Pengdu Agriculture & Animal Husbandry Co.,Ltd.
SZSE:002505.SZ
1.66 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,092.775 | 3,547.76 | 3,750.136 | 4,019.955 | 4,749.45 | 4,960.8 | 3,505.792 | 4,996.364 | 5,707.54 | 5,210.647 | 2,764.852 | 3,424.457 | 4,053.014 | 4,061.38 | 4,257.735 | 3,064.404 | 2,700.238 | 3,423.981 | 3,665.482 | 3,085.165 | 3,256.348 | 3,481.187 | 1,888.029 | 4,635.733 | 3,220.428 | 3,650.63 | 2,413.128 | 1,876.636 | 3,255.066 | 4,833.16 | 2,453.034 | 2,060.85 | 989.158 | 720.122 | 1,500.909 | 1,374.961 | 836.092 | 155.419 | 108.018 | 100.845 | 194.453 | 181.285 | 332.882 | 224.435 | 226.688 | 212.493 | 264.569 | 151.991 | 147.252 | 141.522 | 138.272 | 113.009 | 120.999 | 112.408 | 87.59 | 98.003 | 106.906 | 90.293 | 101.042 | 54.388 |
Cost of Revenue
| 3,013.868 | 3,257.737 | 3,459.029 | 3,489.519 | 4,593.845 | 4,473.354 | 3,006.719 | 4,479.61 | 5,378.679 | 4,850.186 | 2,508.313 | 2,986.407 | 3,699.745 | 3,683.232 | 2,720.916 | 3,114.553 | 2,625.29 | 3,045.848 | 3,242.525 | 2,734.947 | 2,982.72 | 3,188.35 | 1,632.983 | 4,251.277 | 3,260.817 | 3,180.777 | 1,840.871 | 1,773.936 | 3,183.28 | 4,655.001 | 1,933.307 | 2,146.764 | 956.117 | 696.355 | 1,561.925 | 1,357.143 | 817.891 | 164.543 | 131.132 | 96.745 | 195.877 | 165.377 | 318.079 | 206.362 | 211.627 | 184.133 | 275.546 | 139.976 | 129.659 | 117.606 | 125.612 | 89.298 | 101.283 | 95.424 | 76.817 | 77.591 | 99.38 | 78.357 | 90.84 | 45.131 |
Gross Profit
| 78.907 | 290.024 | 291.107 | 530.436 | 155.605 | 487.446 | 499.073 | 516.753 | 328.862 | 360.461 | 256.539 | 438.051 | 353.269 | 378.148 | 1,536.819 | -50.15 | 74.948 | 378.134 | 422.957 | 350.218 | 273.628 | 292.837 | 255.046 | 384.456 | -40.39 | 469.853 | 572.257 | 102.7 | 71.786 | 178.159 | 519.726 | -85.914 | 33.041 | 23.767 | -61.016 | 17.817 | 18.202 | -9.124 | -23.114 | 4.1 | -1.424 | 15.908 | 14.803 | 18.073 | 15.06 | 28.36 | -10.977 | 12.016 | 17.593 | 23.916 | 12.66 | 23.71 | 19.716 | 16.984 | 10.773 | 20.412 | 7.526 | 11.936 | 10.202 | 9.256 |
Gross Profit Ratio
| 0.026 | 0.082 | 0.078 | 0.132 | 0.033 | 0.098 | 0.142 | 0.103 | 0.058 | 0.069 | 0.093 | 0.128 | 0.087 | 0.093 | 0.361 | -0.016 | 0.028 | 0.11 | 0.115 | 0.114 | 0.084 | 0.084 | 0.135 | 0.083 | -0.013 | 0.129 | 0.237 | 0.055 | 0.022 | 0.037 | 0.212 | -0.042 | 0.033 | 0.033 | -0.041 | 0.013 | 0.022 | -0.059 | -0.214 | 0.041 | -0.007 | 0.088 | 0.044 | 0.081 | 0.066 | 0.133 | -0.041 | 0.079 | 0.119 | 0.169 | 0.092 | 0.21 | 0.163 | 0.151 | 0.123 | 0.208 | 0.07 | 0.132 | 0.101 | 0.17 |
