Kingnet Network Co., Ltd.
SZSE:002517.SZ
9.96 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,367.991 | 1,243.519 | 1,302.675 | 1,260.568 | 1,053.06 | 1,021.543 | 954.871 | 900.222 | 815.683 | 980.62 | 1,029.01 | 725.315 | 662.415 | 539.656 | 447.917 | 422.023 | 309.369 | 388.762 | 423.036 | 532.994 | 452.347 | 380.755 | 670.781 | 548.979 | 629.22 | 477.088 | 628.47 | 1,039.332 | 795.413 | 640.73 | 658.544 | 743.365 | 687.182 | 666.927 | 623.007 | 2,065.669 | 93.474 | 97.192 | 82.969 | 88.623 | 85.762 | 87.202 | 73.317 | 110.798 | 92.008 | 72.443 | 73.142 | 89.021 | 90.068 | 79.507 | 80.688 | 94.417 | 107.231 | 103.08 | 87.43 | 102.24 | 78.476 | 103.279 | 70.436 | 94.874 | 75.263 |
Cost of Revenue
| 238.993 | 228.787 | 234.763 | 230.084 | 172.073 | 160.684 | 154.617 | 193.338 | 170.888 | 258.282 | 308.253 | 273.577 | 174.135 | 159.271 | 87.068 | 60.264 | 91.971 | 126.9 | 149.431 | 115.699 | 137.552 | 53.186 | 281.017 | 198.188 | 202.213 | 142.522 | 136.155 | 196.26 | 260.565 | 239.229 | 222.224 | 242.414 | 234.346 | 269.681 | 246.071 | 684.787 | 77.514 | 77.763 | 67.937 | 80.279 | 73.468 | 69.748 | 60.586 | 84.097 | 72.763 | 56.734 | 56.288 | 69.289 | 69.411 | 60.947 | 62.869 | 74.234 | 84.053 | 80.188 | 67.18 | 78.626 | 59.873 | 79.433 | 54.532 | 73.07 | 58.249 |
Gross Profit
| 1,128.998 | 1,014.732 | 1,067.912 | 1,030.483 | 880.987 | 860.859 | 800.255 | 706.884 | 644.795 | 722.337 | 720.757 | 451.738 | 488.281 | 380.385 | 360.849 | 361.759 | 217.398 | 261.861 | 273.605 | 417.294 | 314.795 | 327.569 | 389.764 | 350.791 | 427.008 | 334.566 | 492.314 | 843.072 | 534.848 | 401.501 | 436.32 | 500.952 | 452.836 | 397.246 | 376.936 | 1,380.883 | 15.96 | 19.429 | 15.032 | 8.344 | 12.294 | 17.455 | 12.731 | 26.701 | 19.245 | 15.709 | 16.854 | 19.732 | 20.658 | 18.56 | 17.819 | 20.182 | 23.178 | 22.892 | 20.25 | 23.614 | 18.602 | 23.846 | 15.903 | 21.805 | 17.014 |
Gross Profit Ratio
| 0.825 | 0.816 | 0.82 | 0.817 | 0.837 | 0.843 | 0.838 | 0.785 | 0.79 | 0.737 | 0.7 | 0.623 | 0.737 | 0.705 | 0.806 | 0.857 | 0.703 | 0.674 | 0.647 | 0.783 | 0.696 | 0.86 | 0.581 | 0.639 | 0.679 | 0.701 | 0.783 | 0.811 | 0.672 | 0.627 | 0.663 | 0.674 | 0.659 | 0.596 | 0.605 | 0.668 | 0.171 | 0.2 | 0.181 | 0.094 | 0.143 | 0.2 | 0.174 | 0.241 | 0.209 | 0.217 | 0.23 | 0.222 | 0.229 | 0.233 | 0.221 | 0.214 | 0.216 | 0.222 | 0.232 | 0.231 | 0.237 | 0.231 | 0.226 | 0.23 | 0.226 |
