Guangdong Jialong Food Co., Ltd.
SZSE:002495.SZ
2.62 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 67.031 | 64.002 | 54.754 | 56.198 | 57.189 | 78.104 | 68.284 | 39.492 | 66.333 | 46.642 | 55.133 | 69.287 | 58.733 | 88.625 | 63.15 | 92.355 | 69.344 | 49.469 | 32.161 | 76.109 | 67.262 | 73.089 | 80.133 | 85.995 | 60.998 | 85.378 | 86.589 | 76.743 | 65.489 | 83.218 | 61.581 | 82.022 | 61.805 | 89.46 | 64.954 | 75.181 | 78.316 | 121.495 | 58.954 | 62.443 | 67.036 | 109.967 | 67.249 | 64.277 | 68.181 | 68.294 | 75.267 | 59.832 | 75.096 | 76.688 | 62.948 | 94.068 | 57.303 | 75.567 | 58.349 | 89.414 | 54.472 | 76.02 | 51.102 | 73.554 |
Cost of Revenue
| 41.94 | 43.732 | 40.52 | 54.92 | 41.763 | 55.974 | 54.492 | 31.755 | 47.995 | 35.631 | 40.196 | 49.03 | 42.382 | 54.337 | 42.023 | 64.328 | 40.341 | 34.533 | 20.57 | 44.171 | 38.093 | 39.55 | 44.464 | 46.557 | 33.487 | 46.32 | 48.163 | 44.685 | 39.253 | 49.912 | 34.294 | 51.455 | 36.178 | 56.587 | 36.299 | 51.512 | 49.934 | 75.707 | 35.449 | 45.422 | 41.825 | 64.713 | 41.255 | 43.612 | 39.163 | 40.871 | 45.877 | 41.608 | 42.859 | 40.985 | 37.506 | 56.175 | 36.178 | 45.503 | 36.392 | 53.706 | 33.724 | 47.545 | 33.941 | 47.272 |
Gross Profit
| 25.09 | 20.27 | 14.234 | 1.278 | 15.427 | 22.13 | 13.791 | 7.737 | 18.338 | 11.011 | 14.937 | 20.258 | 16.351 | 34.288 | 21.127 | 28.027 | 29.002 | 14.936 | 11.591 | 31.939 | 29.168 | 33.539 | 35.669 | 39.437 | 27.511 | 39.058 | 38.426 | 32.059 | 26.235 | 33.307 | 27.287 | 30.567 | 25.627 | 32.873 | 28.655 | 23.669 | 28.382 | 45.788 | 23.505 | 17.021 | 25.211 | 45.254 | 25.993 | 20.666 | 29.018 | 27.423 | 29.39 | 18.224 | 32.237 | 35.703 | 25.442 | 37.894 | 21.125 | 30.064 | 21.957 | 35.708 | 20.748 | 28.475 | 17.161 | 26.283 |
Gross Profit Ratio
| 0.374 | 0.317 | 0.26 | 0.023 | 0.27 | 0.283 | 0.202 | 0.196 | 0.276 | 0.236 | 0.271 | 0.292 | 0.278 | 0.387 | 0.335 | 0.303 | 0.418 | 0.302 | 0.36 | 0.42 | 0.434 | 0.459 | 0.445 | 0.459 | 0.451 | 0.457 | 0.444 | 0.418 | 0.401 | 0.4 | 0.443 | 0.373 | 0.415 | 0.367 | 0.441 | 0.315 | 0.362 | 0.377 | 0.399 | 0.273 | 0.376 | 0.412 | 0.387 | 0.322 | 0.426 | 0.402 | 0.39 | 0.305 | 0.429 | 0.466 | 0.404 | 0.403 | 0.369 | 0.398 | 0.376 | 0.399 | 0.381 | 0.375 | 0.336 | 0.357 |
Reseach & Development Expenses
