Qingdao Hanhe Cable Co.,Ltd
SZSE:002498.SZ
3.64 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,203.591 | 2,539.605 | 1,780.152 | 2,425.25 | 2,869.555 | 2,772.626 | 1,579.467 | 2,684.112 | 2,472.673 | 2,956.477 | 1,728.671 | 2,825.504 | 2,389.681 | 2,608.478 | 1,157.631 | 2,028.274 | 1,960.313 | 2,012.355 | 950.826 | 1,731.686 | 1,833.164 | 1,573.552 | 1,041.207 | 1,806.409 | 1,261.288 | 1,320.697 | 1,179.791 | 1,393.25 | 1,203.564 | 1,386.755 | 761.421 | 1,246.657 | 1,063.105 | 1,086.939 | 741.443 | 1,125.771 | 970.78 | 1,100.509 | 974.041 | 1,110.024 | 1,466.611 | 1,098.25 | 962.726 | 1,435.625 | 1,250.86 | 1,258.381 | 862.571 | 1,285.394 | 871.073 | 903.398 | 614.769 | 1,154.281 | 940.994 | 1,029.854 | 638.955 | 935.619 | 728.875 | 821.202 | 612.556 | 712.636 | 719.833 |
Cost of Revenue
| 1,877.932 | 2,112.31 | 1,448.952 | 1,998.001 | 2,285.104 | 2,296.015 | 1,186.219 | 2,133.761 | 2,027.31 | 2,285.01 | 1,403.468 | 2,530.329 | 1,840.098 | 1,850.085 | 915.55 | 1,619.238 | 1,503.495 | 1,546.38 | 733.48 | 1,401.353 | 1,465.798 | 1,252.333 | 859.463 | 1,476.502 | 1,018.162 | 1,061.55 | 990.643 | 1,175.565 | 1,015.063 | 1,152.532 | 662.079 | 1,056.271 | 871.717 | 814.266 | 657.346 | 865.145 | 781.109 | 865.498 | 848.038 | 881.513 | 1,220.841 | 953.038 | 804.254 | 1,176.964 | 1,069.906 | 1,098.752 | 704.299 | 1,118.997 | 721.09 | 754.396 | 529.519 | 1,047.738 | 697.103 | 933.928 | 458.153 | 780.415 | 542.357 | 654.597 | 457.394 | 603.761 | 544.259 |
Gross Profit
| 325.659 | 427.295 | 331.201 | 427.249 | 584.451 | 476.611 | 393.248 | 550.351 | 445.363 | 671.467 | 325.202 | 295.175 | 549.582 | 758.393 | 242.081 | 409.036 | 456.819 | 465.975 | 217.346 | 330.333 | 367.366 | 321.219 | 181.744 | 329.907 | 243.126 | 259.147 | 189.148 | 217.685 | 188.501 | 234.224 | 99.341 | 190.386 | 191.388 | 272.673 | 84.097 | 260.626 | 189.671 | 235.011 | 126.003 | 228.511 | 245.77 | 145.212 | 158.472 | 258.66 | 180.954 | 159.63 | 158.271 | 166.398 | 149.982 | 149.002 | 85.249 | 106.543 | 243.891 | 95.926 | 180.802 | 155.205 | 186.517 | 166.605 | 155.162 | 108.875 | 175.573 |
Gross Profit Ratio
| 0.148 | 0.168 | 0.186 | 0.176 | 0.204 | 0.172 | 0.249 | 0.205 | 0.18 | 0.227 | 0.188 | 0.104 | 0.23 | 0.291 | 0.209 | 0.202 | 0.233 | 0.232 | 0.229 | 0.191 | 0.2 | 0.204 | 0.175 | 0.183 | 0.193 | 0.196 | 0.16 | 0.156 | 0.157 | 0.169 | 0.13 | 0.153 | 0.18 | 0.251 | 0.113 | 0.232 | 0.195 | 0.214 | 0.129 | 0.206 | 0.168 | 0.132 | 0.165 | 0.18 | 0.145 | 0.127 | 0.183 | 0.129 | 0.172 | 0.165 | 0.139 | 0.092 | 0.259 | 0.093 | 0.283 | 0.166 | 0.256 | 0.203 | 0.253 | 0.153 | 0.244 |