Reseach & Development Expenses
| 1.688 | 0.993 | 5.379 | 4.084 | 2.205 | 2.724 | 2.047 | 1.717 | 4.335 | 1.67 | 1.704 | 1.279 | 0.784 | 1 | 0.429 | 0.398 | 0.389 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -41.786 | 111.586 | -223.145 | 310.63 | -38.161 | 101.984 | -207.773 | 301.304 | -3.847 | 75.591 | 30.507 | 221.172 | -27.756 | 103.622 | 56.663 | 102.394 | -49.675 | 120.32 | -13.826 | 134.41 | -53.344 | 163.136 | 50.584 | 174.946 | -67.651 | 173.604 | 3.155 | 86.285 | -29.469 | 79.561 | 40.477 | 67.898 | -5.024 | 28.112 | 1.281 | 23.162 | 5.729 | 16.715 | 0.472 | 17.959 | -1.089 | 12.157 | -19.265 | 10.724 | -0.485 | 10.829 | -1.41 | 6.814 | 6.459 | 6.34 | -0.645 | 4.651 | 3.977 | 2.536 | 0.639 | 0.963 | 0.385 | 2.026 | 1.07 | 0.731 |
Selling & Marketing Expenses
| 151.55 | 205.091 | 332.716 | 214.432 | 241.921 | 202.696 | 235.781 | 164.673 | 155.357 | 143.134 | 65.674 | 105.045 | 128.185 | 99.688 | 126.663 | 135.549 | 108.749 | 132.372 | 317.574 | 126.477 | 111.17 | 131.39 | 76.813 | 172.724 | 94.384 | 113.325 | 151.166 | 85.282 | 89.939 | 41.012 | 68.763 | 23.463 | 17.472 | 12.962 | 14.535 | 7.775 | 7.504 | 5.71 | 2.938 | 6.735 | 4.482 | 4.206 | 3.744 | 3.991 | 3.936 | 3.428 | 2.995 | 0.85 | 0.412 | 0.35 | 0.598 | 0.176 | 0.465 | 0.57 | 0.71 | 0.216 | 0.538 | 0.467 | 0.533 | 0.489 |
SG&A
| 109.765 | 316.677 | 422.663 | 525.062 | 203.76 | 304.68 | 28.008 | 465.977 | 151.51 | 218.725 | 96.181 | 326.217 | 100.429 | 203.31 | 183.327 | 237.943 | 59.074 | 252.692 | 303.748 | 260.886 | 57.826 | 294.526 | 127.397 | 347.669 | 26.733 | 286.929 | 154.322 | 171.566 | 60.47 | 120.573 | 109.241 | 91.361 | 12.449 | 41.074 | 15.815 | 30.937 | 13.232 | 22.425 | 3.41 | 24.694 | 3.393 | 16.363 | -15.521 | 14.715 | 3.451 | 14.257 | 1.585 | 7.664 | 6.871 | 6.69 | -0.047 | 4.827 | 4.442 | 3.106 | 1.349 | 1.179 | 0.923 | 2.493 | 1.604 | 1.22 |
Other Expenses
| -2.392 | 14.251 | -340.183 | -4.954 | 1.503 | 5.159 | 270.097 | -81.814 | 135.669 | -0.025 | -35.801 | 1.056 | -2.387 | 1.955 | -4.998 | 3.816 | -4.796 | 9.887 | 6.409 | 2.267 | -0.497 | 4.686 | 50.98 | 2.752 | 11.945 | 10.56 | -28.526 | 9.06 | 28.23 | 3.641 | -70.77 | 65.073 | -20.297 | 23.124 | 123.446 | -2.35 | -0.022 | 1.314 | 19.999 | -5.423 | 8.462 | 2.776 | 15.535 | 1.612 | 15.068 | 1.06 | 10.651 | 0.061 | 0.384 | 0.438 | -5.074 | 0.889 | 0.056 | 3.055 | 1.344 | 0.352 | 1.181 | 0.445 | 0.314 | 0.67 |
