Zhejiang Zhongcheng Packing Material Co., Ltd.
SZSE:002522.SZ
4.59 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 11.393 | 16.524 | 16.672 | 15.959 | 31.324 | 33.299 | 18.441 | 2.266 | 40.76 | 43.482 | 50.974 | 33.799 | 49.83 | 55.842 | 38.166 | 48.033 | 55.207 | 47.098 | 19.262 | -2.524 | 21.908 | 32.976 | 11.801 | -1.451 | 12.368 | 13.516 | 11.483 | 2.067 | 24.374 | 22.453 | 19.109 | 29.006 | 25.732 | 28.392 | 20.266 | 28.36 | 15.988 | 17.921 | 5.505 | 20.24 | 15.832 | 15.15 | 8.987 | 20.899 | 15.254 | 18.658 | 18.426 | 27.615 | 25.767 | 23.298 | 25.425 | 22.236 | 27.746 | 28.784 | 24.422 | 27.666 | 19.262 | 15.045 | 12.373 | 15.195 |
Depreciation & Amortization
| 0 | 39.015 | 39.015 | 39.451 | -78.354 | 40.511 | 40.511 | 37.328 | 37.328 | 35.31 | 35.31 | 35.636 | 35.636 | 33.832 | 33.832 | 130.178 | -65.138 | 65.138 | 0 | 114.535 | -52.65 | 52.65 | 0 | 102.048 | -50.418 | 50.418 | 0 | 64.543 | -27.116 | 27.116 | 0 | 55.901 | -28.213 | 28.213 | 0 | 55.887 | -27.575 | 27.575 | 0 | 48.33 | -21.972 | 21.972 | 0 | 26.044 | -10.524 | 10.524 | 0 | 20.657 | -10.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -14.74 | 0 | -64.931 | 31.062 | -31.062 | 0 | -34.945 | 83.892 | -83.892 | 0 | -70.416 | 109.447 | -109.447 | 0 | -45.775 | 21.306 | -21.306 | 0 | -104.816 | 18.72 | -18.72 | 0 | -125.08 | 59.236 | -59.236 | 0 | -321.826 | 39.204 | -39.204 | 0 | 13.211 | -23.873 | 23.873 | 0 | 17.888 | -37.788 | 37.788 | 0 | -31.705 | 21.629 | -21.629 | 0 | -21.311 | 2.362 | -2.362 | 0 | -1.541 | -10.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -109.971 | 0 | -38.433 | 24.842 | -24.842 | 0 | -34.945 | 49.857 | -49.857 | 0 | -64.699 | 72.36 | -72.36 | 0 | -11.098 | 5.342 | -5.342 | 0 | -39.117 | 9.626 | -9.626 | 0 | -46.739 | 14.276 | -14.276 | 0 | -11.254 | 19.07 | -19.07 | 0 | -0.533 | 5.802 | -5.802 | 0 | 6.581 | -18.213 | 18.213 | 0 | -0.274 | 7.361 | -7.361 | 0 | 4.423 | -11.121 | 11.121 | 0 | -3.784 | -10.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 94.926 | 0 | -23.131 | 6.22 | -6.22 | 0 | -45.496 | 34.035 | -34.035 | 0 | 0 | 37.045 | -37.045 | 0 | -32.652 | 15.236 | -15.236 | 0 | -72.141 | 17.436 | -17.436 | 0 | -74.052 | 43.699 | -43.699 | 0 | -308.942 | 19.348 | -19.348 | 0 | 15.315 | -29.676 | 29.676 | 0 | 12.878 | -19.575 | 19.575 | 0 | -31.431 | 14.268 | -14.268 | 0 | -24.6 | 13.483 | -13.483 | 0 | 2.243 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | -0.279 | 0.279 | 0 | 45.78 | 2.815 | -2.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.305 | 0 | -3.367 | 0.279 | -0.279 | 0 | -0.284 | -2.815 | 2.815 | 0 | -5.717 | 0.042 | -0.042 | 0 | -2.024 | 0.728 | -0.728 | 0 | 6.442 | -8.342 | 8.342 | 0 | -4.289 | 1.262 | -1.262 | 0 | -1.631 | 0.786 | -0.786 | 0 | -1.571 | 0 | 0 | 0 | -1.