Reseach & Development Expenses
| 115.214 | 167.748 | 100.563 | 213.508 | 141.145 | 155.656 | 104.921 | 218.663 | 149.594 | 146.591 | 82.326 | 169.204 | 105.638 | 139.002 | 72.341 | 171.119 | 105.996 | 77.127 | 48.596 | 140.466 | 74.637 | 65.32 | 38.704 | 69.075 | 63.296 | 45.577 | 51.853 | 313.976 | 68.745 | 56.327 | 0 | 96.17 | 0 | 47.217 | 0 | 150.577 | 0 | 38.103 | 0 | 162.664 | 0 | 8.021 | 0 | 45.344 | 0 | 7.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -6.452 | 43.909 | -68.443 | 102.544 | -14.005 | 45.437 | -68.096 | 110.306 | -26.862 | 46.568 | -62.71 | 94.762 | -10.054 | 38.524 | -46.547 | 38.009 | -0.213 | 24.602 | -64.857 | 30.229 | -2.065 | 34.24 | -69.826 | 14.794 | -35.223 | 79.362 | -197.005 | 96.213 | -21.738 | 53.569 | -109.923 | 15.318 | -21.055 | 40.93 | -102.667 | 28.948 | -20.725 | 41.271 | -85.734 | 39.761 | -5.423 | 39.392 | -64.316 | 36.8 | -1.064 | 30.133 | -49.705 | 33.364 | 30.803 | 24.752 | -30.851 | 27.605 | -25.513 | 26.988 | -32.992 | 20.366 | 14.259 | 24.189 | 29.989 | 15.603 |
Selling & Marketing Expenses
| 0 | 62.718 | 47.642 | 81.991 | 41.858 | 41.007 | 58.071 | 44.849 | 59.561 | 49.936 | 60.707 | 6.032 | 76.158 | 93.912 | 32.171 | 76.005 | 125.494 | 70.88 | 46.243 | 92.897 | 88.406 | 73.715 | 54.264 | 71.516 | 74.668 | 51.91 | 54.57 | 57.771 | 73.457 | 55.259 | 30.999 | 49.489 | 45.274 | 46.452 | 26.034 | 43.879 | 37.834 | 35.65 | 34.177 | 36.195 | 61.766 | 48.647 | 34.108 | 47.267 | 41.294 | 46.444 | 54.891 | 44.221 | 38.116 | 36.801 | 41.267 | 18.477 | 45.37 | 48.24 | 25.995 | 44.934 | 36.932 | 35.6 | 24.438 | 27.949 | 59.08 |
SG&A
| 62.901 | 124.887 | 61.326 | 232.228 | 144.402 | 27.002 | 103.508 | -23.246 | 169.868 | 23.074 | 107.274 | -56.678 | 170.92 | 83.858 | 70.696 | 29.458 | 163.503 | 70.668 | 70.845 | 28.04 | 118.635 | 71.65 | 88.504 | 1.69 | 89.462 | 16.687 | 133.932 | -139.234 | 169.67 | 33.521 | 84.567 | -60.434 | 60.592 | 25.397 | 66.964 | -58.788 | 66.782 | 14.925 | 75.448 | -49.54 | 101.527 | 43.224 | 73.5 | -17.049 | 78.094 | 45.38 | 85.024 | -5.483 | 71.48 | 67.604 | 66.019 | -12.374 | 72.975 | 22.727 | 52.983 | 11.942 | 57.299 | 49.86 | 48.627 | 57.937 | 74.683 |
Other Expenses