Operating Expenses
| 231.109 | 303.419 | 768.225 | 425.534 | 339.764 | 312.564 | 300.152 | 385.879 | 291.514 | 220.37 | 103.377 | 244.241 | 221.719 | 205.336 | 265.736 | 241.807 | 184.61 | 257.225 | 394.266 | 264.635 | 262.029 | 309.359 | 233.21 | 429.559 | 230.345 | 312.844 | 253.128 | 198.503 | 213.224 | 141.85 | 172.595 | 128.97 | 44.119 | 41.11 | 60.908 | 31.005 | 26.602 | 22.428 | 21.132 | 24.699 | 19.366 | 16.368 | 17.832 | 14.767 | 15.907 | 14.697 | 28.383 | 7.693 | 6.884 | 6.717 | 7.812 | 4.847 | 4.442 | 3.106 | 3.826 | 1.179 | 0.93 | 2.493 | 1.625 | 1.22 |
Operating Income
| -254.704 | -13.395 | -477.117 | -195.05 | -155.015 | -5.742 | 62.275 | 54.611 | 37.348 | 513.749 | 55.584 | 2.686 | 56.192 | 120.379 | -21.1 | 103.342 | 38.807 | -22.315 | 96.92 | 27.105 | -76.283 | 43.501 | -686.219 | -137.449 | -53.047 | 36.206 | -175.609 | 75.735 | -120.167 | 110.926 | 214.4 | 3.399 | 1.769 | 8.944 | -110.509 | 9.986 | 21.433 | 0.956 | -7.58 | 11.514 | 5.119 | -6.149 | -10.814 | -1.485 | -8.85 | 7.676 | -49.594 | 4.599 | 9.961 | 17.002 | 7.445 | 18.821 | 16.979 | 14.47 | 6.092 | 18.287 | 6.551 | 8.641 | 9.858 | 7.371 |
Operating Income Ratio
| -0.082 | -0.004 | -0.127 | -0.049 | -0.033 | -0.001 | 0.018 | 0.011 | 0.007 | 0.099 | 0.02 | 0.001 | 0.014 | 0.03 | -0.005 | 0.034 | 0.014 | -0.007 | 0.026 | 0.009 | -0.023 | 0.012 | -0.363 | -0.03 | -0.016 | 0.01 | -0.073 | 0.04 | -0.037 | 0.023 | 0.087 | 0.002 | 0.002 | 0.012 | -0.074 | 0.007 | 0.026 | 0.006 | -0.07 | 0.114 | 0.026 | -0.034 | -0.032 | -0.007 | -0.039 | 0.036 | -0.187 | 0.03 | 0.068 | 0.12 | 0.054 | 0.167 | 0.14 | 0.129 | 0.07 | 0.187 | 0.061 | 0.096 | 0.098 | 0.136 |
Total Other Income Expenses Net
| -5.831 | -155.791 | -171.401 | -265.205 | 1.503 | -175.991 | -151.408 | -36.378 | -36.798 | -47.034 | -34.385 | -135.915 | -2.387 | 1.955 | -1,269.153 | 3.816 | -4.796 | -128.463 | -14.039 | 2.267 | -95.058 | 4.686 | -708.004 | -89.593 | 95.709 | 10.56 | -421.474 | 179.685 | 27.501 | 3.641 | -76.167 | 53.405 | 1.168 | 1.659 | 101.981 | -2.35 | -0.022 | 1.314 | 53.994 | -5.423 | 6.802 | -2.913 | 14.997 | -3.268 | -6.285 | 1.06 | -11.084 | 0.338 | 0.256 | 0.438 | -3.795 | -0.058 | 0.056 | 3.055 | -0.009 | 0.352 | 0.136 | 0.445 | 0.184 | 0.67 |
