Jilin Liyuan Precision Manufacturing Co., Ltd.
SZSE:002501.SZ
1.45 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 476.863 | 508.066 | 366.958 | 104.17 | 181.777 | 477.864 | 3,031.363 | 2,558.032 | 2,296.793 | 1,932.427 | 1,878.001 | 1,522.911 | 1,234.952 | 1,025.627 | 784.31 | 705.357 | 397.862 |
Cost of Revenue
| 526.099 | 593.447 | 450.323 | 230.359 | 587.402 | 764.467 | 2,023.371 | 1,607.654 | 1,475.299 | 1,284.132 | 1,383.136 | 1,142.152 | 988.059 | 854.706 | 654.632 | 593.711 | 324.708 |
Gross Profit
| -49.236 | -85.38 | -83.365 | -126.189 | -405.625 | -286.603 | 1,007.992 | 950.378 | 821.494 | 648.295 | 494.865 | 380.759 | 246.893 | 170.921 | 129.678 | 111.646 | 73.154 |
Gross Profit Ratio
| -0.103 | -0.168 | -0.227 | -1.211 | -2.231 | -0.6 | 0.333 | 0.372 | 0.358 | 0.335 | 0.264 | 0.25 | 0.2 | 0.167 | 0.165 | 0.158 | 0.184 |
Reseach & Development Expenses
| 18.301 | 16.534 | 1.44 | 1.305 | 1.859 | 111.511 | 4.268 | 2.609 | 3.085 | 3.169 | 3.568 | 3.195 | 2.459 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 13.204 | 13.909 | 75.195 | 98.14 | 94.078 | 34.936 | 11.923 | 11.62 | 16.633 | 8.243 | 8.145 | 9.912 | 6.089 | 25.216 | 20.969 | 17.13 | 11.831 |
Selling & Marketing Expenses
| 1.998 | 2.517 | 3.112 | 2.432 | 11.49 | 8.699 | 9.962 | 5.205 | 6.04 | 7.484 | 6.658 | 8.561 | 6.882 | 13.734 | 8.091 | 2.007 | 1.749 |
SG&A
| 15.203 | 16.427 | 78.307 | 100.572 | 105.568 | 43.635 | 21.885 | 16.825 | 22.673 | 15.727 | 14.802 | 18.473 | 12.971 | 38.95 | 29.06 | 19.137 | 13.579 |
Other Expenses
| -11.461 | 60.226 | 61.81 | 42.309 | 275.703 | 282.085 | 112.182 | 66.512 | 17.822 | 14.501 | 8.339 | 9.795 | 4.558 | 14.679 | 23.492 | 3.703 | 0.022 |
Operating Expenses
| 75.207 | 93.187 | 141.557 | 144.187 | 383.13 | 437.231 | 138.335 | 99.233 | 85.988 | 54.781 | 51.729 | 49.707 | 42.159 | 43.317 | 37.108 | 23.384 | 16.823 |
Operating Income
| -169.805 | -381.805 | -91.162 | 5,233.809 | 1,099.221 | -3,897.384 | 890.555 | 590.286 | 554.591 | 461.306 | 335.515 | 228.852 | 161.568 | 98.963 | 52.498 | 49.795 | 33.085 |
Operating Income Ratio
| -0.356 | -0.751 | -0.248 | 50.243 | 6.047 | -8.156 | 0.294 | 0.231 | 0.241 | 0.239 | 0.179 | 0.15 | 0.131 | 0.096 | 0.067 | 0.071 | 0.083 |
Total Other Income Expenses Net
| -11.461 | -24.378 | -358.21 | -305.027 | -10,487.668 | -130.906 | -249.352 | -194.345 | -163.884 | -119.025 | -99.282 | -92.627 | -38.663 | -13.962 | -16.579 | -34.763 | -23.223 |
Income Before Tax
| -181.266 | -406.183 | -449.372 | 4,928.781 | -9,388.447 | -4,028.29 | 641.202 | 656.799 | 571.622 | 474.49 | 343.854 | 238.426 | 166.071 | 113.643 | 75.99 | 53.499 | 33.107 |
Income Before Tax Ratio
| -0.38 | -0.799 | -1.225 | 47.315 | -51.648 | -8.43 | 0.212 | 0.257 | 0.249 | 0.246 | 0.183 | 0.157 | 0.134 | 0.111 | 0.097 | 0.076 | 0.083 |
Income Tax Expense
| 44.72 | 194.792 | 0.002 | -0.021 | 3.268 | 11.398 | 118.052 | 106.514 | 93.53 | 76.655 | 53.9 | 36.379 | 24.366 | 20.261 | 22.401 | 11.814 | 5.73 |
Net Income
| -181.266 | -600.975 | -449.374 | 4,928.802 | -9,391.715 | -4,039.688 | 523.151 | 550.285 | 478.092 | 397.835 | 289.954 | 202.047 | 141.704 | 93.381 | 53.589 | 41.685 | 27.543 |
Net Income Ratio
| -0.38 | -1.183 | -1.225 | 47.315 | -51.666 | -8.454 | 0.173 | 0.215 | 0.208 | 0.206 | 0.154 | 0.133 | 0.115 | 0.091 | 0.068 | 0.059 | 0.069 |
EPS
| -0.05 | -0.17 | -0.13 | 1.39 | -7.73 | -3.33 | 0.44 | 0.58 | 0.51 | 0.43 | 0.34 | 0.54 | 0.21 | 0.18 | 0.11 | 0.1 | 0.1 |
EPS Diluted
| -0.05 | -0.17 | -0.13 | 1.39 | -7.73 | -3.33 | 0.44 | 0.58 | 0.51 | 0.43 | 0.34 | 0.54 | 0.21 | 0.18 | 0.11 | 0.1 | 0.1 |
EBITDA
| -15.326 | -71.67 | 86.342 | 5,831.307 | 1,628.833 | -397.136 | 1,178.411 | 1,165.12 | 975.979 | 721.895 | 535.855 | 380.822 | 259.223 | 181.056 | 145.829 | 115.534 | 70.159 |
EBITDA Ratio
| -0.032 | -0.141 | 0.235 | 55.979 | 8.961 | -0.831 | 0.389 | 0.455 | 0.425 | 0.374 | 0.285 | 0.25 | 0.21 | 0.177 | 0.186 | 0.164 | 0.176 |