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 57.177 | 84.663 | 10.581 | 40.044 | 114.778 | 20.273 | -40.511 | -2.383 | -121.22 | 48.582 | -18.436 | -33.799 | -49.83 | -55.842 | -38.166 | -48.033 | -55.207 | -47.098 | -19.262 | 2.524 | -21.908 | -32.976 | -11.801 | 1.451 | -12.368 | -13.516 | -11.483 | -2.067 | -24.374 | -22.453 | -19.109 | -29.006 | -25.732 | -28.392 | -20.266 | -28.36 | -15.988 | -17.921 | -5.505 | -20.24 | -15.832 | -15.15 | -8.987 | -20.899 | -15.254 | -18.658 | -18.426 | -27.615 | -25.767 | -23.298 | -25.425 | -22.236 | -27.746 | -28.784 | -24.422 | -27.666 | -19.262 | -15.045 | -12.373 | -15.195 |
Operating Cash Flow
| 68.57 | 62.172 | 27.252 | 30.523 | 98.809 | 63.021 | 18.441 | 2.266 | 40.76 | 43.482 | 32.538 | 63.453 | 69.477 | 42.949 | 46.443 | 105.966 | 86.689 | 146.126 | -29.586 | 37.291 | 47.804 | 82.559 | 4.497 | -1.727 | 27.973 | 25.094 | 3.04 | -28.269 | -178.429 | -4.145 | 10.937 | 34.515 | 44.741 | 67.916 | 1.698 | 42.819 | 54.901 | 12.827 | 4.133 | 44.4 | 8.001 | 20.025 | 12.436 | 19.111 | 8.562 | 28.648 | 24.656 | 53.494 | 21.41 | 38.359 | 13.448 | 44.83 | 55.926 | -0.808 | 28.241 | 0 | 20.741 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -24.539 | -7.44 | -21.01 | -27.848 | -32.122 | -43.218 | -33.337 | -58.154 | -37.49 | -70.469 | -62.24 | -126.196 | -58.247 | -42.121 | -19.911 | -1.689 | -6.452 | -19.013 | -19.698 | -6.607 | -15.601 | -29.168 | -32.189 | -103.73 | -41.563 | -64.139 | -100.989 | -62.092 | -67.735 | -59.583 | -95.284 | -148.991 | -128.582 | -90.464 | -71.023 | -111.425 | -8.476 | -11.778 | -25.254 | -39.596 | -23.697 | -15.811 | -37.423 | -47.993 | -39.225 | -50.268 | -41.392 | -95.871 | -65.117 | -64.687 | -48.872 | -63.629 | -65.511 | -7.852 | -6.826 | -3.053 | -3.771 | -6.071 | -36.632 | -6.518 |
Acquisitions Net
| 0.618 | 0 | 0.067 | 1.07 | 0.188 | 0.001 | -0 | 0.621 | 88.464 | 0 | 0 | 0.01 | 58.647 | 42.121 | 20.295 | -1.689 | 6.453 | 19.021 | 19.699 | 0 | 0 | 0.01 | 0.116 | 0.105 | 41.565 | 64.139 | 100.99 | -0 | 0 | 0 | 2.118 | 1.597 | 0.034 | 0.079 | 0.407 | 111.654 | 8.476 | 11.815 | 25.399 | 0.163 | 0 | 0 | 0 | 0.438 | 0 | 0 | 0 | -0.065 | 0 | 64.894 | 48.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -340 | 0 | 0 | -1.07 | -0.188 | -0.001 | -105 | -0.621 | -205 | -64 | -37 | -354 | -114.11 | -499 | -298.2 | -639.75 | -438 | -714 | -907.74 | -688.82 | -435.805 | -452.06 | -676 | -468.5 | -378 | -442 | -406.74 | -236.216 | -472 | -790.484 | -340.8 | -170 | -204.3 | -490.5 | -479 | -559.9 | -555 | -257.1 | -251.5 | -696 | -482 | -417.4 | -374.5 | -7 | 0 | -15.5 | -91 | -109 | -128 | -122 | -233.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 310.544 | 27.064 | 33.946 | 16.246 | 15.362 | 19.925 | 122.051 | 35.241 | 196.401 | 96.348 | 84.639 | 348.689 | 339.57 | 496.47 | 189.643 | 522.857 | 630.947 | 645.592 | 747.219 | 875.711 | 342.28 | 638.591 | 473.242 | 513.825 | 454.224 | 630.825 | 366.06 | 449.199 | 454.348 | 487.596 | 335.587 | 311.506 | 222.37 | 374.059 | 590.867 | 671.516 | 233.491 | 512.681 | 235.514 | 689.606 | 219.021 | 441.722 | 148.998 | -37.4 | 0 | 61.503 | 67.242 | 80.474 | 126.651 | 196.497 | 187.