Shandong Mining Machinery Group Co., Ltd
SZSE:002526.SZ
2.62 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 541.921 | 744.651 | 415.665 | 536.759 | 814.135 | 824.247 | 522.432 | 543.572 | 681.368 | 605.257 | 574.801 | 601.641 | 616.478 | 606.032 | 461.488 | 483.973 | 543.11 | 591.155 | 471.946 | 663.06 | 509.655 | 547.178 | 457.829 | 474.023 | 434.534 | 553.929 | 411.637 | 479.849 | 408.096 | 258.944 | 235.161 | 246.297 | 172.47 | 240.159 | 197.602 | 347.313 | 232.463 | 271.749 | 224.383 | 355.078 | 323.83 | 487.273 | 287.536 | 437.99 | 349.7 | 391.086 | 275.983 | 401.838 | 377.317 | 536.531 | 297.829 | 453.583 | 403.152 | 474.173 | 330.539 | 344.388 | 353.456 | 372.701 | 241.218 | 253.982 | 311.231 |
Cost of Revenue
| 436.351 | 594.225 | 325.013 | 426.255 | 629.997 | 607.517 | 394.982 | 376.024 | 532.995 | 490.344 | 453.176 | 449.007 | 460.821 | 466.245 | 351.86 | 393.071 | 364.497 | 436.168 | 319.336 | 471.922 | 354.357 | 363.101 | 333.12 | 351.037 | 313.898 | 415.129 | 311.62 | 334.764 | 339.939 | 209.725 | 202.371 | 166.224 | 149.35 | 229.708 | 174.139 | 278.063 | 199.811 | 223.478 | 175.664 | 279.865 | 260.252 | 389.556 | 229.694 | 355.155 | 292.216 | 322.078 | 223.66 | 326.779 | 299.12 | 436.853 | 223.283 | 338.163 | 328.215 | 372.24 | 259.813 | 264.837 | 278.385 | 283.449 | 186.042 | 190.4 | 241.48 |
Gross Profit
| 105.569 | 150.427 | 90.652 | 110.504 | 184.138 | 216.73 | 127.45 | 167.548 | 148.373 | 114.914 | 121.625 | 152.634 | 155.658 | 139.786 | 109.628 | 90.901 | 178.614 | 154.987 | 152.61 | 191.138 | 155.298 | 184.077 | 124.709 | 122.986 | 120.637 | 138.8 | 100.017 | 145.085 | 68.157 | 49.219 | 32.79 | 80.073 | 23.12 | 10.452 | 23.463 | 69.25 | 32.653 | 48.27 | 48.719 | 75.213 | 63.578 | 97.717 | 57.843 | 82.835 | 57.484 | 69.009 | 52.323 | 75.059 | 78.197 | 99.678 | 74.546 | 115.421 | 74.937 | 101.933 | 70.725 | 79.551 | 75.071 | 89.251 | 55.176 | 63.582 | 69.751 |
Gross Profit Ratio
| 0.195 | 0.202 | 0.218 | 0.206 | 0.226 | 0.263 | 0.244 | 0.308 | 0.218 | 0.19 | 0.212 | 0.254 | 0.252 | 0.231 | 0.238 | 0.188 | 0.329 | 0.262 | 0.323 | 0.288 | 0.305 | 0.336 | 0.272 | 0.259 | 0.278 | 0.251 | 0.243 | 0.302 | 0.167 | 0.19 | 0.139 | 0.325 | 0.134 | 0.044 | 0.119 | 0.199 | 0.14 | 0.178 | 0.217 | 0.212 | 0.196 | 0.201 | 0.201 | 0.189 | 0.164 | 0.176 | 0.19 | 0.187 | 0.207 | 0.186 | 0.25 | 0.254 | 0.186 | 0.215 | 0.214 | 0.231 | 0.212 | 0.239 | 0.229 | 0.25 | 0.224 |
