Shanxi Securities Co., Ltd.

SZSE:002500.SZ

5.67 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 39,81535,848.56340,079.94740,038.16332,938.17626,763.4521,997.41911,683.47810,538.8916,415.92310,574.7783,641.0398,521.02211,088.59516,046.68613,891.9077,486.65910,315.832
Short Term Investments 0770.481,380.121,034.514000001,775.00500000000
Cash and Short Term Investments 39,8158,145.66740,079.94740,038.16332,938.17626,763.4521,997.41911,683.47810,538.8916,415.92310,574.7783,641.0398,521.02211,088.59516,046.68613,891.9077,486.65910,315.832
Net Receivables 10,763.420108.21662.963110.334100.205212.644690.479672.436393.6981,397.4421,952.32161.39855.8379.3796.543.6615.597
Inventory 00282.354168.9617,418.786207.857-57,194.808-51,650.853-48,060.19536,050.22400000000
Other Current Assets -140.6800000000000000000
Total Current Assets 50,437.7418,145.66740,188.16340,101.12633,048.5126,863.65522,615.04112,373.95811,211.32616,809.62111,972.225,593.368,582.42111,145.39716,056.06513,898.4477,490.3210,321.429
Non-Current Assets:
Property, Plant & Equipment, Net 639.233696.976739.396824.752376.979384.303383.165399.981324.345339.817352.512397.305324.338344.804356.581317.867241.877276.187
Goodwill 476.94476.94476.94476.94476.94476.94476.94476.94476.94476.94476.94476.9453.42353.42353.42353.42353.42353.423
Intangible Assets 248.859223.742194.487172.64143.246117.554114.709105.125104.88597.40569.24358.3646.00239.46938.8832.80225.1823.118
Goodwill and Intangible Assets 725.799700.681671.427649.58620.186594.494591.649582.065581.825574.345546.183535.399.42592.89292.30386.22578.60376.541
Long Term Investments 36,818.53437,772.37434,546.9629,121.98624,803.52324,125.23728,511.80116,569.95514,858.7657,294.0192,779.7532,593.0193,316.9991,248.39557.96474.8573.543345.592
Tax Assets 00272.534238.33191.484174.96257,194.80851,650.85348,060.1950.33800000000
Other Non-Current Assets -38,183.5660-272.534-238.33-191.484-174.962-57,194.808-51,650.853-48,060.195-0.338-3,678.448-3,525.624-3,740.762-1,686.086-1,006.844-878.95-324.023-698.32
Total Non-Current Assets 30,223.604107,216.93635,957.78330,596.31825,800.68825,104.03429,486.61517,552.00115,764.9358,208.1823,678.4483,525.6243,740.7621,686.0861,006.844878.95324.023698.32
Total Assets 80,661.34477,590.22982,909.2376,302.38262,452.04955,695.77757,244.61451,650.85348,057.67848,180.64927,497.40216,500.14512,797.60913,101.38117,634.50314,893.5797,898.78611,087.328
Liabilities & Equity:
Current Liabilities:
Account Payables 93.168366.688975.223480.58290.7825.187451.201426.096171.124417.554106.28223.9032.61.0921.1461.3950.7231.94
Short Term Debt 000000000000000000
Tax Payables 83.67779.65164.743121.167142.25393.071110.10474.97792.051123.861114.02663.51121.13219.52274.53100.63518.796152.112
Deferred Revenue 014,661.438-25,676.242-27,869.672-15,023.1632.5-9,995.416-5,276.768-494.824-7,785.81400000000
Other Current Liabilities -176.846-15,107.777-1,039.966-601.749-233.033-95.571-561.306-501.073-263.175-541.415-114.026-70.508-23.732-20.614-75.676-102.03-19.518-154.052
Total Current Liabilities 00975.223480.58290.7825.187860.668426.096171.124417.554106.28216.9071.0461.0921.1461.3950.7231.94
Non-Current Liabilities:
Long Term Debt 016,077.686012,166.62406,251.91801,999.7641,697.8026,989.4281,980.7611,474.72000000
Deferred Revenue Non-Current 016,270.453-82.70531,033.58623,415.0662.544,247.75438,387.2535,030.28612,348.51700000000
Deferred Tax Liabilities Non-Current 0111.70782.70561.2346.42233.049-27,410.089-27,024.316-25,525.72464.85100000000
Other Non-Current Liabilities 000-43,261.443-23,421.487-6,287.4670-1,999.764-1,697.802-19,402.796-1,980.761-1,474.72000000
Total Non-Current Liabilities 059,437.105975.22331,094.8223,421.48716,270.83616,837.66411,362.9349,504.56212,413.3685,619.1411,474.72000000
Total Liabilities 62,367.87559,437.10565,066.1958,596.20145,000.60542,480.03744,247.75438,387.2535,027.76934,959.3919,618.59,174.2626,416.6636,804.59611,101.12511,451.9685,471.1788,856.354
Equity:
Preferred Stock 001,752.931,793.3171,557.2841,382.5751,212.9261,416.4911,409.505000000000
Common Stock 3,589.7723,589.7723,589.7723,589.7723,589.7722,828.7252,828.7252,828.7252,828.7252,518.7252,518.7252,518.7252,399.82,399.82,399.82,0002,0001,303.8
Retained Earnings 1,935.7071,917.7191,752.931,793.3171,557.2841,382.5751,289.251,416.4911,409.5051,646.755755.396535.752482.737502.467727.525720.664286.537795.68
Accumulated Other Comprehensive Income/Loss 002,327.6722,133.8392,034.9611,729.8812,947.05413,263.60313,029.9091,397.98285.79838.673000000
Other Total Stockholders Equity 12,444.63512,239.3429,723.4199,723.4199,723.4196,713.2966,713.2966,713.2966,713.2967,023.2963,170.1163,847.883,155.2233,052.9322,603.333000
Total Shareholders Equity 17,970.11417,746.83317,393.79317,240.34716,905.43612,654.47712,443.28112,501.87712,278.08412,586.7597,338.3456,898.8686,037.7615,955.1996,184.1793,092.922,418.3832,213.097
Total Equity 18,293.46918,153.12417,843.0417,706.18117,451.44313,215.74112,996.8613,263.60313,029.90913,221.2597,878.9027,325.8836,380.9456,296.7856,533.3783,441.612,427.6082,230.974
Total Liabilities & Shareholders Equity 80,661.34477,590.22982,909.2376,302.38262,452.04955,695.77757,244.61451,650.85348,057.67848,180.64927,497.40216,500.14512,797.60913,101.38117,634.50314,893.5797,898.78611,087.328