Reseach & Development Expenses
| 170.526 | 115.555 | 110.856 | 192.166 | 125.39 | 111.051 | 95.342 | 224.516 | 96.465 | 106.681 | 83.605 | 120.774 | 74.99 | 68.333 | 75.206 | 60.737 | 66.694 | 120.507 | 65.439 | 69.726 | 105.445 | 92.483 | 105.167 | 234.338 | 91.099 | 86.528 | 69.509 | 317.875 | 53.308 | 90.912 | 0 | 227.009 | 0 | 116.914 | 0 | 201.299 | 0 | 79.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 76.091 | 14.053 | 49.821 | -72.837 | 179.107 | -49.98 | 77.322 | -62.889 | 93.428 | -17.142 | 37.971 | -60.781 | 89.263 | -14.094 | 45.673 | -68.322 | 51.402 | -6.446 | 38.126 | -51.092 | 56.685 | -15.499 | 46.324 | -27.419 | 31.487 | -84.108 | 105.049 | -161.253 | 74.43 | -46.613 | 59.988 | -184.704 | 68.637 | -62.212 | 74.149 | -0.209 | 11.61 | -6.141 | 10.805 | -30.383 | 14.961 | -8.019 | 12.888 | -24.327 | 12.99 | -5.317 | 9.646 | -13.345 | 9.365 | 2.918 | 7.014 | -15.518 | 6.835 | -3.338 | 7.357 | -8.997 | 5.816 | -3.142 | 5.994 | -10.604 | 6.612 |
Selling & Marketing Expenses
| 470.312 | 472.102 | 484.909 | 402.36 | 304.956 | 235.68 | 233.617 | 214.865 | 193.464 | 156.594 | 238.423 | 91.875 | 75.776 | 90.99 | 101.96 | 198.731 | 52.929 | 77.151 | 134.564 | 114.104 | 133.106 | 187.074 | 124.983 | 155.14 | 158.055 | 94.319 | 111.403 | 208.002 | 176.597 | 202.664 | 170.159 | 192.248 | 204.852 | 212.281 | 189.185 | 503.919 | 3.906 | 3.869 | 3.319 | 6.908 | 8.641 | 8.86 | 5.631 | 7.925 | 8.325 | 6.372 | 3.852 | 5.077 | 3.276 | 2.709 | 2.002 | 1.175 | 0.692 | 0.757 | 0.694 | 0.557 | 0.475 | 0.57 | 0.671 | 0.416 | 0.494 |
SG&A
| 546.402 | 514.015 | 539.698 | 496.394 | 484.063 | 185.7 | 310.939 | 151.976 | 286.892 | 139.452 | 276.394 | 31.093 | 165.039 | 76.896 | 147.633 | 130.409 | 104.331 | 70.705 | 172.69 | 63.012 | 189.792 | 171.575 | 171.308 | 127.721 | 189.541 | 10.211 | 216.452 | 46.749 | 251.028 | 156.051 | 230.147 | 7.544 | 273.489 | 150.069 | 263.334 | 503.71 | 15.516 | -2.273 | 14.124 | -23.475 | 23.603 | 0.841 | 18.519 | -16.402 | 21.316 | 1.054 | 13.499 | -8.267 | 12.64 | 5.627 | 9.016 | -14.343 | 7.527 | -2.581 | 8.051 | -8.44 | 6.291 | -2.573 | 6.666 | -10.188 | 7.106 |
Other Expenses
| -76.131 | -1.061 | 1.608 | -29.642 | -39.708 | 40.858 | -0.904 | 116.185 | -52.676 | 39.368 | -7.234 | -57.518 | 26.594 | -9.941 | 13.433 | -8.881 | 7.681 | 3.709 | -13.405 | -118.062 | 5.738 | -9.899 | 8.985 | -17.639 | -1.238 | 0.496 | 0.181 | 5.381 | 2.541 | 26.12 | 0.077 | 0.359 | 0.084 | 25.687 | 0.03 | -0.942 | 2.107 | -0.051 | 11.422 | -0.077 | 0.6 | 0.148 | -1.598 | 1.548 | 0.016 | 0.963 | 0.388 | 1.159 | 0.01 | 55.284 | 0.223 | 1.203 | 1.402 | 0.218 | 2 | 1.672 | 0.169 | 2.295 | -0.08 | 0.82 | 0.042 |