| 3.475 | 3.168 | 1.794 | 3.11 | 3.125 | 3.038 | 1.657 | 2.697 | 2.694 | 2.889 | 2.182 | 2.8 | 2.902 | 2.501 | 1.585 | 2.29 | 2.658 | 2.775 | 1.533 | 3.004 | 2.986 | 3.667 | 2.549 | 2.832 | 3.251 | 9.829 | 2.592 | 18.272 | 3.374 | 5.587 | 0 | 13.503 | 0 | 5.52 | 0 | 13.1 | 0 | 5.545 | 0 | 12.606 | 0 | 5.353 | 0 | 10.09 | 0 | 4.314 | 0 | 8.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 15.719 | -2.164 | 6.783 | -17.774 | 24.7 | -3.644 | 9.514 | 11.27 | 24.367 | -4.139 | 10.593 | -15.427 | 23 | -2.317 | 9.284 | -17.148 | 7.838 | -3.861 | 11.459 | -14.603 | 9.41 | -4.489 | 8.963 | -10.019 | 6.727 | -5.653 | 12.008 | -19.125 | 10.209 | -6.332 | 10.646 | -22.369 | 10.507 | -5.504 | 9.247 | -17.557 | 7.374 | -3.116 | 7.389 | -18.952 | 8.355 | 1.347 | 6.897 | -13.39 | 7.981 | -4.595 | 6.899 | -15.51 | 7.893 | 8.693 | 5.866 | -8.849 | 5.829 | 6.218 | 5.023 | 8.247 | 3.362 | 3.753 | 2.993 | 2.991 |
Selling & Marketing Expenses
| 7.031 | 3.137 | 0.639 | 3.879 | 2.38 | 2.339 | 0.625 | 3.984 | 0.926 | 1.304 | 0.854 | 7.451 | 1.404 | 2.198 | 1.681 | -3.354 | 6.633 | 1.124 | 9.015 | 8.55 | 9.096 | 9.37 | 11.246 | 11.966 | 9.468 | 11.259 | 11.888 | 13.636 | 10.326 | 9.06 | 9.506 | 13.207 | 8.743 | 8.926 | 7.952 | 14.818 | 9.923 | 10.807 | 6.942 | 13.918 | 8.656 | 10.884 | 8.414 | 9.762 | 12.982 | 7.554 | 8.341 | 12.973 | 12.627 | 9.382 | 7.899 | 9.843 | 7.994 | 6.505 | 5.673 | 4.47 | 3.759 | 3.305 | 3.223 | 4.193 |
SG&A
| 22.75 | 0.973 | 7.422 | -13.896 | 27.081 | -1.305 | 10.139 | 14.09 | 25.293 | -2.835 | 11.446 | -7.976 | 24.404 | -0.12 | 10.965 | -20.503 | 14.472 | -2.737 | 20.474 | -6.053 | 18.506 | 4.881 | 20.209 | 1.947 | 16.195 | 5.606 | 23.897 | -5.489 | 20.536 | 2.729 | 20.153 | -9.162 | 19.25 | 3.422 | 17.199 | -2.74 | 17.297 | 7.691 | 14.331 | -5.034 | 17.011 | 12.231 | 15.31 | -3.628 | 20.962 | 2.959 | 15.24 | -2.536 | 20.52 | 18.074 | 13.765 | 0.995 | 13.824 | 12.723 | 10.696 | 12.717 | 7.121 | 7.058 | 6.216 | 7.184 |
Other Expenses
| -9.09 | -0.132 | -0.012 | -73.292 | 1.696 | -1.619 | 1.881 | 52.43 | -13.093 | 16.066 | 1.754 | -0.432 | -0.059 | -0.098 | -0.517 | -0.53 | -0.007 | -1.352 | 0.002 | -2.102 | 0.009 | -0.043 | -0.168 | -0.698 | -0.067 | -1.297 | 0.574 | -4.344 | -0.008 | -1.244 | 1.044 | -0.235 | 0.99 | 1.324 | 2.058 | -0.423 | -0.056 | -0.102 | 1.727 | 1.045 | -0.03 | -0.683 | 0.069 | 0.07 | -0.895 | -5.408 | -0.081 | -17.016 | -0.188 | 0.01 | -0.016 | -15.258 | -0.115 | -8.226 | 0.681 | -0.702 | 0.9 | 0.607 | 0.084 | 2.211 |