Income Before Tax
| -260.535 | -170.502 | -648.518 | -200.005 | -153.512 | -11.897 | 53.4 | 18.233 | 0.549 | 111.698 | 21.199 | 3.742 | 53.805 | 122.334 | -25.274 | 107.158 | 34.011 | -12.428 | 82.881 | 29.372 | -76.78 | 48.187 | -692.129 | -134.696 | -41.102 | 46.766 | -202.494 | 83.882 | -92.665 | 114.567 | 138.233 | 68.303 | 2.937 | 10.602 | -8.528 | 7.636 | 21.411 | 2.269 | 8.198 | 6.092 | 11.921 | -3.373 | 4.184 | 0.038 | -7.806 | 8.736 | -51.362 | 4.66 | 10.217 | 17.44 | 3.65 | 18.763 | 17.034 | 17.525 | 6.083 | 18.64 | 6.687 | 9.086 | 10.042 | 8.04 |
Income Before Tax Ratio
| -0.084 | -0.048 | -0.173 | -0.05 | -0.032 | -0.002 | 0.015 | 0.004 | 0 | 0.021 | 0.008 | 0.001 | 0.013 | 0.03 | -0.006 | 0.035 | 0.013 | -0.004 | 0.023 | 0.01 | -0.024 | 0.014 | -0.367 | -0.029 | -0.013 | 0.013 | -0.084 | 0.045 | -0.028 | 0.024 | 0.056 | 0.033 | 0.003 | 0.015 | -0.006 | 0.006 | 0.026 | 0.015 | 0.076 | 0.06 | 0.061 | -0.019 | 0.013 | 0 | -0.034 | 0.041 | -0.194 | 0.031 | 0.069 | 0.123 | 0.026 | 0.166 | 0.141 | 0.156 | 0.069 | 0.19 | 0.063 | 0.101 | 0.099 | 0.148 |
Income Tax Expense
| 18.439 | -1.125 | -55.534 | -20.162 | 45.577 | 17.997 | 27.112 | 4.986 | -2.828 | 31.965 | -34.486 | -16.224 | 78.27 | 31.679 | -32.365 | 87.557 | 14.905 | -31.781 | 86.435 | 5.82 | -78.133 | 5.193 | 36.523 | -192.754 | -57.528 | 9.006 | -101.156 | 49.62 | -33.509 | 23.837 | 26.347 | 34.732 | 1.047 | 2.438 | 3.555 | 3.286 | 9.903 | 1.114 | 2.151 | 0.7 | 0.554 | 0.506 | -6.263 | -3.806 | -8.161 | -6.039 | -10.302 | 0.277 | -0.749 | -0.196 | 2.596 | -0.042 | 1.705 | 0.592 | -0.855 | -0.946 | -0.045 | -0.802 | 1.282 | -0.666 |
Net Income
| -209.89 | -116.394 | -581.672 | -158.399 | -155.167 | -29.894 | 26.288 | 13.247 | 3.377 | 79.732 | 34.373 | 4.972 | 19.145 | 58.573 | -26.389 | 3.586 | 14.807 | 26.469 | 8.62 | 21.011 | 7.399 | 24.98 | -727.528 | 17.936 | 5.892 | 18.496 | -0.342 | 12.007 | -40.685 | 52.796 | 52.361 | 13.859 | 2.042 | 7.962 | -12.48 | 3.876 | 10.562 | 1.039 | 5.089 | 5.053 | 10.012 | -4.471 | 2.662 | -0.947 | -7.648 | 8.788 | -51.294 | 4.66 | 10.217 | 17.44 | 3.65 | 18.763 | 17.034 | 17.525 | 6.083 | 18.64 | 6.687 | 9.086 | 10.042 | 8.04 |
Net Income Ratio