Reseach & Development Expenses
| 16.458 | 16.714 | 17.017 | 25.484 | 18.785 | 21.193 | 16.337 | 22.851 | 20.114 | 17.298 | 14.884 | 15.361 | 14.457 | 16.464 | 14.66 | 16.2 | 17.479 | 15.11 | 12.139 | 20.417 | 11.986 | 9.511 | 8.84 | 9.729 | 9.816 | 33.371 | 9.124 | 23.852 | 8.787 | 9.507 | 0 | 18.415 | 0 | 0 | 0 | 36.133 | 0 | 0 | 0 | 39.18 | 0 | 0 | 0 | 10.711 | 0 | 0 | 0 | 61.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 64.231 | -7.864 | 22.48 | -55.159 | 61.902 | -3.481 | 26.379 | -33.754 | 51.674 | -3.525 | 17.583 | -48.267 | 63.962 | -4.195 | 19.867 | -34.867 | 26.44 | -8.844 | 20.041 | -31.425 | 18.253 | -2.6 | 15.932 | -22.443 | 16.292 | -11.707 | 21.882 | -34.743 | 20.065 | 17.731 | 16.679 | -38.927 | 17.599 | 20.671 | 17.275 | -53.52 | 21.451 | 30.521 | 17.669 | -49.908 | 29.413 | 19.515 | 19.367 | -28.854 | 14.138 | 10.646 | 17.9 | -19.56 | 13.476 | 11.756 | 11.687 | -7.45 | 8.71 | 10.16 | 10.434 | -12.618 | 7.467 | 7.276 | 7.246 | 8.279 | 6.729 |
Selling & Marketing Expenses
| 59.275 | 36.802 | 28.137 | 55.795 | 31.652 | 30.579 | 19.092 | 29.746 | 27.422 | 23.982 | 19.33 | 30.229 | 21.373 | 20.036 | 16.361 | -1.012 | 31.751 | 24.174 | 21.109 | 51.118 | 34.098 | 31.802 | 20.737 | 45.257 | 20.016 | 26.741 | 18.815 | 30.417 | 19.373 | 16.95 | 13.139 | 19.195 | 12.54 | 11.707 | 9.979 | 29.683 | 17.82 | 22.108 | 16.116 | 20.021 | 27.483 | 27.105 | 23.471 | 34.555 | 29.556 | 29.106 | 20.573 | 31.026 | 35.167 | 34.597 | 25.92 | 27.281 | 27.729 | 28.664 | 25.574 | 25.174 | 21.895 | 23.596 | 14.206 | 21.241 | 18.957 |
SG&A
| 123.506 | 68.958 | 50.618 | 0.636 | 93.554 | 27.098 | 45.471 | -4.008 | 79.096 | 20.457 | 36.914 | -18.038 | 85.335 | 15.841 | 36.228 | -35.879 | 58.191 | 15.33 | 41.15 | 19.693 | 52.351 | 29.202 | 36.668 | 22.815 | 36.308 | 15.034 | 40.696 | -4.326 | 39.438 | 34.681 | 29.818 | -19.733 | 30.14 | 32.378 | 27.254 | -23.836 | 39.271 | 52.629 | 33.784 | -29.887 | 56.896 | 46.62 | 42.838 | 5.701 | 43.694 | 39.752 | 38.473 | 11.466 | 48.643 | 46.353 | 37.607 | 19.831 | 36.439 | 38.824 | 36.008 | 12.556 | 29.362 | 30.872 | 21.452 | 29.52 | 25.686 |
Other Expenses
| -49.774 | -0.52 | 0.342 | 0.587 | -0.178 | 3.602 | 3.836 | 77.762 | -22.231 | 28.723 | 4.224 | 5.88 | -0.151 | 1.317 | -0.019 | 2.064 | -0.666 | 0.186 | 0.04 | -0.174 | -0.289 | -3.452 | -0.305 | -8.822 | -1.477 | 0.554 | 0.852 | 14.281 | 0.016 | 1.574 | 2.374 | 44.487 | 2.197 | 1.836 | 2.87 | -17.38 | 10.529 | 2.47 | 1.122 | 25.305 | 0.167 | -0.063 | 0.845 | 12.007 | 11.297 | 0.508 | 0.221 | -4.746 | 4.412 | 41.62 | 0.055 | 2.07 | 0.018 | 4.167 | 0.294 | 11.833 | 0.408 | 0.648 | 0.084 | 2.597 | -0.024 |