Operating Expenses
| 17.135 | 15.334 | 10.182 | 73.292 | 17.205 | 17.165 | 13.677 | 69.216 | 14.893 | 16.119 | 15.382 | 24.108 | 15.688 | 17.78 | 14.321 | 12.168 | 19.092 | 16.758 | 23.361 | 25.587 | 23.191 | 23.294 | 24.86 | 29.952 | 21.1 | 23.15 | 25.878 | 32.562 | 22.05 | 20.245 | 21.692 | 28.93 | 19.747 | 19.856 | 17.628 | 26.722 | 18.116 | 22.127 | 14.855 | 23.602 | 17.565 | 25.66 | 15.947 | 21.493 | 21.353 | 14.915 | 15.824 | 18.632 | 21.144 | 18.771 | 14.29 | 18.102 | 14.469 | 13.193 | 10.978 | 13.167 | 7.347 | 7.655 | 6.433 | 7.642 |
Operating Income
| 7.956 | 6.539 | 2.365 | -17.094 | -37.667 | 6.837 | -1.161 | -61.479 | 4.24 | -5.108 | 1.065 | 10.585 | 0.79 | 18.524 | 4.727 | 18.069 | 9.501 | -1.375 | -12.763 | 7.638 | 6.4 | 12.343 | 10.215 | 6.501 | 7.374 | 17.259 | 12.551 | 0.949 | 4.36 | 13.756 | 6.044 | 2.953 | 5.813 | 13.92 | 11.02 | -5.177 | 11.753 | 26.395 | 12.675 | -0.333 | 10.668 | 21.771 | 14.091 | 2.276 | 9.179 | 14.948 | 15.49 | 3.728 | 15.407 | 22.265 | 15.197 | 23.157 | 10.716 | 19.896 | 14.83 | 24.222 | 13.146 | 20.333 | 10.218 | 18.733 |
Operating Income Ratio
| 0.119 | 0.102 | 0.043 | -0.304 | -0.659 | 0.088 | -0.017 | -1.557 | 0.064 | -0.11 | 0.019 | 0.153 | 0.013 | 0.209 | 0.075 | 0.196 | 0.137 | -0.028 | -0.397 | 0.1 | 0.095 | 0.169 | 0.127 | 0.076 | 0.121 | 0.202 | 0.145 | 0.012 | 0.067 | 0.165 | 0.098 | 0.036 | 0.094 | 0.156 | 0.17 | -0.069 | 0.15 | 0.217 | 0.215 | -0.005 | 0.159 | 0.198 | 0.21 | 0.035 | 0.135 | 0.219 | 0.206 | 0.062 | 0.205 | 0.29 | 0.241 | 0.246 | 0.187 | 0.263 | 0.254 | 0.271 | 0.241 | 0.267 | 0.2 | 0.255 |
Total Other Income Expenses Net
| 0.858 | -0.132 | -0.012 | -0.156 | -0.271 | 0.348 | -0.061 | 0.063 | -0.02 | 1.949 | -0 | -0.432 | -0.059 | -0.098 | -0.517 | -0.53 | -0.007 | 0.028 | 0.002 | -2.102 | 0.009 | -0.043 | -0.168 | -0.698 | -0.067 | -1.297 | 0.574 | -1.703 | -0.008 | -1.023 | 1.023 | -0.376 | 0.99 | 1.32 | 2.058 | -0.426 | -0.125 | -0.102 | 1.664 | 0.914 | -0.03 | -0.685 | 0.069 | -0.305 | -0.895 | 3.476 | 1.844 | 3.126 | 4.126 | -0.047 | -0.016 | -0.767 | -0.115 | -0.054 | 0.681 | -1.924 | 0.9 | -0.004 | 0.084 | 0.995 |
