Shanxi Securities Co., Ltd.

SZSE:002500.SZ

5.67 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 7,375.18840,079.94740,038.16332,938.17626,763.4521,997.41911,683.47810,538.8916,415.92310,574.7783,641.0398,521.02211,088.59516,046.68613,891.9077,486.65910,315.832
Short Term Investments 770.481,380.121,034.514000001,775.00500000000
Cash and Short Term Investments 8,145.66740,079.94740,038.16332,938.17626,763.4521,997.41911,683.47810,538.8916,415.92310,574.7783,641.0398,521.02211,088.59516,046.68613,891.9077,486.65910,315.832
Net Receivables 11,285.08108.21662.963110.334100.205617.623690.479672.436393.6981,397.4421,952.32161.39856.8029.3796.543.6615.597
Inventory 10.638282.354168.9617,418.786207.857-57,194.808-51,650.853-48,060.19536,050.22400000000
Other Current Assets -19,441.386-21,201.864-22,918.037-17,418.786-16,416.19657,194.80851,650.85348,060.195-36,050.22400000000
Total Current Assets 8,145.66740,188.16340,101.12633,048.5126,863.65522,615.04112,373.95811,211.32616,809.62111,972.225,593.368,582.42111,145.39716,056.06513,898.4477,490.3210,321.429
Non-Current Assets:
Property, Plant & Equipment, Net 698.971739.396824.752376.979384.303383.165399.981324.345339.817352.512397.305324.338344.804356.581317.867241.877276.187
Goodwill 476.94476.94476.94476.94476.94476.94476.94476.94476.94476.94476.9453.42353.42353.42353.42353.42353.423
Intangible Assets 223.742194.487172.64143.246117.554114.709105.125104.88597.40569.24358.3646.00239.46938.8832.80225.1823.118
Goodwill and Intangible Assets 700.681671.427649.58620.186594.494591.649582.065581.825574.345546.183535.399.42592.89292.30386.22578.60376.541
Long Term Investments 39,334.29134,546.9629,121.98624,803.52324,125.23728,511.80116,569.95514,858.7657,294.0192,779.7532,593.0193,316.9991,248.39557.96474.8573.543345.592
Tax Assets 213.254272.534238.33191.484174.96257,194.80851,650.85348,060.1950.33800000000
Other Non-Current Assets 28,497.364-272.534-238.33-191.484-174.962-57,194.808-51,650.853-48,060.195-0.338-3,678.448-3,525.624-3,740.762-1,686.086-1,006.844-878.95-324.023-698.32
Total Non-Current Assets 69,444.56235,957.78330,596.31825,800.68825,104.03429,486.61517,552.00115,764.9358,208.1823,678.4483,525.6243,740.7621,686.0861,006.844878.95324.023698.32
Total Assets 77,590.22982,909.2376,302.38262,452.04955,695.77757,244.61451,650.85348,057.67848,180.64927,497.40216,500.14512,797.60913,101.38117,634.50314,893.5797,898.78611,087.328
Liabilities & Equity:
Current Liabilities:
Account Payables 366.688975.223480.58290.7825.187860.668426.096171.124417.554106.28216.9071.0461.0921.1461.3950.7231.94
Short Term Debt 30,890.25526,651.46528,350.25415,113.94318,477.48910,856.0845,702.864665.9488,203.36700000000
Tax Payables 79.65164.743121.167142.25393.071110.10474.97792.051123.861114.02663.51121.13219.52274.53100.63518.796152.112
Deferred Revenue 14,661.438-25,676.242-27,869.672-15,023.1632.5-9,995.416-5,276.768-494.824-7,785.81400000000
Other Current Liabilities -30,890.255-975.223-480.582-90.78-18,479.989-860.668-426.096-171.124-417.554-106.282-16.907-1.046-1.092-1.146-1.395-0.723-1.94
Total Current Liabilities 15,028.126975.223480.58290.7825.187860.668426.096171.124417.554106.28216.9071.0461.0921.1461.3950.7231.94
Non-Current Liabilities:
Long Term Debt 9,048.90532,394.1131,094.8223,421.48716,270.83616,837.66411,362.9349,504.56212,413.3685,619.1411,474.72000000
Deferred Revenue Non-Current 16,270.453-82.70531,033.58623,415.0662.544,247.75438,387.2535,030.28612,348.51700000000
Deferred Tax Liabilities Non-Current 111.70782.70561.2346.42233.049-27,410.089-27,024.316-25,525.72464.85100000000
Other Non-Current Liabilities 18,977.914-31,418.887-31,094.82-23,421.487-35.549-16,837.664-11,362.934-9,504.562-12,413.368-5,619.141-1,474.72000000
Total Non-Current Liabilities 44,408.979975.22331,094.8223,421.48716,270.83616,837.66411,362.9349,504.56212,413.3685,619.1411,474.72000000
Total Liabilities 59,437.10565,066.1958,596.20145,000.60542,480.03744,247.75438,387.2535,027.76934,959.3919,618.59,174.2626,416.6636,804.59611,101.12511,451.9685,471.1788,856.354
Equity:
Preferred Stock 1,917.7191,752.931,793.3171,557.2841,382.5751,212.9261,416.4911,409.505000000000
Common Stock 3,589.7723,589.7723,589.7723,589.7722,828.7252,828.7252,828.7252,828.7252,518.7252,518.7252,518.7252,399.82,399.82,399.82,0002,0001,303.8
Retained Earnings 1,917.7191,752.931,793.3171,557.2841,382.5751,289.251,416.4911,409.5051,646.755755.396535.752482.737502.467727.525720.664286.537795.68
Accumulated Other Comprehensive Income/Loss 2,515.9232,327.6722,133.8392,034.9611,729.8812,947.05413,263.60313,029.9091,397.98285.79838.673000000
Other Total Stockholders Equity 7,805.7017,970.4897,930.1028,166.1355,330.721-5,834.674-6,423.432-6,399.567,023.2963,978.4273,805.7183,155.2233,052.9323,056.854372.256131.846113.617
Total Shareholders Equity 17,746.83317,393.79317,240.34716,905.43612,654.47712,443.28112,501.87712,278.08412,586.7597,338.3456,898.8686,037.7615,955.1996,184.1793,092.922,418.3832,213.097
Total Equity 18,153.12417,843.0417,706.18117,451.44313,215.74112,996.8613,263.60313,029.90913,221.2597,878.9027,325.8836,380.9456,296.7856,533.3783,441.612,427.6082,230.974
Total Liabilities & Shareholders Equity 77,590.22982,909.2376,302.38262,452.04955,695.77757,244.61451,650.85348,057.67848,180.64927,497.40216,500.14512,797.60913,101.38117,634.50314,893.5797,898.78611,087.328