Operating Expenses
| 90.19 | 86.192 | 70.9 | 105.464 | 89.408 | 84.134 | 65.644 | 96.606 | 76.979 | 66.479 | 56.022 | 72.523 | 67.966 | 70.429 | 54.168 | 47.153 | 79.358 | 60.248 | 57.387 | 86.956 | 61.662 | 63.416 | 50.369 | 79.518 | 50.842 | 60.739 | 44.488 | 61.231 | 43.248 | 36.856 | 34.433 | 62.438 | 31.265 | 33.566 | 28.44 | 72.609 | 42.264 | 50.729 | 35.335 | 58.454 | 58.909 | 53.478 | 43.752 | 53.52 | 44.748 | 42.012 | 39.828 | 65.248 | 51.073 | 46.81 | 38.921 | 49.237 | 38.398 | 40.116 | 36.758 | 34.497 | 31.014 | 31.524 | 22.206 | 30.684 | 27.398 |
Operating Income
| 26.316 | 64.235 | 35.219 | -54.143 | 80.314 | 142.284 | 58.745 | -20.998 | 75.283 | 49.052 | 70.427 | -130.61 | 83.43 | 52.129 | 43.795 | -69.87 | 94.196 | 93.107 | 75.791 | 42.427 | 71.904 | 91.137 | 61.457 | 56.971 | 60.159 | 58.32 | 49.4 | 49.714 | 28.393 | 20.663 | -13.288 | 4.463 | -17.115 | -23.538 | -3.745 | -241.391 | -18.169 | 4.912 | 3.874 | -15.225 | -9.991 | 25.546 | 3.654 | -5.069 | 6.096 | 24.151 | 4.232 | -42.289 | 9.942 | 34.08 | 28.54 | 58.149 | 27.3 | 54.533 | 29.48 | 40.647 | 32.587 | 47.034 | 25.785 | 25.687 | 35.449 |
Operating Income Ratio
| 0.049 | 0.086 | 0.085 | -0.101 | 0.099 | 0.173 | 0.112 | -0.039 | 0.11 | 0.081 | 0.123 | -0.217 | 0.135 | 0.086 | 0.095 | -0.144 | 0.173 | 0.158 | 0.161 | 0.064 | 0.141 | 0.167 | 0.134 | 0.12 | 0.138 | 0.105 | 0.12 | 0.104 | 0.07 | 0.08 | -0.057 | 0.018 | -0.099 | -0.098 | -0.019 | -0.695 | -0.078 | 0.018 | 0.017 | -0.043 | -0.031 | 0.052 | 0.013 | -0.012 | 0.017 | 0.062 | 0.015 | -0.105 | 0.026 | 0.064 | 0.096 | 0.128 | 0.068 | 0.115 | 0.089 | 0.118 | 0.092 | 0.126 | 0.107 | 0.101 | 0.114 |
Total Other Income Expenses Net
| 0.278 | 18.988 | 0.342 | -81.673 | -0.178 | 3.602 | 0.186 | 1.269 | 1.942 | -0.664 | -18.746 | 5.88 | -4.412 | -15.912 | -11.684 | -113.542 | -5.725 | -1.446 | -19.392 | -61.93 | -22.022 | -32.976 | -13.188 | 4.681 | -11.112 | -19.186 | -5.277 | -19.859 | 3.499 | 9.871 | -9.271 | 30.343 | -6.773 | 1.412 | 4.102 | -255.448 | 1.913 | 9.825 | -8.388 | -6.984 | -14.494 | -18.757 | -9.593 | -22.785 | 4.657 | -2.337 | -8.042 | -56.846 | -12.77 | 8.369 | -7.03 | -6.354 | -9.22 | -3.117 | -4.193 | 6.69 | -11.062 | -10.065 | -7.101 | -4.784 | -6.928 |
