Zhejiang RIFA Precision Machinery Co., Ltd.
SZSE:002520.SZ
5.54 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -42.785 | 7.393 | -30.786 | -848.211 | -7.783 | -13.692 | -33.221 | -385.039 | -1,179.093 | 14.815 | 20.328 | -78.782 | 29.733 | 52.88 | 47.178 | 18.54 | 26.96 | 30.47 | 31.88 | 61.44 | 22.275 | 50.374 | 42.208 | 88.083 | 11.633 | 31.606 | 19.588 | 10.475 | 7.705 | 24.469 | 14.52 | 7.487 | 6.937 | 13.833 | 12.868 | 6.482 | 9.158 | 12.156 | 11.783 | 9.108 | 12.012 | 12.683 | 14.756 | -14.389 | 6.592 | 7.576 | 8.444 | -3.511 | 12.637 | 24.545 | 33.974 | 20.603 | 19.798 | 27.356 | 30.263 | 11.908 | 11.327 | 18.074 | 8.111 | 9.062 |
Depreciation & Amortization
| 0 | 69.444 | 69.444 | 319.084 | -154.173 | 78.169 | 78.169 | 81.582 | 81.582 | 94.233 | 94.233 | 106.201 | 106.201 | 88.181 | 88.181 | 312.978 | -146.664 | 146.664 | 0 | 255.231 | -126.87 | 126.87 | 0 | 241.549 | -112.197 | 112.197 | 0 | 179.562 | -23.015 | 23.015 | 0 | 47.635 | -23.257 | 23.257 | 0 | 38.868 | -19.303 | 19.303 | 0 | 31.757 | -12.046 | 12.046 | 0 | 22.618 | -10.62 | 10.62 | 0 | 10.996 | -5.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -35.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -37.187 | 110.141 | -110.141 | 0 | -66.031 | 128.72 | -128.72 | 0 | -249.047 | 87.062 | -87.062 | 0 | -103.603 | 113.189 | -113.189 | 0 | 51.3 | 129.61 | -129.61 | 0 | -273.071 | -1.177 | 1.177 | 0 | -107.571 | 118.725 | -118.725 | 0 | -102.119 | 90.438 | -90.438 | 0 | -138.257 | 82.478 | -82.478 | 0 | 16.533 | 39.964 | -39.964 | 0 | -55.999 | 2.577 | -2.577 | 0 | -1.952 | 9.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 29.187 | -12.758 | 12.758 | 0 | 7.845 | -22.293 | 22.293 | 0 | -106.875 | -13.514 | 13.514 | 0 | -89.565 | 71.099 | -71.099 | 0 | -27.142 | 133.221 | -133.221 | 0 | -165.199 | -66.27 | 66.27 | 0 | 9.79 | 108.659 | -108.659 | 0 | 20.668 | 43.089 | -43.089 | 0 | -124.311 | 72.408 | -72.408 | 0 | -41.725 | 34.089 | -34.089 | 0 | -11.135 | -6.068 | 6.068 | 0 | -28.268 | 42.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -56.1 | 122.9 | -122.9 | 0 | -73.876 | 151.013 | -151.013 | 0 | -139.504 | 100.577 | -100.577 | 0 | -14.038 | 42.09 | -42.09 | 0 | 78.442 | -3.611 | 3.611 | 0 | -107.872 | 65.093 | -65.093 | 0 | -117.36 | 10.066 | -10.066 | 0 | -122.787 | 47.349 | -47.349 | 0 | -13.946 | 10.07 | -10.07 | 0 | 58.258 | 5.875 | -5.875 | 0 | -44.864 | 8.645 | -8.645 | 0 | 26.316 | -32.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -10.273 | 0 | 0 | 0 | -2.963 | 0 | 0 | 0 | -2.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 120.506 | 158.679 | 124.931 | 656.716 | 156.339 | 210.135 | -78.169 | -15.551 | -210.302 | 34.487 | 60.876 | 532.441 | -29.733 | -52.88 | -47.178 | -18.54 | -26.96 | -30.47 | -31.88 | -61.44 | -22.275 | -50.374 | -42.208 | -88.083 | -11.633 | -31.606 | -19.588 | -10.475 | -7.705 | -24.469 | -14.52 | -7.487 | -6.937 | -13.833 | -12.868 | -6.482 | -9.158 | -12.156 | -11.783 | -9.108 | -12.012 | -12.683 | -14.756 | 14.389 | -6.592 | -7.576 | -8.444 | 3.511 | -12.637 | -24.545 | -33.974 | -20.603 | -19.798 | -27.356 | -30.263 | -11.908 | -11.327 | -18.074 | -8.111 | -9.062 |
Operating Cash Flow
