![logo](/logos/002518.SZ.webp)
Shenzhen KSTAR Science and Technology Co., Ltd.
SZSE:002518.SZ
26.18 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,439.575 | 4,400.69 | 2,805.92 | 2,422.549 | 2,610.173 | 2,714.62 | 2,729.616 | 1,750.445 | 1,526.483 | 1,387.878 | 1,171.658 | 934.435 | 937.491 | 670.56 | 530.46 | 549.624 | 423.266 |
Cost of Revenue
| 3,650.286 | 3,001.543 | 1,927.463 | 1,529.25 | 1,673.938 | 1,907.3 | 1,833.104 | 1,106.173 | 1,007.585 | 965.496 | 795.437 | 655.174 | 700.287 | 471.488 | 382.072 | 423.071 | 342.577 |
Gross Profit
| 1,789.289 | 1,399.146 | 878.456 | 893.299 | 936.235 | 807.319 | 896.512 | 644.272 | 518.898 | 422.382 | 376.221 | 279.261 | 237.204 | 199.073 | 148.387 | 126.553 | 80.689 |
Gross Profit Ratio
| 0.329 | 0.318 | 0.313 | 0.369 | 0.359 | 0.297 | 0.328 | 0.368 | 0.34 | 0.304 | 0.321 | 0.299 | 0.253 | 0.297 | 0.28 | 0.23 | 0.191 |
Reseach & Development Expenses
| 245.68 | 172.847 | 153.596 | 155.442 | 150.422 | 122.645 | 107.915 | 79.403 | 72.701 | 57.224 | 52.929 | 42.262 | 34.079 | 23.78 | 0 | 0 | 0 |
General & Administrative Expenses
| 35.929 | 25.356 | 19.685 | 18.903 | 18.613 | 16.493 | 20.4 | 13.993 | 13.565 | 12.469 | 11.976 | 9.491 | 9.262 | 7.895 | 39.47 | 37.765 | 22.308 |
Selling & Marketing Expenses
| 360.729 | 298.836 | 238.72 | 272.478 | 318.085 | 267.065 | 239.211 | 179.175 | 149.771 | 128.488 | 123.633 | 101.321 | 78.244 | 48.076 | 37.472 | 31.727 | 18.185 |
SG&A
| 396.658 | 324.192 | 258.405 | 291.381 | 336.697 | 283.558 | 259.611 | 193.168 | 163.335 | 140.957 | 135.61 | 110.812 | 87.506 | 55.971 | 76.943 | 69.492 | 40.493 |
Other Expenses
| -3.787 | 88.973 | 83.02 | 57.211 | 56.207 | -7.631 | 5.78 | 25.442 | 9.549 | 5.337 | 8.818 | 5.088 | 3.871 | 1.381 | 1.369 | 0.351 | 0.668 |
Operating Expenses
| 751.976 | 586.012 | 495.02 | 504.033 | 543.326 | 459.72 | 434.475 | 335.664 | 288.2 | 252.9 | 230.407 | 187.989 | 156 | 105.247 | 78.084 | 70.708 | 40.907 |
Operating Income
| 1,017.556 | 799.219 | 415.365 | 338.126 | 358.096 | 257.404 | 406.03 | 309.871 | 260.4 | 168.745 | 144.668 | 101.405 | 92.166 | 87.782 | 67.328 | 47.257 | 35.158 |
Operating Income Ratio
| 0.187 | 0.182 | 0.148 | 0.14 | 0.137 | 0.095 | 0.149 | 0.177 | 0.171 | 0.122 | 0.123 | 0.109 | 0.098 | 0.131 | 0.127 | 0.086 | 0.083 |
Total Other Income Expenses Net
| -3.837 | -3.962 | -2.527 | -3.652 | -1.387 | -90.787 | -50.226 | 26.161 | 38.471 | 5.857 | 6.137 | 15.026 | 14.742 | -4.682 | -2.417 | -8.239 | -3.956 |
Income Before Tax
| 1,013.719 | 795.257 | 412.838 | 334.475 | 356.709 | 256.812 | 411.81 | 334.768 | 269.169 | 175.34 | 151.952 | 106.298 | 95.946 | 89.143 | 67.886 | 47.607 | 35.826 |
Income Before Tax Ratio
| 0.186 | 0.181 | 0.147 | 0.138 | 0.137 | 0.095 | 0.151 | 0.191 | 0.176 | 0.126 | 0.13 | 0.114 | 0.102 | 0.133 | 0.128 | 0.087 | 0.085 |
Income Tax Expense
| 142.537 | 113.229 | 40.467 | 30.369 | 35.014 | 25.256 | 40.347 | 34.623 | 38.649 | 23.972 | 22.24 | 14.631 | 11.559 | 10.968 | 6.447 | 5.693 | 2.454 |
Net Income
| 845.485 | 656.488 | 373.2 | 303.103 | 320.695 | 230.09 | 371.439 | 295.858 | 233.416 | 152.558 | 126.683 | 91.57 | 84.139 | 79.158 | 61.439 | 41.914 | 32.991 |
Net Income Ratio
| 0.155 | 0.149 | 0.133 | 0.125 | 0.123 | 0.085 | 0.136 | 0.169 | 0.153 | 0.11 | 0.108 | 0.098 | 0.09 | 0.118 | 0.116 | 0.076 | 0.078 |
EPS
| 1.45 | 1.13 | 0.64 | 0.52 | 0.55 | 0.4 | 0.64 | 0.51 | 0.41 | 0.27 | 0.23 | 0.16 | 0.15 | 0.19 | 0.16 | 0.11 | 0.083 |
EPS Diluted
| 1.45 | 1.13 | 0.64 | 0.52 | 0.55 | 0.4 | 0.64 | 0.51 | 0.4 | 0.27 | 0.23 | 0.16 | 0.15 | 0.19 | 0.16 | 0.11 | 0.083 |
EBITDA
| 1,195.653 | 953.189 | 492.792 | 456.503 | 481.937 | 424.752 | 495.889 | 401.06 | 280.865 | 218.646 | 181.272 | 131.691 | 116.983 | 107.476 | 81.043 | 58.089 | 44.474 |
EBITDA Ratio
| 0.22 | 0.217 | 0.176 | 0.188 | 0.185 | 0.156 | 0.182 | 0.229 | 0.184 | 0.158 | 0.155 | 0.141 | 0.125 | 0.16 | 0.153 | 0.106 | 0.105 |