| -0.068 | -0.033 | -0.155 | -0.039 | -0.033 | -0.006 | 0.007 | 0.003 | 0.001 | 0.015 | 0.012 | 0.001 | 0.005 | 0.014 | -0.006 | 0.001 | 0.005 | 0.008 | 0.002 | 0.007 | 0.002 | 0.007 | -0.385 | 0.004 | 0.002 | 0.005 | -0 | 0.006 | -0.012 | 0.011 | 0.021 | 0.007 | 0.002 | 0.011 | -0.008 | 0.003 | 0.013 | 0.007 | 0.047 | 0.05 | 0.051 | -0.025 | 0.008 | -0.004 | -0.034 | 0.041 | -0.194 | 0.031 | 0.069 | 0.123 | 0.026 | 0.166 | 0.141 | 0.156 | 0.069 | 0.19 | 0.063 | 0.101 | 0.099 | 0.148 |
EPS
| -0.033 | -0.018 | -0.091 | -0.025 | -0.024 | -0.005 | 0.004 | 0.002 | 0.001 | 0.013 | 0.005 | 0.001 | 0.003 | 0.009 | -0.004 | 0.001 | 0.003 | 0.005 | 0.002 | 0.004 | 0.001 | 0.005 | -0.13 | 0.003 | 0.001 | 0.003 | -0 | 0.002 | -0.007 | 0.01 | 0.009 | 0.003 | 0 | 0.003 | -0.002 | 0.001 | 0.002 | 0 | 0.003 | 0.003 | 0.006 | -0.01 | 0.002 | -0.001 | -0.005 | 0.006 | -0.035 | 0.003 | 0.007 | 0.011 | 0.002 | 0.013 | 0.018 | 0.018 | 0.005 | 0.025 | 0.006 | 0.008 | 0.009 | 0.007 |
EPS Diluted
| -0.033 | -0.018 | -0.091 | -0.025 | -0.024 | -0.005 | 0.004 | 0.002 | 0.001 | 0.013 | 0.005 | 0.001 | 0.003 | 0.009 | -0.004 | 0.001 | 0.003 | 0.005 | 0.002 | 0.004 | 0.001 | 0.005 | -0.13 | 0.003 | 0.001 | 0.003 | -0 | 0.002 | -0.007 | 0.01 | 0.009 | 0.003 | 0 | 0.003 | -0.002 | 0.001 | 0.002 | 0 | 0.003 | 0.003 | 0.006 | -0.01 | 0.002 | -0.001 | -0.005 | 0.006 | -0.035 | 0.003 | 0.007 | 0.011 | 0.002 | 0.013 | 0.018 | 0.018 | 0.005 | 0.025 | 0.006 | 0.008 | 0.009 | 0.007 |
EBITDA
| 1.986 | -168.717 | -399.897 | 119.87 | -168.081 | 256.297 | 246.598 | 169.111 | 101.388 | 568.572 | 12.766 | 67.154 | 182.513 | 207.028 | 1,270.215 | 169.333 | -67.794 | 10.097 | 211.851 | 110.867 | 56.704 | 155.262 | 427.31 | -32.714 | -105.027 | 125.32 | 620.175 | -30.659 | 232.162 | 57.596 | 685.949 | -188.809 | 74.286 | 4.116 | 178.725 | -14.377 | 82.393 | -31.555 | 104.604 | -21.856 | 24.813 | -0.46 | 17.96 | 3.395 | 1.008 | 13.663 | -36.47 | 4.322 | 11.092 | 17.194 | 13.981 | 19.81 | 15.274 | 13.878 | 9.258 | 19.502 | 6.596 | 9.443 | 8.576 | 8.036 |
EBITDA Ratio
| 0.001 | -0.048 | -0.107 | 0.03 | -0.006 | 0.052 | 0.1 | 0.034 | -0.026 | 0.109 | 0.005 | 0.02 | -0.06 | 0.136 | -0.002 | 0.055 | 0.091 | 0.003 | 0.058 | 0.036 | -0.033 | 0.045 | 0.226 | -0.007 | -0.095 | 0.034 | 0.257 | -0.016 | 0.071 | -0.028 | 0.28 | -0.162 | 0.075 | 0.006 | 0.119 | -0.01 | 0.099 | -0.203 | 0.968 | -0.217 | 0.128 | -0.003 | 0.054 | 0.015 | 0.004 | 0.064 | -0.138 | 0.028 | 0.075 | 0.121 | 0.101 | 0.175 | 0.126 | 0.123 | 0.106 | 0.197 | 0.062 | 0.105 | 0.085 | 0.148 |