| -1.181 | -0.427 | -0.027 | -85.807 | -1.97 | 0.622 | 0.316 | -0.482 | 0.357 | -0.766 | 0.588 | -0.433 | -0.16 | 0.376 | 0.229 | 0.167 | 1.016 | 1.359 | -0.154 | 0.237 | 0.288 | 0.365 | 0.511 | -0.625 | -0.227 | -0.612 | 1.794 | -13.034 | 11.423 | 1.365 | 1.661 | 19.638 | 4.614 | 7.254 | 2.101 | 4.915 | 2.721 | 3.355 | 2.943 | -9.056 | 12.001 | 8.603 | 2.845 | 19.956 | 198.652 | 13.536 | 2.118 | 9.508 | 0.908 | 1.192 | 2.16 | 12.982 | 5.327 | 24.472 | 2.98 | 0.801 | 0.591 | 29.919 | -0.366 | 1.938 | 1.027 |
Operating Expenses
| 179.295 | 293.062 | 161.916 | 531.543 | 225.721 | 243.743 | 208.684 | 319.322 | 263.092 | 216.214 | 193.466 | 248.836 | 230.757 | 267.054 | 149.753 | 316.406 | 273.003 | 181.007 | 119.14 | 278.144 | 177.503 | 182.242 | 132.864 | 180.491 | 153.763 | 159.743 | 140.159 | 162.878 | 172.572 | 131.198 | 90.745 | 156.218 | 67.9 | 132.908 | 72.962 | 148.305 | 71.393 | 111.154 | 77.37 | 119.237 | 103.853 | 87.268 | 75.802 | 148.414 | 79.426 | 83.232 | 86.161 | 108.145 | 74.486 | 72.165 | 66.2 | 72.5 | 73.525 | 57.42 | 53.228 | 95.237 | 57.609 | 53.596 | 48.877 | 61.486 | 75.641 |
Operating Income
| 146.363 | 134.233 | 169.285 | -104.294 | 376.286 | 279.024 | 200.663 | 103.129 | 213.416 | 421.87 | 142.15 | 68.183 | 235.804 | 444.131 | 135.549 | 82.908 | 180.964 | 310.835 | 96.579 | 74.669 | 196.523 | 162.835 | 66.325 | 97.506 | 75.623 | 46.999 | 45.857 | 30.758 | 70.541 | 97.703 | 87.497 | 95.585 | 148.722 | 157.898 | 66.906 | 113.968 | 74.982 | 170.763 | 46.636 | 51.498 | 102.64 | 85.373 | 34.922 | 88.403 | 106.66 | 52.455 | 37.09 | 84.614 | 100.961 | 53.748 | 48.063 | 18.507 | 133.445 | 45.449 | 96.479 | 114.115 | 166.982 | 65.86 | 94.038 | 110.424 | 150.877 |
Operating Income Ratio
| 0.066 | 0.053 | 0.095 | -0.043 | 0.131 | 0.101 | 0.127 | 0.038 | 0.086 | 0.143 | 0.082 | 0.024 | 0.099 | 0.17 | 0.117 | 0.041 | 0.092 | 0.154 | 0.102 | 0.043 | 0.107 | 0.103 | 0.064 | 0.054 | 0.06 | 0.036 | 0.039 | 0.022 | 0.059 | 0.07 | 0.115 | 0.077 | 0.14 | 0.145 | 0.09 | 0.101 | 0.077 | 0.155 | 0.048 | 0.046 | 0.07 | 0.078 | 0.036 | 0.062 | 0.085 | 0.042 | 0.043 | 0.066 | 0.116 | 0.059 | 0.078 | 0.016 | 0.142 | 0.044 | 0.151 | 0.122 | 0.229 | 0.08 | 0.154 | 0.155 | 0.21 |
Total Other Income Expenses Net
| 50.233 | 47.398 | 34.091 | 97.816 | -1.97 | 0.622 | 0.316 | -0.482 | 0.357 | -0.766 | 0.588 | -0.433 | -0.16 | 0.376 | 0.229 | 0.167 | 1.016 | 1.359 | -0.154 | 0.237 | 0.288 | 0.365 | 0.511 | -0.625 | -0.227 | -0.612 | 1.794 | -13.021 | 11.42 | 1.356 | 1.661 | 19.637 | 4.614 | 7.254 | 2.101 | 4.856 | 2.721 | 3.355 | 2.943 | -9.073 | 12.001 | 8.603 | 2.845 | 19.861 | 198.652 | 13.536 | 2.118 | 9.48 | 0.908 | 1.192 | 2.16 | 12.982 | 5.327 | 24.472 | 2.98 | 0.801 | 0.591 | 29.919 | -0.366 | 1.938 | 1.027 |