Income Before Tax
| 26.594 | 83.224 | 35.561 | -53.555 | 80.136 | 145.887 | 58.93 | -19.729 | 77.224 | 48.387 | 51.681 | -124.73 | 83.279 | 53.446 | 43.776 | -69.794 | 93.53 | 93.293 | 75.831 | 42.252 | 71.615 | 87.685 | 61.152 | 48.149 | 58.682 | 58.875 | 50.252 | 63.996 | 28.408 | 22.235 | -10.914 | 47.978 | -14.918 | -21.702 | -0.875 | -258.807 | -7.699 | 7.366 | 4.996 | 9.776 | -9.824 | 25.483 | 4.498 | 6.53 | 17.393 | 24.659 | 4.454 | -47.035 | 14.354 | 61.237 | 28.595 | 59.829 | 27.318 | 58.7 | 29.775 | 51.744 | 32.995 | 47.662 | 25.869 | 28.114 | 35.426 |
Income Before Tax Ratio
| 0.049 | 0.112 | 0.086 | -0.1 | 0.098 | 0.177 | 0.113 | -0.036 | 0.113 | 0.08 | 0.09 | -0.207 | 0.135 | 0.088 | 0.095 | -0.144 | 0.172 | 0.158 | 0.161 | 0.064 | 0.141 | 0.16 | 0.134 | 0.102 | 0.135 | 0.106 | 0.122 | 0.133 | 0.07 | 0.086 | -0.046 | 0.195 | -0.086 | -0.09 | -0.004 | -0.745 | -0.033 | 0.027 | 0.022 | 0.028 | -0.03 | 0.052 | 0.016 | 0.015 | 0.05 | 0.063 | 0.016 | -0.117 | 0.038 | 0.114 | 0.096 | 0.132 | 0.068 | 0.124 | 0.09 | 0.15 | 0.093 | 0.128 | 0.107 | 0.111 | 0.114 |
Income Tax Expense
| 4.432 | 22.303 | 4.291 | -16.045 | 33.233 | 27.348 | 13.51 | 3.904 | 15.499 | 6.308 | 11.924 | -59.177 | 17.263 | 15.29 | 11.83 | 12.719 | 20.937 | 19.314 | 22.824 | 16.681 | 20.199 | 20.74 | 15.557 | 3.865 | 14.494 | 15.999 | 9.14 | 18.39 | 4.314 | -0.076 | 0.144 | -0.777 | 0.006 | -1.444 | 2.51 | 29.651 | 0.553 | -3.341 | 2.188 | 2.135 | 7.037 | 2.927 | 1.256 | -3.442 | 4.464 | 4.186 | 1.439 | -3.574 | 4.153 | 7.99 | 4.525 | 9.575 | 3.921 | 11.16 | 4.238 | -2.486 | 8.271 | 12.045 | 6.377 | 5.276 | 9.284 |
Net Income
| 20.148 | 60.195 | 29.228 | -35.791 | 45.364 | 117.594 | 44.615 | -23.633 | 60.835 | 40.733 | 38.841 | -67.209 | 61.081 | 36.588 | 30.592 | -84.67 | 70.486 | 70.648 | 49.071 | 21.95 | 54.755 | 67.92 | 44.885 | 40.116 | 38.156 | 36.514 | 37.813 | 34.559 | 21.804 | 21.364 | -6.392 | 46.168 | -14.965 | -16.872 | -3.642 | -270.694 | -8.915 | 11.733 | 0.222 | 1.504 | -16.003 | 13.938 | 3.185 | 10.483 | 11.817 | 20.56 | 2.965 | -41.709 | 9.787 | 52.682 | 23.778 | 47.037 | 23.005 | 46.527 | 25.286 | 52.946 | 24.166 | 35.327 | 19.322 | 23.009 | 26.017 |
Net Income Ratio