Operating Expenses
| 640.798 | 629.57 | 650.554 | 718.202 | 483.744 | 411.453 | 405.376 | 492.678 | 330.68 | 285.501 | 352.765 | 256.623 | 188.796 | 198.276 | 221.423 | 307.618 | 171.789 | 242.468 | 237.377 | 273.951 | 297.098 | 320.381 | 279.389 | 478.054 | 279.645 | 204.994 | 207.107 | 323.658 | 260.371 | 264.797 | 241.64 | 284.261 | 283.579 | 302.742 | 292.593 | 800.657 | 16.039 | 15.741 | 14.566 | 19.109 | 23.979 | 21.494 | 19.13 | 20.156 | 21.773 | 15.959 | 13.959 | 17.735 | 13.167 | 6.095 | 9.504 | 9.815 | 8.407 | 7.893 | 8.557 | 9.66 | 6.46 | 6.749 | 6.795 | 5.811 | 7.149 |
Operating Income
| 485.543 | 385.162 | 417.358 | 312.282 | 377.791 | 497.231 | 389.759 | 182.665 | 338.418 | 470.875 | 348.662 | 206.279 | 310.984 | 185.092 | 203.886 | 51.11 | 112.598 | -2.6 | 67.696 | -1,781.699 | 43.715 | -18.618 | 106.415 | -315.341 | 160.205 | 153.787 | 293.364 | 623.46 | 683.047 | 183.717 | 225.253 | 254.05 | 191.663 | 112.77 | 101.834 | 651.738 | -3.882 | 1.156 | -3.191 | -16.133 | -16.812 | -5.962 | -7.529 | 6.043 | -4.082 | 0.142 | 3.453 | 1.173 | 7.472 | 12.315 | 9.081 | 6.932 | 14.895 | 15.58 | 11.658 | 11.915 | 10.86 | 15.518 | 7.75 | 14.351 | 9.031 |
Operating Income Ratio
| 0.355 | 0.31 | 0.32 | 0.248 | 0.359 | 0.487 | 0.408 | 0.203 | 0.415 | 0.48 | 0.339 | 0.284 | 0.469 | 0.343 | 0.455 | 0.121 | 0.364 | -0.007 | 0.16 | -3.343 | 0.097 | -0.049 | 0.159 | -0.574 | 0.255 | 0.322 | 0.467 | 0.6 | 0.859 | 0.287 | 0.342 | 0.342 | 0.279 | 0.169 | 0.163 | 0.316 | -0.042 | 0.012 | -0.038 | -0.182 | -0.196 | -0.068 | -0.103 | 0.055 | -0.044 | 0.002 | 0.047 | 0.013 | 0.083 | 0.155 | 0.113 | 0.073 | 0.139 | 0.151 | 0.133 | 0.117 | 0.138 | 0.15 | 0.11 | 0.151 | 0.12 |
Total Other Income Expenses Net
| -0.899 | -1.061 | 1.608 | -1.327 | -0.359 | 1.509 | -0.245 | -3.74 | 32.422 | -3.787 | 14.948 | -6.784 | 20.903 | -4.249 | 13.433 | 10.037 | 7.681 | 20.455 | -13.405 | -122.897 | 5.738 | -9.899 | 8.985 | -17.639 | -1.238 | 0.496 | 0.181 | 5.394 | 2.513 | 26.119 | 0.044 | 0.302 | -0.112 | 25.676 | 0.03 | -1.165 | 6.98 | -0.076 | 1.149 | -0.41 | -1.04 | -1.391 | -2.966 | 1.328 | -0.661 | 0.939 | 0.72 | 1.358 | -0.007 | 55.273 | 0.223 | 1.197 | 0.987 | 0.218 | 2 | 1.659 | 0 | 2.295 | -0.08 | 0.811 | 0 |