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 27.064 | 34.013 | 1.07 | 0.188 | -1.882 | 12.011 | 0.638 | -86.706 | -0 | 0.003 | 3 | -56.247 | -42.121 | -19.911 | 6.048 | -6.452 | -19.013 | -19.698 | 0.022 | 0.027 | -4.8 | 1 | -28.042 | -15.612 | -64.139 | -100.989 | 25.476 | -0 | 0.655 | 1.2 | 5.41 | 3.766 | -2.31 | 5.012 | -107.182 | -8.476 | -11.778 | -25.254 | 2.974 | 0.099 | -0 | -2.02 | 49.8 | -4.195 | 0.008 | -6 | 15.71 | 0.308 | -62.887 | -48.872 | -68.645 | 6.67 | 3.62 | -6.826 | 0 | 0 | 1.066 | 0.029 | 0.986 |
Investing Cash Flow
| -53.377 | 19.623 | 13.004 | -10.532 | -16.571 | -25.174 | -4.276 | -22.274 | -44.331 | -38.121 | -14.598 | -128.498 | 169.613 | -44.649 | -128.083 | -114.222 | 186.495 | -87.413 | -180.217 | 180.306 | -109.099 | 152.573 | -233.831 | -86.342 | 60.615 | 124.686 | -141.668 | 176.367 | -85.387 | -361.816 | -97.179 | -0.478 | -106.711 | -209.135 | 46.263 | 4.663 | -329.985 | 243.839 | -41.094 | -42.853 | -286.577 | 8.511 | -264.945 | -42.156 | -43.42 | -4.257 | -71.149 | -108.752 | -66.158 | 11.817 | -94.834 | -132.275 | -58.841 | -4.232 | -6.826 | -3.053 | -3.771 | -5.005 | -36.603 | -5.531 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -41.8 | -148.05 | -3 | -237.25 | -210 | -82.6 | -376.964 | -177.848 | -438.185 | -257.539 | -110.185 | -425.484 | -420.767 | -136.829 | -143.007 | -479 | -97.53 | -172.874 | -198.525 | -390.106 | -171.365 | -168.32 | -146.041 | -194.452 | -228.436 | -75.284 | -72.52 | -60.281 | -97.212 | -21.983 | -120.668 | -181 | -184.091 | -183.423 | -286.71 | -307.321 | -508.406 | -322.482 | -260.83 | -146.543 | -157.453 | -138.305 | -56.354 | -151.81 | -129 | -85.696 | -52.017 | -46.557 | -57.965 | -68.604 | -44.138 | -37.705 | -40.626 | -50.242 | -62.08 | -92.19 | -54.23 | -44.645 | -202.718 | -35.094 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -233.154 | 0 | 0 | 0 | 0 | -92.2 | 0 | 0 | -5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -40.5 | -8.723 | -27.173 | -9.527 | -36.653 | -9.875 | -27.173 | -10.465 | -36.345 | -9.314 | -8.97 | -10.797 | -83.02 | -9.907 | -12.313 | -11.662 | -75.489 | -12.093 | -24.329 | -8.191 | -32.072 | -11.278 | -8.133 | -9.361 | -62.178 | -6.534 | -7.413 | -5.835 | -94.673 | -3.424 | -4.339 | -1.273 | -1.043 | -36.94 | -2.719 | -2.661 | -46.52 | -1.37 | -1.115 | -0.701 | -66.882 | -0.444 | -0.628 | -1.23 | -137.409 | -0.251 | -0.281 | -0.363 | -51.589 | -0.245 | -0.189 | -0.163 | -21.486 | -0.243 | -0.586 | -0.524 | -0.447 | -0.591 | -0.565 |
Other Financing Activities