| 77.721 | 96.628 | 94.145 | 90.401 | 104.524 | 80.454 | -33.221 | -385.039 | -1,179.093 | 14.815 | 81.205 | 343.831 | 163.227 | 194.063 | 104.995 | 276.578 | 97.153 | 97.702 | -11.443 | 284.795 | 67.893 | 137.659 | 12.217 | 370.921 | 21.33 | 66.198 | -49.092 | 165.255 | 33.128 | 59.477 | -24.334 | 50.118 | -19.211 | 9.601 | -47.89 | 89.719 | -14.732 | -43.548 | -8.552 | 33.203 | 9.811 | -39.491 | 7.085 | 22.25 | -5.318 | 35.685 | -11.817 | 18.291 | 5.98 | 28.631 | -3.986 | 8.788 | -3.64 | 26.759 | 1.796 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -53.384 | -25.285 | -18.011 | -75.46 | -63.579 | -23.717 | -65.786 | -146.717 | -75.683 | -114.845 | -86.75 | -294.437 | -158.221 | -93.157 | -153.917 | -271.597 | -128.994 | -277.368 | -117.621 | -323.587 | -226.396 | -122.558 | -323.525 | -644.487 | -78.644 | -94.027 | -28.723 | -110.504 | -5.234 | -7.363 | -14.728 | -34.171 | -3.079 | -5.265 | -37.178 | -14.011 | -0.646 | -5.377 | -11.324 | -3.295 | -1.533 | -24.352 | -20.315 | -21.805 | -81.346 | -17.913 | -26.722 | -7.487 | -85.581 | -6.296 | -26.056 | -10.067 | -16.944 | -12.922 | -1.962 | -1.426 | -0.722 | -0.004 | -1.46 | -10.868 |
Acquisitions Net
| 0 | 3.138 | 0 | 19.462 | -1.224 | -19.375 | 0.249 | 2.161 | 0.153 | 0.346 | -327.5 | 32.42 | -0.003 | 0.282 | 0.003 | 0.5 | 0 | 59 | 1.5 | 5 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | -1,305.386 | 0 | 0 | 0 | -35.194 | 0 | 0 | 0 | 4.488 | 0 | 0 | 0 | -45.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 41.339 | -21.965 | 0 | -514 | 465 | -465 | 0 | -659.816 | 155 | -155 | 0 | 5.619 | 0.036 | 0 | 0 | 0 | 0 | 0 | -5.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 41 | -41.339 | 41.339 | 0 | 865.221 | -0.042 | 701.09 | 0 | 3.627 | -0.027 | 176.953 | 0 | 3.825 | -0.019 | 0 | 0 | 8.899 | -0.057 | 0 | 0 | 7.003 | 1.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.679 | 3.138 | 0 | -60.829 | -0.238 | -18.375 | 40.339 | 3.684 | -379.857 | -160.066 | 163.962 | -317.476 | 35.532 | 4.669 | 21.735 | -18.383 | 47.518 | -28.867 | -70.395 | -16.486 | 0.675 | 318.702 | 203.474 | -93.343 | -386.028 | 491.228 | 31.106 | -5.212 | -4.997 | -33.181 | 41.378 | -20.469 | 2.004 | -497.999 | -37.178 | 4.488 | -0.646 | -5.377 | -11.324 | 22.549 | -91.43 | 23.208 | 40.63 | 0.263 | 0.001 | -1.813 | 1.949 | 5.589 | 1.434 | 1.495 | 7.782 | 1.704 | 1.166 | 1.591 | -1.962 | 0.254 | 0.025 | 0.132 | -1.46 | 0.086 |
Investing Cash Flow
| -51.705 | -22.147 | -18.011 | -59.884 | -65.041 | -42.091 | -25.199 | 210.35 | 9.571 | -38.475 | 77.212 | -608.286 | -122.716 | -88.488 | -132.182 | -280.035 | -81.458 | -247.234 | -186.516 | -331.173 | -225.778 | 196.144 | -125.063 | -730.827 | -463.616 | 397.2 | 2.382 | -115.716 | -10.231 | -40.543 | 26.65 | -54.64 | -1.075 | -503.264 | -37.178 | -9.523 | -0.646 | -5.377 | -11.324 | 19.254 | -92.963 | -1.144 | 20.316 | -21.542 | -81.346 | -19.726 | -24.773 | -1.899 | -84.147 | -4.8 | -18.274 | -8.363 | -15.778 | -11.331 | -1.962 | -1.172 | -0.697 | 0.128 | -1.46 | -10.782 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 31.764 | -86.794 | -24.269 | 1.717 | -365.648 | 40.033 | -453.522 | -68.423 | -65.478 | -1.947 | -186.09 | -115.199 | -17.112 | -43.484 | -49.731 | 26.732 | 102.381 | 133.941 | 171.707 | 124.556 | 193.846 | 22.862 | -50.454 | 544.977 | 103.823 | 23.215 | -2.905 | -34.464 | -2.469 | -92.256 | 78.695 | 22.443 | -6.027 | 9.888 | -108.003 | -52.647 | 10.161 | 57.112 | -51.818 | -57.832 | 78.061 | -2.061 | -0.156 | 10 | 0 | 70 | -0.156 | 7 | -20 | 30.052 | -0.208 | -15 | 0 | 20 | -25.156 | -10 | 0 | 10.413 | -10.413 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 508.466 