Income Before Tax
| 484.644 | 400.806 | 441.453 | 425.51 | 377.432 | 498.739 | 389.514 | 178.925 | 366.221 | 475.519 | 363.609 | 206.137 | 331.887 | 180.842 | 217.319 | 61.146 | 120.279 | 17.855 | 54.291 | -1,904.596 | 49.453 | -28.517 | 115.401 | -332.98 | 158.967 | 154.282 | 293.545 | 628.855 | 685.575 | 209.836 | 225.33 | 254.352 | 191.551 | 138.446 | 101.864 | 650.573 | -1.816 | 1.08 | 8.223 | -16.543 | -16.267 | -5.993 | -9.137 | 7.371 | -4.066 | 1.081 | 3.841 | 2.106 | 7.465 | 67.588 | 9.304 | 8.129 | 15.882 | 15.798 | 13.658 | 13.574 | 10.86 | 17.813 | 7.67 | 15.161 | 9.031 |
Income Before Tax Ratio
| 0.354 | 0.322 | 0.339 | 0.338 | 0.358 | 0.488 | 0.408 | 0.199 | 0.449 | 0.485 | 0.353 | 0.284 | 0.501 | 0.335 | 0.485 | 0.145 | 0.389 | 0.046 | 0.128 | -3.573 | 0.109 | -0.075 | 0.172 | -0.607 | 0.253 | 0.323 | 0.467 | 0.605 | 0.862 | 0.327 | 0.342 | 0.342 | 0.279 | 0.208 | 0.164 | 0.315 | -0.019 | 0.011 | 0.099 | -0.187 | -0.19 | -0.069 | -0.125 | 0.067 | -0.044 | 0.015 | 0.053 | 0.024 | 0.083 | 0.85 | 0.115 | 0.086 | 0.148 | 0.153 | 0.156 | 0.133 | 0.138 | 0.172 | 0.109 | 0.16 | 0.12 |
Income Tax Expense
| 13.402 | 16.751 | 16.345 | 55.628 | 16.62 | 21.099 | 23.283 | -8.88 | 4.048 | 16.274 | 11.569 | 44.376 | 18.84 | 12.451 | 16.082 | 18.083 | -13.783 | 0.309 | 6.394 | 52.794 | 6.219 | -3.302 | 14.764 | -39.246 | -0.94 | 3.34 | 14.097 | 27.798 | 13.098 | 3.781 | 19.347 | 6.111 | 4.914 | -0.694 | 0.036 | -1.917 | 2.28 | 0.724 | 3.998 | 7.171 | -2.386 | -0.023 | 0.08 | -0.815 | 1.256 | 0.554 | 2.652 | 1.428 | 3.071 | 16.491 | 2.8 | 2.505 | 3.889 | 3.96 | 3.429 | 3.392 | 2.701 | 4.16 | 1.812 | 4.248 | 2.305 |
Net Income
| 470.917 | 382.938 | 426.19 | 379.413 | 358.069 | 434.43 | 289.802 | 187.805 | 286.523 | 379.035 | 352.04 | 75.202 | 224.453 | 128.092 | 148.98 | 13.35 | 114.32 | 20.515 | 29.741 | -1,965.781 | 24.879 | -41.93 | 88.392 | -317.997 | 121.42 | 124.386 | 246.577 | 552.922 | 643.448 | 207.004 | 206.844 | 249.899 | 186.629 | 142.586 | 102.629 | 654.315 | -4.096 | 0.356 | 4.224 | -23.715 | -13.881 | -5.97 | -9.217 | 8.185 | -5.322 | 0.527 | 1.188 | 0.678 | 4.395 | 51.098 | 6.504 | 5.624 | 11.993 | 11.838 | 10.229 | 10.182 | 8.159 | 13.653 | 5.858 | 10.914 | 6.726 |
Net Income Ratio