Income Before Tax
| 196.596 | 181.631 | 203.375 | -6.478 | 374.316 | 279.646 | 200.978 | 102.647 | 213.772 | 421.103 | 142.738 | 67.75 | 235.644 | 444.507 | 135.778 | 83.075 | 181.98 | 312.194 | 96.425 | 74.906 | 196.811 | 163.2 | 66.836 | 96.881 | 75.395 | 46.387 | 47.651 | 17.737 | 81.96 | 99.059 | 89.158 | 115.222 | 153.336 | 165.152 | 69.007 | 118.824 | 77.703 | 174.118 | 49.579 | 42.425 | 114.641 | 93.976 | 37.767 | 108.265 | 305.311 | 65.99 | 39.208 | 94.093 | 101.87 | 54.94 | 50.223 | 31.489 | 138.772 | 69.921 | 99.459 | 114.916 | 167.573 | 95.779 | 93.672 | 112.361 | 151.904 |
Income Before Tax Ratio
| 0.089 | 0.072 | 0.114 | -0.003 | 0.13 | 0.101 | 0.127 | 0.038 | 0.086 | 0.142 | 0.083 | 0.024 | 0.099 | 0.17 | 0.117 | 0.041 | 0.093 | 0.155 | 0.101 | 0.043 | 0.107 | 0.104 | 0.064 | 0.054 | 0.06 | 0.035 | 0.04 | 0.013 | 0.068 | 0.071 | 0.117 | 0.092 | 0.144 | 0.152 | 0.093 | 0.106 | 0.08 | 0.158 | 0.051 | 0.038 | 0.078 | 0.086 | 0.039 | 0.075 | 0.244 | 0.052 | 0.045 | 0.073 | 0.117 | 0.061 | 0.082 | 0.027 | 0.147 | 0.068 | 0.156 | 0.123 | 0.23 | 0.117 | 0.153 | 0.158 | 0.211 |
Income Tax Expense
| 23.211 | 29.535 | 31.201 | -41.634 | 94.139 | 32.658 | 28.345 | -15.345 | 49.257 | 58.92 | 9.667 | -8.258 | 22.778 | 75.871 | 21.871 | -0.743 | 33.67 | 46.222 | 11.48 | 2.367 | 29.451 | 25.452 | 8.832 | 17.935 | 10.809 | 8.57 | 7.932 | -8.558 | 14.721 | 15.282 | 15.743 | 17.962 | 23.24 | 31.726 | 12.529 | 15.489 | 11.061 | 33.897 | 10.608 | 2.664 | 21.938 | 15.508 | 10.624 | 19.26 | 45.433 | 7.932 | 10.48 | 16.384 | 12.49 | 10.186 | 6.684 | 6.226 | 25.085 | 3.506 | 21.723 | 14.865 | 26.243 | 14.683 | 16.732 | 12.004 | 27.991 |
Net Income
| 199.321 | 181.171 | 201.126 | 54.148 | 281.816 | 248.908 | 175.208 | 119.096 | 166.949 | 364.489 | 135.142 | 77.261 | 214.323 | 370.084 | 115.485 | 83.86 | 148.313 | 266.011 | 85.117 | 72.208 | 167.098 | 137.733 | 58.446 | 78.538 | 64.597 | 38.037 | 40.201 | 25.526 | 67.419 | 83.777 | 73.415 | 97.26 | 130.096 | 133.426 | 56.478 | 103.335 | 66.643 | 140.222 | 38.975 | 39.885 | 92.72 | 78.309 | 26.976 | 88.807 | 259.426 | 56.712 | 28.885 | 77.858 | 88.58 | 44.211 | 44.041 | 25.891 | 113.88 | 66.446 | 79.632 | 100.269 | 142.423 | 82.366 | 77.697 | 100.329 | 123.717 |
Net Income Ratio