| -103.527 | 68.5 | 4.8 | 6.589 | 115 | 203.446 | 359.091 | 158.119 | 464.688 | 272.839 | 122.315 | 521.993 | 228.313 | 201.6 | 65.646 | 397.622 | 114.082 | 108.682 | 157.884 | 400.28 | 170.546 | 114.207 | 181.695 | 452.657 | 139.397 | 71.976 | 149.5 | 31.198 | 230 | 255.703 | 485.72 | 177.624 | 222.631 | 350.947 | 282.316 | 244.157 | 378.923 | 485.382 | 346.295 | 187.207 | 92.4 | 191.743 | 404.186 | 86.468 | 120.062 | 133.09 | 95.227 | 41.902 | 57.541 | 60.013 | 64.836 | 34.106 | 49.868 | 59.586 | 28.457 | 825.858 | 48.057 | 48.278 | 122.893 | 132.031 |
Financing Cash Flow
| -145.327 | -79.751 | 7.8 | 57.405 | -104.527 | 84.193 | -27.749 | -29.641 | 16.038 | -21.044 | 2.816 | 87.538 | -203.251 | -18.249 | -87.269 | -93.692 | 4.891 | -139.68 | -52.734 | -14.155 | -9.01 | -86.184 | 24.376 | 250.072 | -98.401 | -65.486 | 70.446 | -36.497 | 126.954 | 161.03 | 482.296 | -7.715 | 37.267 | 166.48 | -41.334 | -65.883 | -132.144 | 116.38 | 84.096 | 39.549 | -65.755 | -13.444 | 347.388 | -65.97 | -10.168 | -90.015 | 42.96 | -4.937 | -0.788 | -60.18 | 20.453 | -3.788 | 9.079 | -12.141 | -33.866 | 733.082 | -6.697 | 3.186 | -80.416 | 96.372 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.845 | 0.16 | -0.667 | -0.943 | 4.702 | -0.33 | 0.405 | 3.502 | 3.667 | -0.237 | -1.388 | 0.03 | -1.453 | 0.213 | -3.358 | -3.326 | -0.221 | 1.184 | -1.204 | 0.889 | 3.125 | -2.323 | 0.306 | 4.82 | 3.637 | -5.05 | -2.949 | -1.489 | -0.997 | -0.461 | 3.977 | 0.747 | 0.952 | 0.044 | 2.589 | 8.851 | 0.184 | -1.938 | -1.926 | 0.254 | -0.959 | 0.339 | 0.13 | -0.086 | -0.825 | -0.45 | 0.102 | 0.075 | -0.115 | 0.107 | -0.772 | -1.263 | -0.068 | 0.123 | 0 | 0.511 | 0 | 0 | 0 |
Net Change In Cash
| -263.506 | 4.263 | 36.207 | 76.729 | -23.231 | 126.742 | -35.212 | 3.361 | 92.052 | 14.735 | 20.519 | 21.105 | 35.869 | -21.402 | -168.696 | -105.306 | 274.749 | -81.188 | -261.353 | 202.237 | -69.416 | 152.073 | -207.281 | 162.31 | -4.994 | 87.931 | -73.233 | 108.653 | -138.351 | -205.928 | 395.593 | 30.299 | -23.956 | 26.213 | 6.671 | -15.811 | -398.377 | 373.231 | 45.196 | 39.169 | -344.077 | 14.132 | 95.219 | -88.884 | -45.112 | -66.449 | -3.984 | -60.093 | -45.461 | -10.119 | -60.825 | -92.005 | 4.9 | -17.249 | -12.328 | 742.692 | 10.783 | 0.805 | -102.468 | 108.66 |
Cash At End Of Period
| 539.655 | 803.16 | 798.897 | 510.613 | 433.884 | 457.115 | 330.372 | 365.584 | 362.224 | 270.172 | 255.437 | 234.918 | 213.813 | 177.944 | 199.347 | 368.155 | 473.461 | 198.712 | 279.9 | 541.253 | 339.016 | 408.432 | 256.359 | 463.64 | 301.33 | 306.324 | 218.392 | 291.625 | 182.972 | 321.323 | 527.251 | 131.658 | 101.359 | 125.315 | 99.102 | 92.431 | 108.243 | 506.619 | 133.389 | 88.192 | 49.023 | 393.099 | 378.967 | 283.748 | 372.633 | 417.745 | 484.194 | 488.178 | 548.272 | 593.732 | 603.851 | 659.671 | 751.675 | 746.775 | 764.024 | 776.353 | 33.661 | 22.878 | 22.072 | 124.54 |