Guangdong Jialong Food Co., Ltd.
SZSE:002495.SZ
2.62 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 6.205 | 1.966 | -16.573 | -32.539 | 5.947 | -1.549 | -52.92 | 3.234 | -2.901 | -2.182 | 8.046 | 0.451 | 15.148 | 3.072 | 14.354 | 7.913 | -1.325 | -11.193 | 4.082 | 5.422 | 10.174 | 8.301 | 4.017 | 6.589 | 13.349 | 11.239 | -0.493 | 3.876 | 11.938 | 6.094 | 2.179 | 5.859 | 12.984 | 11.258 | -0.141 | 8.67 | 20.23 | 10.792 | 2.135 | 7.469 | 16.221 | 10.614 | 1.84 | 7.161 | 12.853 | 13.228 | 2.993 | 13.087 | 19.051 | 13.029 | 23.37 | 8.108 | 15.228 | 11.618 | 19.473 | 12.074 | 17.435 | 8.872 |
Depreciation & Amortization
| 0 | 12.042 | 12.042 | 45.337 | -21.879 | 11.495 | 11.495 | 11.568 | 11.568 | 11.474 | 11.474 | 11.254 | 11.238 | 9.533 | 9.533 | 43.469 | -21.458 | 21.458 | 0 | 41.536 | -20.281 | 20.281 | 0 | 35.314 | -16.693 | 16.693 | 0 | 33.615 | -16.634 | 16.634 | 0 | 32.822 | -16.768 | 16.768 | 0 | 28.846 | -14.141 | 14.141 | 0 | 26.49 | -13.222 | 13.222 | 0 | 17.163 | -7.571 | 7.571 | 0 | 13.091 | -6.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -40.447 | 0 | 14.816 | 2.817 | -2.817 | 0 | -17.288 | 39.37 | -39.37 | 0 | 22.474 | 54.568 | -54.568 | 0 | 4.351 | 35.979 | -35.979 | 0 | -17.149 | 7.937 | -7.937 | 0 | -30.014 | 15.393 | -15.393 | 0 | 6.944 | 10.243 | -10.243 | 0 | -2.799 | 1.229 | -1.229 | 0 | 67.249 | -11.478 | 11.478 | 0 | 23.37 | 49.823 | -49.823 | 0 | 37.284 | -4.302 | 4.302 | 0 | -7.314 | 15.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -21.461 | 0 | -2.739 | 17.448 | -17.448 | 0 | -1.905 | 43.905 | -43.905 | 0 | 14.083 | 39.959 | -39.959 | 0 | -6.528 | 31.631 | -31.631 | 0 | -20.921 | -0.597 | 0.597 | 0 | -19.299 | 15.028 | -15.028 | 0 | 15.025 | -1.525 | 1.525 | 0 | -11.679 | 7.633 | -7.633 | 0 | 43.729 | 0.995 | -0.995 | 0 | 23.586 | 50.872 | -50.872 | 0 | 21.296 | 9.715 | -9.715 | 0 | 7.422 | 2.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -18.986 | 0 | 17.555 | -14.631 | 14.631 | 0 | -15.383 | -4.535 | 4.535 | 0 | 8.392 | 14.61 | -14.61 | 0 | 10.879 | 3.813 | -3.813 | 0 | 3.172 | 7.999 | -7.999 | 0 | -10.715 | 0.365 | -0.365 | 0 | -7.481 | 11.768 | -11.768 | 0 | 8.88 | -6.404 | 6.404 | 0 | 23.52 | -12.472 | 12.472 | 0 | -0.215 | -1.049 | 1.049 | 0 | 15.988 | -14.017 | 14.017 | 0 | -14.736 | 12.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.535 | -0.535 | 0 | 0.6 | 0.535 | -0.535 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 38.645 | -48.045 | 16.573 | 44.602 | 21.769 | -11.495 | 5.72 | -50.938 | 27.896 | 2.182 | 102.317 | -0.451 | -15.148 | -3.072 | -14.354 | -7.913 | 1.325 | 11.193 | -4.082 | -5.422 | -10.174 | -8.301 | -4.017 | -6.589 | -13.349 | -11.239 | 0.493 | -3.876 | -11.938 | -6.094 | -2.179 | -5.859 | -12.984 | -11.258 | 0.141 | -8.67 | -20.23 | -10.792 | -2.135 | -7.469 | -16.221 | -10.614 | -1.84 | -7.161 | -12.853 | -13.228 | -2.993 | -13.087 | -19.051 | -13.029 | -23.37 | -8.108 | -15.228 | -11.618 | -19.473 | -12.074 | -17.435 | -8.872 |