| 0.09 | 0.071 | 0.113 | 0.022 | 0.098 | 0.09 | 0.111 | 0.044 | 0.068 | 0.123 | 0.078 | 0.027 | 0.09 | 0.142 | 0.1 | 0.041 | 0.076 | 0.132 | 0.09 | 0.042 | 0.091 | 0.088 | 0.056 | 0.043 | 0.051 | 0.029 | 0.034 | 0.018 | 0.056 | 0.06 | 0.096 | 0.078 | 0.122 | 0.123 | 0.076 | 0.092 | 0.069 | 0.127 | 0.04 | 0.036 | 0.063 | 0.071 | 0.028 | 0.062 | 0.207 | 0.045 | 0.033 | 0.061 | 0.102 | 0.049 | 0.072 | 0.022 | 0.121 | 0.065 | 0.125 | 0.107 | 0.195 | 0.1 | 0.127 | 0.141 | 0.172 |
EPS
| 0.06 | 0.055 | 0.061 | 0.016 | 0.085 | 0.075 | 0.053 | 0.036 | 0.05 | 0.11 | 0.041 | 0.023 | 0.064 | 0.11 | 0.03 | 0.028 | 0.04 | 0.075 | 0.03 | 0.021 | 0.05 | 0.038 | 0.02 | 0.041 | 0.02 | 0.01 | 0.01 | 0.009 | 0.02 | 0.032 | 0.02 | 0.027 | 0.04 | 0.038 | 0.02 | 0.03 | 0.02 | 0.028 | 0.02 | 0.01 | 0.029 | 0.02 | 0.01 | 0.023 | 0.081 | 0.016 | 0.01 | 0.023 | 0.026 | 0 | 0.013 | 0.008 | 0.034 | 0 | 0.024 | 0 | 0.05 | 0 | 0.026 | 0 | 0.042 |
EPS Diluted
| 0.06 | 0.055 | 0.061 | 0.016 | 0.085 | 0.075 | 0.053 | 0.036 | 0.05 | 0.11 | 0.04 | 0.023 | 0.064 | 0.11 | 0.03 | 0.028 | 0.04 | 0.075 | 0.03 | 0.021 | 0.05 | 0.038 | 0.02 | 0.041 | 0.02 | 0.01 | 0.01 | 0.009 | 0.02 | 0.032 | 0.02 | 0.027 | 0.04 | 0.038 | 0.02 | 0.03 | 0.02 | 0.028 | 0.02 | 0.01 | 0.029 | 0.02 | 0.01 | 0.023 | 0.081 | 0.016 | 0.01 | 0.023 | 0.026 | 0 | 0.013 | 0.008 | 0.034 | 0 | 0.024 | 0 | 0.05 | 0 | 0.026 | 0 | 0.042 |
EBITDA
| 203.991 | 164.235 | 201.991 | -73.147 | 381.295 | 262.734 | 204.803 | 245.976 | 202.606 | 472.522 | 136.695 | 50.624 | 325.339 | 550.273 | 62.111 | 95.514 | 199.13 | 299.723 | 113.784 | 62.721 | 200.011 | 150.873 | 62.824 | 151.637 | 78.694 | 61.819 | 66.797 | 215.008 | 5.888 | 205.42 | 23.721 | 251.036 | 122.859 | 242.556 | -12.831 | 139.49 | 170.004 | 186.92 | 34.109 | 79.807 | 183.206 | 27.822 | 97.031 | 300.179 | 99.929 | 8.511 | 112.324 | 140.383 | 64.684 | 97.118 | 1.006 | -0.305 | 190.142 | 30.098 | 156.722 | 143.765 | 109.476 | 110.657 | 119.314 | 25.023 | 71.278 |
EBITDA Ratio
| 0.093 | 0.065 | 0.113 | -0.03 | 0.133 | 0.095 | 0.13 | 0.092 | 0.082 | 0.16 | 0.079 | 0.018 | 0.136 | 0.211 | 0.054 | 0.047 | 0.102 | 0.149 | 0.12 | 0.036 | 0.109 | 0.096 | 0.06 | 0.084 | 0.062 | 0.047 | 0.057 | 0.154 | 0.005 | 0.148 | 0.031 | 0.201 | 0.116 | 0.223 | -0.017 | 0.124 | 0.175 | 0.17 | 0.035 | 0.072 | 0.125 | 0.025 | 0.101 | 0.209 | 0.08 | 0.007 | 0.13 | 0.109 | 0.074 | 0.108 | 0.002 | -0 | 0.202 | 0.029 | 0.245 | 0.154 | 0.15 | 0.135 | 0.195 | 0.035 | 0.099 |