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 23.128 | -23.128 | 0 | 0 | 0 | -508.466 | 0 | -0 | 0 | -195.665 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -15.08 | -16.05 | -14.311 | -27.082 | -56.729 | -13.566 | -21.968 | -29.933 | -25.87 | -22.756 | -21.816 | -20.278 | -25.944 | -68.1 | -25.008 | -22.234 | -25.02 | -59.742 | -25.215 | -24.999 | -21.986 | -98.866 | -19.358 | -48.751 | -14.626 | -53.59 | -0.812 | -0.289 | -0.725 | -2.422 | -1.337 | -1.456 | -1.493 | -19.5 | -1.186 | -7.779 | -2.528 | -24.67 | -2.082 | -5.925 | -2.661 | -1.82 | -1.584 | -3.776 | -1.584 | -114.147 | -0.648 | -0.658 | -5.306 | -92.288 | -0.319 | -0.575 | -0.557 | -64.416 | -0.325 | -0.676 | -0.606 | -10.421 | -0.188 | -0.571 |
Other Financing Activities
| -41.503 | -36.188 | -12.278 | -13.946 | -0.11 | -23.722 | -0 | 6.967 | -15.783 | -19.072 | 0 | 285.536 | 690.39 | 0 | 0 | 0 | 0 | 0.059 | 0 | -42.314 | -10.46 | 18.901 | -18.901 | 68.734 | -0 | 10.166 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 934.962 | 19.714 | 0 | 0 | 0 | -0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 504.275 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -24.82 | -139.031 | -50.858 | 14.853 | -422.487 | 2.744 | -475.49 | -91.39 | -107.131 | -43.774 | -207.907 | 150.059 | 647.334 | -111.585 | -74.739 | 4.616 | 77.361 | 74.258 | 146.492 | 38.349 | 161.399 | -259.754 | -88.712 | 463.199 | -26.581 | -30.375 | -3.718 | -34.753 | -3.194 | -94.678 | 77.358 | 20.986 | -7.52 | -9.611 | -109.189 | 874.535 | 27.348 | 32.442 | -53.9 | -63.757 | 75.399 | 0.619 | -1.741 | 6.224 | -1.584 | -44.147 | -0.805 | 6.342 | -19.306 | -62.236 | -0.527 | -15.575 | -0.557 | -44.416 | -25.481 | 493.599 | -0.606 | -0.008 | -10.601 | -0.571 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 2 | -2.363 | -0.148 | -0.367 | 7.731 | -3.189 | 10.047 | 18.134 | 17.089 | -4.046 | 64.71 | -0.442 | -2.902 | -1.698 | 96.001 | -1.876 | 6.443 | -1.527 | 14.244 | 0.94 | 2.161 | -7.728 | 23.88 | -0.251 | 0.026 | 0.006 | -3.378 | 0.156 | 0.256 | 0.132 | -0.03 | -0 | -0.529 | 0.545 | -0.818 | 0.911 | 0.38 | -1.467 | -2.75 | 0 | 0.079 | -0.065 | 0.165 | 0 | -1.386 | 0.686 | 0.622 | 0 | 0.007 | -0.012 | -1.161 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 6.72 | -62.551 | 22.914 | 47.879 | -383.371 | 48.838 | -457.031 | 146.333 | 110.207 | -2.273 | -53.536 | -49.686 | 687.402 | -8.912 | -103.624 | 97.161 | 91.18 | -68.832 | -52.994 | 6.215 | 4.454 | 76.21 | -209.286 | 127.173 | -469.118 | 433.05 | -50.422 | 11.407 | 19.859 | -75.488 | 79.806 | 16.434 | -27.806 | -503.804 | -193.712 | 953.913 | 12.882 | -16.103 | -75.242 | -14.05 | -7.753 | -39.937 | 25.595 | 7.097 | -88.247 | -29.574 | -36.708 | 23.356 | -97.473 | -38.398 | -22.8 | -16.31 | -19.975 | -28.989 | -25.648 | 513.07 | -0.522 | 17.983 | -13.731 | 7.911 |
Cash At End Of Period
| 292.687 | 278.59 | 341.141 | 318.227 | 270.348 | 653.719 | 604.881 | 1,061.912 | 915.579 | 805.373 | 807.645 | 861.182 | 910.868 | 223.466 | 232.377 | 336.001 | 238.84 | 147.66 | 216.492 | 269.486 | 263.271 | 258.817 | 182.607 | 391.948 | 264.776 | 733.893 | 300.844 | 351.265 | 339.858 | 319.999 | 395.488 | 315.682 | 299.248 | 327.054 | 830.858 | 1,024.57 | 70.657 | 57.775 | 73.878 | 149.12 | 163.17 | 170.923 | 210.86 | 185.264 | 178.167 | 266.414 | 295.988 | 333.383 | 310.027 | 407.499 | 445.898 | 468.697 | 485.008 | 504.982 | 533.971 | 559.619 | 46.549 | 47.071 | 29.088 | 42.818 |