Operating Cash Flow
| 0 | 32.808 | -46.08 | 39.318 | -6.998 | 36.394 | -1.549 | -52.92 | 3.234 | -2.901 | -0 | 99.109 | 0.192 | 23.536 | -33.236 | 72.131 | 23.446 | -1.205 | -31.426 | -5.344 | 21.04 | 21.934 | -1.77 | 34.848 | 15.661 | 4.393 | 25.487 | 36.319 | -3.023 | 27.659 | 13.678 | 32.983 | 0.337 | 26.342 | 0.703 | 62.152 | 1.467 | 42.57 | 27.969 | 52.616 | 10.566 | 13.902 | -12.207 | 67.081 | 3.782 | 9.067 | 20.025 | 32.818 | -19.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.43 | -3.871 | -3.902 | -6.227 | -14.861 | -8.163 | -8.355 | -14.945 | -7.423 | 2.507 | -11.418 | -9.224 | -1.794 | -8.33 | -1.874 | -10.702 | -4.134 | -1.595 | -12.448 | -17.992 | -12.813 | -12.763 | -11.461 | -8.048 | -17.686 | -29.214 | -32.421 | -33.079 | -1.762 | -19.162 | -23.135 | -12.435 | -26.713 | -25.292 | -37.187 | -54.356 | -11.368 | -50.685 | -4.88 | -9.278 | -9.324 | -19.752 | -30.228 | -27.311 | -34.526 | -27.259 | -62.728 | -17.941 | -65.05 | -69.033 | -17.926 | -48.404 | -35.326 | -31.857 | -13.675 | -7.601 | -0.614 | -10.321 | -4.841 |
Acquisitions Net
| 0 | 1.598 | 0.033 | 0.083 | 0.7 | 2.746 | 0.007 | 0.088 | 0.038 | 0.02 | 0 | 3.173 | 0.02 | 16.673 | 10.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.479 | -0.02 | 0.03 | 0.001 | 9.28 | 9.347 | 19.752 | 30.228 | 27.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -20 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80 | -189.281 | -10 | -150 | -160 | -199 | -279 | -100 | -150 | -100 | 0 | 0 | 0 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 10.263 | 50.168 | 243.687 | 70.835 | 354.418 | 79.308 | 203.396 | 49.174 | 153.681 | 200.581 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 20 | -19.967 | 0.083 | 0.7 | 2.746 | 0.007 | 0.954 | 0.038 | 0.02 | 0 | 3.173 | 0.783 | 16.673 | 10.019 | -0.132 | 0.643 | 0.2 | -12.448 | -17.992 | -12.813 | 0.668 | 0.011 | 0.151 | 146.194 | -145 | -32.421 | -5.84 | 0.003 | 0 | 6.095 | 0.03 | -26.713 | 80.02 | -0.02 | -78.356 | 2.007 | 29.113 | -7.12 | -9.278 | -9.324 | -19.752 | -30.228 | -27.311 | -100 | -27.259 | -62.728 | 350.043 | 0.032 | -49.998 | 0.038 | -349.998 | -35.326 | 50 | 0.012 | -599.86 | -0.614 | -10.321 | -4.841 |
Investing Cash Flow