Income Before Tax
| 8.814 | 6.406 | 2.353 | -17.25 | -37.938 | 7.185 | -1.222 | -61.416 | 4.22 | -3.16 | -1.957 | 10.153 | 0.731 | 18.426 | 4.21 | 17.539 | 9.494 | -1.347 | -12.762 | 5.537 | 6.409 | 12.3 | 10.047 | 5.804 | 7.307 | 15.962 | 13.125 | -0.754 | 4.352 | 13.861 | 7.067 | 2.576 | 6.803 | 15.24 | 13.077 | -5.603 | 11.628 | 26.293 | 14.34 | 0.581 | 10.638 | 21.086 | 14.16 | 1.972 | 8.284 | 14.945 | 15.409 | 3.366 | 15.219 | 22.219 | 15.182 | 22.39 | 10.601 | 19.842 | 15.511 | 22.298 | 14.046 | 20.329 | 10.302 | 19.728 |
Income Before Tax Ratio
| 0.131 | 0.1 | 0.043 | -0.307 | -0.663 | 0.092 | -0.018 | -1.555 | 0.064 | -0.068 | -0.035 | 0.147 | 0.012 | 0.208 | 0.067 | 0.19 | 0.137 | -0.027 | -0.397 | 0.073 | 0.095 | 0.168 | 0.125 | 0.067 | 0.12 | 0.187 | 0.152 | -0.01 | 0.066 | 0.167 | 0.115 | 0.031 | 0.11 | 0.17 | 0.201 | -0.075 | 0.148 | 0.216 | 0.243 | 0.009 | 0.159 | 0.192 | 0.211 | 0.031 | 0.122 | 0.219 | 0.205 | 0.056 | 0.203 | 0.29 | 0.241 | 0.238 | 0.185 | 0.263 | 0.266 | 0.249 | 0.258 | 0.267 | 0.202 | 0.268 |
Income Tax Expense
| 1.58 | 1.001 | 0.609 | -0.677 | -5.4 | 1.238 | 0.327 | 8.496 | 0.986 | -0.259 | 0.225 | 2.107 | 0.281 | 3.278 | 1.138 | 3.185 | 1.581 | -0.023 | -1.568 | 1.455 | 0.987 | 2.126 | 1.746 | 1.786 | 0.718 | 2.613 | 1.886 | -0.26 | 0.476 | 1.923 | 0.973 | 0.398 | 0.944 | 2.257 | 1.82 | -5.462 | 2.958 | 6.063 | 3.547 | -1.554 | 3.169 | 4.864 | 3.546 | 0.132 | 1.123 | 2.091 | 2.182 | 0.373 | 2.132 | 3.168 | 2.153 | -0.98 | 2.493 | 4.614 | 3.893 | 2.825 | 1.972 | 2.894 | 1.43 | 2.781 |
Net Income
| 7.728 | 6.205 | 1.966 | -16.573 | -32.539 | 5.947 | -1.549 | -52.92 | 3.234 | -2.901 | -2.182 | 8.046 | 0.451 | 15.148 | 3.072 | 14.354 | 7.913 | -1.325 | -11.193 | 4.082 | 5.422 | 10.174 | 8.301 | 4.017 | 6.589 | 13.349 | 11.239 | -0.493 | 3.876 | 11.938 | 6.094 | 2.179 | 5.859 | 12.984 | 11.258 | -0.141 | 8.67 | 20.23 | 10.792 | 2.135 | 7.469 | 16.221 | 10.614 | 1.84 | 7.161 | 12.853 | 13.228 | 2.993 | 13.087 | 19.051 | 13.029 | 23.37 | 8.108 | 15.228 | 11.618 | 19.473 | 12.074 | 17.435 | 8.872 | 16.947 |
Net Income Ratio