| 0.344 | 0.308 | 0.327 | 0.301 | 0.34 | 0.425 | 0.303 | 0.209 | 0.351 | 0.387 | 0.342 | 0.104 | 0.339 | 0.237 | 0.333 | 0.032 | 0.37 | 0.053 | 0.07 | -3.688 | 0.055 | -0.11 | 0.132 | -0.579 | 0.193 | 0.261 | 0.392 | 0.532 | 0.809 | 0.323 | 0.314 | 0.336 | 0.272 | 0.214 | 0.165 | 0.317 | -0.044 | 0.004 | 0.051 | -0.268 | -0.162 | -0.068 | -0.126 | 0.074 | -0.058 | 0.007 | 0.016 | 0.008 | 0.049 | 0.643 | 0.081 | 0.06 | 0.112 | 0.115 | 0.117 | 0.1 | 0.104 | 0.132 | 0.083 | 0.115 | 0.089 |
EPS
| 0.22 | 0.18 | 0.2 | 0.18 | 0.17 | 0.2 | 0.13 | 0.1 | 0.14 | 0.18 | 0.17 | 0.037 | 0.11 | 0.06 | 0.07 | 0.006 | 0.05 | 0.007 | 0.01 | -0.79 | 0.01 | -0.019 | 0.04 | -0.16 | 0.06 | 0.057 | 0.11 | 0.26 | 0.3 | 0.097 | 0.093 | 0.12 | 0.093 | 0.07 | 0.05 | 1.07 | -0.002 | 0.001 | 0.11 | -0.046 | -0.027 | -0.011 | -0.017 | 0.015 | -0.01 | 0.002 | 0.003 | 0.001 | 0.007 | 0.092 | 0.01 | 0.011 | 0.023 | 0.023 | 0.02 | 0.025 | 0.02 | 0.035 | 0.015 | 0.03 | 0.018 |
EPS Diluted
| 0.22 | 0.18 | 0.2 | 0.18 | 0.17 | 0.2 | 0.13 | 0.1 | 0.14 | 0.18 | 0.17 | 0.037 | 0.11 | 0.06 | 0.07 | 0.006 | 0.05 | 0.007 | 0.01 | -0.79 | 0.01 | -0.019 | 0.04 | -0.16 | 0.06 | 0.057 | 0.11 | 0.26 | 0.3 | 0.097 | 0.093 | 0.12 | 0.093 | 0.07 | 0.05 | 1.07 | -0.002 | 0.001 | 0.11 | -0.046 | -0.027 | -0.011 | -0.017 | 0.015 | -0.01 | 0.002 | 0.003 | 0.001 | 0.007 | 0.092 | 0.01 | 0.011 | 0.023 | 0.023 | 0.02 | 0.025 | 0.02 | 0.035 | 0.015 | 0.03 | 0.018 |
EBITDA
| 487.859 | 431.071 | 442.638 | 461.422 | 422.862 | 523.446 | 425.464 | 214.08 | 392.867 | 483.96 | 364.119 | 210.264 | 296.71 | 245.885 | 139.425 | 74.759 | 45.608 | 26.076 | 61.076 | 15.726 | 55.993 | -22.966 | 122.266 | 9.726 | 171.664 | 172.353 | 289.54 | 1,150.965 | 283.552 | 185.381 | 203.762 | 338.108 | 169.257 | 155.967 | 84.343 | 663.511 | 122.861 | 11.15 | 181.877 | -21.482 | -7.712 | -5.848 | -6.007 | 8.44 | -1.193 | 2.051 | 2.896 | 56.613 | 7.854 | 13.365 | 7.611 | 15.798 | 15.25 | 17.763 | 11.693 | 17.7 | 12.142 | 19.275 | 9.108 | 19.012 | 9.337 |
EBITDA Ratio
| 0.357 | 0.334 | 0.344 | 0.276 | 0.345 | 0.495 | 0.415 | 0.236 | 0.436 | 0.468 | 0.365 | 0.424 | 0.323 | 0.456 | 0.307 | 0.348 | 0.022 | 0.074 | 0.089 | 0.03 | 0.09 | 0.043 | 0.183 | 0.018 | 0.261 | 0.387 | 0.461 | 1.104 | 0.356 | 0.375 | 0.309 | 0.458 | 0.249 | 0.233 | 0.136 | 0.32 | 0.03 | 0.13 | 0.036 | -0.194 | -0.09 | -0.067 | -0.082 | 0.077 | -0.013 | 0.025 | 0.037 | 0.653 | 0.087 | 0.168 | 0.094 | 0.167 | 0.142 | 0.173 | 0.135 | 0.175 | 0.155 | 0.187 | 0.129 | 0.201 | 0.124 |