.26330102.62-43.539-4.67-9.56850.535.3327.5373.0154.779.37622.8651,126.6859.949140.76103.3
Financing Cash Flow 307.185-83.678-56.605-188.989157.707-68.522403.638-312.803-199.773-295.677242.121-483.97150.015-265.753443.633-116.334306.65-11.05679.87-206.34657.857111.58719.512-1.719146.968104.2519.810.6450.709-75.845-0.87522.03335-54.69011.12-0.308-94.3469.342-10.56845.476-39.76119.7589.9741.099-43.539-4.67-9.6750.53-87.908-55.48761.18552.4464.285-127.7271,002.783-43.01480.52569.181
Other Information:
Effect Of Forex Changes On Cash 00.4240.088-0.1270.11.110.035-1.4321.2351.4250.106-0.2780.138-0.509-0.051-0.326-0.074000000000000000000000000-0.02600.030-0.0160000000000-000
Net Change In Cash 337.10665.214-1,236.4981,156.149-60.929208.901-571.546267.9961.041241.335-668.76521.612205.78675.255-379.533333.993-160.733109.076-217.87156.58681.19717.08-346.155302.496177.266-9.698-282.731161.096-269.978-179.722-212.157370.298263.477-463.90910.92387.824351.186-153.694-204.952203.689203.186-191.639-130.891115.61828.848-90.664-113.67588.73820.03617.993-74.87236.035-137.858-32.326-459.946996.439-11.921129.558-135.339
Cash At End Of Period 1,125.331788.225723.0111,753.166597.017657.946449.0451,026.357758.361757.32515.9861,184.872663.261457.475382.22761.753427.76588.493479.417439.792383.206302.009284.929631.084328.589151.323161.02443.752282.656552.633732.355944.513574.215310.738774.647763.723675.899324.713478.407683.36479.671276.484468.124599.015483.396454.548545.212658.886570.149550.113532.12606.398570.363708.221740.5461,200.492204.053215.97486.416