| 0.115 | 0.097 | 0.036 | -0.295 | -0.569 | 0.076 | -0.023 | -1.34 | 0.049 | -0.062 | -0.04 | 0.116 | 0.008 | 0.171 | 0.049 | 0.155 | 0.114 | -0.027 | -0.348 | 0.054 | 0.081 | 0.139 | 0.104 | 0.047 | 0.108 | 0.156 | 0.13 | -0.006 | 0.059 | 0.143 | 0.099 | 0.027 | 0.095 | 0.145 | 0.173 | -0.002 | 0.111 | 0.167 | 0.183 | 0.034 | 0.111 | 0.148 | 0.158 | 0.029 | 0.105 | 0.188 | 0.176 | 0.05 | 0.174 | 0.248 | 0.207 | 0.248 | 0.141 | 0.202 | 0.199 | 0.218 | 0.222 | 0.229 | 0.174 | 0.23 |
EPS
| 0.008 | 0.007 | 0.002 | -0.018 | -0.035 | 0.006 | -0.002 | -0.055 | 0.004 | -0.003 | -0.002 | 0.009 | 0.001 | 0.016 | 0.003 | 0.015 | 0.009 | -0.001 | -0.012 | 0.004 | 0.006 | 0.011 | 0.009 | 0.004 | 0.007 | 0.014 | 0.012 | -0.001 | 0.004 | 0.013 | 0.007 | 0.002 | 0.006 | 0.014 | 0.012 | -0 | 0.009 | 0.022 | 0.012 | 0.002 | 0.008 | 0.017 | 0.011 | 0.002 | 0.008 | 0.014 | 0.014 | 0.003 | 0.014 | 0.021 | 0.014 | 0.025 | 0.01 | 0.016 | 0.012 | 0.028 | 0.017 | 0.024 | 0.012 | 0.023 |
EPS Diluted
| 0.008 | 0.007 | 0.002 | -0.018 | -0.035 | 0.006 | -0.002 | -0.055 | 0.003 | -0.003 | -0.002 | 0.009 | 0.001 | 0.016 | 0.003 | 0.015 | 0.009 | -0.001 | -0.012 | 0.004 | 0.006 | 0.011 | 0.009 | 0.004 | 0.007 | 0.014 | 0.012 | -0.001 | 0.004 | 0.013 | 0.007 | 0.002 | 0.006 | 0.014 | 0.012 | -0 | 0.009 | 0.022 | 0.012 | 0.002 | 0.008 | 0.017 | 0.011 | 0.002 | 0.008 | 0.014 | 0.014 | 0.003 | 0.014 | 0.021 | 0.014 | 0.025 | 0.01 | 0.016 | 0.012 | 0.028 | 0.017 | 0.024 | 0.012 | 0.023 |
EBITDA
| 8.816 | 6.409 | 14.397 | -5.383 | -26.072 | 18.682 | 1.778 | -0.572 | 15.789 | -4.668 | 9.517 | 9.543 | 11.969 | 27.959 | 13.743 | 28.929 | 20.883 | 9.628 | -1.786 | 15.234 | 15.115 | 20.609 | 18.947 | 12.967 | 6.411 | 15.908 | 13.258 | -1.339 | 4.636 | 13.062 | 5.595 | 1.637 | 6.332 | 13.017 | 11.027 | -0.283 | 10.265 | 31.506 | 8.65 | -6.581 | 7.645 | 22.716 | 10.046 | -1.804 | 8.664 | 12.508 | 13.565 | 16.808 | 11.093 | 16.932 | 11.152 | 33.901 | 6.656 | 25.388 | 10.979 | 26.664 | 13.438 | 20.81 | 10.864 | 25.807 |
EBITDA Ratio
| 0.132 | 0.103 | 0.08 | -0.711 | -0.03 | 0.071 | 0.026 | -0.014 | 0.059 | -0.088 | 0.024 | -0.051 | 0.012 | 0.187 | 0.142 | 0.161 | 0.158 | -0.02 | -0.332 | 0.085 | 0.084 | 0.139 | 0.144 | 0.151 | 0.107 | 0.18 | 0.153 | -0.017 | 0.071 | 0.157 | 0.095 | 0.013 | 0.102 | 0.142 | 0.178 | -0.004 | 0.14 | 0.259 | 0.134 | -0.148 | 0.105 | 0.215 | 0.158 | -0.028 | 0.127 | 0.193 | 0.185 | 0.272 | 0.148 | 0.217 | 0.189 | 0.368 | 0.116 | 0.336 | 0.194 | 0.298 | 0.247 | 0.274 | 0.213 | 0.347 |