| 0.037 | 0.081 | 0.07 | -0.067 | 0.056 | 0.143 | 0.085 | -0.043 | 0.089 | 0.067 | 0.068 | -0.112 | 0.099 | 0.06 | 0.066 | -0.175 | 0.13 | 0.12 | 0.104 | 0.033 | 0.107 | 0.124 | 0.098 | 0.085 | 0.088 | 0.066 | 0.092 | 0.072 | 0.053 | 0.083 | -0.027 | 0.187 | -0.087 | -0.07 | -0.018 | -0.779 | -0.038 | 0.043 | 0.001 | 0.004 | -0.049 | 0.029 | 0.011 | 0.024 | 0.034 | 0.053 | 0.011 | -0.104 | 0.026 | 0.098 | 0.08 | 0.104 | 0.057 | 0.098 | 0.076 | 0.154 | 0.068 | 0.095 | 0.08 | 0.091 | 0.084 |
EPS
| 0.011 | 0.034 | 0.016 | -0.024 | 0.026 | 0.067 | 0.025 | -0.013 | 0.034 | 0.023 | 0.022 | -0.038 | 0.034 | 0.021 | 0.017 | -0.048 | 0.04 | 0.04 | 0.028 | 0.012 | 0.031 | 0.038 | 0.025 | 0.026 | 0.021 | 0.021 | 0.021 | 0.022 | 0.014 | 0.014 | -0.004 | 0.03 | -0.01 | -0.011 | -0.002 | -0.18 | -0.006 | 0.007 | 0 | 0.001 | -0.01 | 0.009 | 0.002 | 0.007 | 0.008 | 0.013 | 0.002 | -0.027 | 0.006 | 0.068 | 0.031 | 0.034 | 0.015 | 0.034 | 0.018 | 0.051 | 0.023 | 0.034 | 0.019 | 0.022 | 0.025 |
EPS Diluted
| 0.011 | 0.034 | 0.016 | -0.024 | 0.026 | 0.067 | 0.025 | -0.013 | 0.034 | 0.023 | 0.022 | -0.038 | 0.034 | 0.021 | 0.017 | -0.047 | 0.04 | 0.04 | 0.028 | 0.012 | 0.031 | 0.038 | 0.025 | 0.026 | 0.021 | 0.021 | 0.021 | 0.022 | 0.014 | 0.014 | -0.004 | 0.03 | -0.01 | -0.011 | -0.002 | -0.18 | -0.006 | 0.007 | 0 | 0.001 | -0.01 | 0.009 | 0.002 | 0.007 | 0.008 | 0.013 | 0.002 | -0.027 | 0.006 | 0.068 | 0.031 | 0.034 | 0.015 | 0.034 | 0.018 | 0.051 | 0.023 | 0.034 | 0.019 | 0.022 | 0.025 |
EBITDA
| 32.795 | 82.961 | 31.368 | 5.902 | 108.78 | 154.497 | 69.517 | 80.698 | 86.573 | 63.235 | 72.563 | 104.349 | 96.081 | 77.193 | 59.512 | 56.522 | 101.437 | 105.07 | 99.66 | 112.44 | 96.9 | 126.362 | 75.49 | 42.255 | 70.205 | 78.503 | 60.853 | 134.822 | 17.299 | 7.458 | 6.258 | 132.844 | -4.572 | -9.682 | -11.777 | 26.974 | -9.731 | 19.724 | 13.384 | 44.7 | 8.902 | 51.296 | 12.472 | 65.57 | 13.054 | 27.627 | 14.078 | 17.889 | 36.542 | 80.609 | 35.542 | 62.379 | 42.008 | 66.885 | 35.719 | 56.809 | 47.918 | 54.858 | 32.97 | 39.368 | 44.684 |
EBITDA Ratio
| 0.061 | 0.111 | 0.075 | 0.011 | 0.134 | 0.187 | 0.133 | 0.148 | 0.127 | 0.104 | 0.126 | 0.173 | 0.156 | 0.127 | 0.129 | 0.117 | 0.187 | 0.178 | 0.211 | 0.17 | 0.19 | 0.231 | 0.165 | 0.089 | 0.162 | 0.142 | 0.148 | 0.281 | 0.042 | 0.029 | 0.027 | 0.539 | -0.027 | -0.04 | -0.06 | 0.078 | -0.042 | 0.073 | 0.06 | 0.126 | 0.027 | 0.105 | 0.043 | 0.15 | 0.037 | 0.071 | 0.051 | 0.045 | 0.097 | 0.15 | 0.119 | 0.138 | 0.104 | 0.141 | 0.108 | 0.165 | 0.136 | 0.147 | 0.137 | 0.155 | 0.144 |