| -5.43 | 16.375 | -23.869 | -6.145 | -14.161 | -5.417 | -8.347 | -13.903 | -7.385 | 2.527 | -11.418 | -6.051 | -1.012 | 8.343 | 8.145 | -10.835 | -3.491 | -1.395 | -12.448 | -17.992 | -12.813 | -12.096 | -11.449 | -7.897 | 128.508 | -174.214 | -32.421 | -38.919 | -1.76 | -19.162 | -17.041 | -12.418 | -26.713 | 54.729 | -106.944 | -217.346 | 224.306 | -100.706 | 182.418 | -128.967 | -84.905 | -70.578 | -26.546 | 73.338 | -134.526 | -27.259 | -12.728 | 182.103 | -65.018 | -119.031 | -17.888 | 151.598 | -35.326 | 18.143 | -13.663 | -607.461 | -0.614 | -10.321 | -4.841 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 10 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.683 | 0 | 0 | 0 | -6.513 | -21.567 | -1.24 | 0 | -24.032 | 0 | 0 | 0 | -28.08 | 0 | -0 | -21.576 | 0 | 0 | 0 | 0 | -20.8 | -0.062 | -0.27 | -0.278 | -0.278 | -0.378 |
Other Financing Activities
| -26.124 | 1.516 | -0.17 | -0.047 | -0.063 | -0.031 | -0.047 | -0.031 | -0.047 | -0.047 | -0.031 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | -1.758 | 0 | -0 | 0 | -2.786 | 0 | 0 | -3.337 | -3.337 | 0 | 0 | 0 | -25.262 | 7.88 | 0.13 | 0 | 0 | -0.13 | 761.942 | 0 | -0.723 | 0 |
Financing Cash Flow
| -26.124 | 1.516 | -0.17 | -0.047 | -0.063 | -0.031 | -0.047 | -0.031 | -0.047 | -0.047 | -0.031 | -0.016 | 0 | -7.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.356 | 0 | 12.055 | 0 | 0 | 0 | 0 | 0 | -6.683 | 0 | 24 | 0 | -8.271 | -21.567 | -1.24 | 0 | -26.818 | 0 | 0 | -3.337 | -31.417 | 0 | 0 | -21.576 | -25.262 | 7.88 | 0.13 | 0 | -20.8 | -15.192 | 771.672 | -0.278 | -1.001 | -0.378 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0 | 0 | -8.02 | 75.425 | 13.042 | 1.87 | -32.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.848 | 50.551 | -70.119 | 33.126 | -21.222 | 30.945 | -17.964 | 8.57 | 8.843 | 1.449 | -44.401 | 92.28 | -0.82 | 24.394 | -25.091 | 61.296 | 19.955 | -2.6 | -43.874 | -23.336 | 8.227 | 9.239 | -13.219 | 26.951 | 144.17 | -179.177 | -6.933 | 9.455 | -4.782 | 8.497 | -3.363 | 20.565 | -26.375 | 74.387 | -106.241 | -131.193 | 225.772 | -66.406 | 188.82 | -77.591 | -74.339 | -83.494 | -38.753 | 140.419 | -130.743 | -49.609 | 7.297 | 182.103 | -86.594 | -445.442 | -19.205 | 194.737 | -22.124 | 6.475 | -52.866 | 174.645 | 0.606 | 12.664 | -11.086 |
Cash At End Of Period
| 301.115 | 301.963 | 251.412 | 321.531 | 288.405 | 309.627 | 278.681 | 296.645 | 288.075 | 279.232 | 277.783 | 322.184 | 229.904 | 230.724 | 206.33 | 231.421 | 170.125 | 150.17 | 152.77 | 196.644 | 219.98 | 211.753 | 202.514 | 215.133 | 188.182 | 44.013 | 223.19 | 230.123 | 220.668 | 225.45 | 216.953 | 220.316 | 199.751 | 226.126 | 151.739 | 257.98 | 389.173 | 163.401 | 229.807 | 40.987 | 118.578 | 192.917 | 276.411 | 315.164 | 174.745 | 305.489 | 355.098 | 347.8 | -220.932 | 239.165 | 684.608 | 353.813 | 159.076 | 181.2 | 174.725 | 227.591 | 52.946 | 52.34 | 39.675 |