Zhuhai Winbase International Chemical Tank Terminal Co.,Ltd
SZSE:002492.SZ
5.78 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 393.798 | 401.731 | 412.219 | 369.319 | 274.846 | 254.571 | 226.5 | 209.173 | 152.964 | 174.443 | 166.92 | 178.481 | 160.411 | 172.954 | 160.003 | 123.159 | 105.495 |
Cost of Revenue
| 209.347 | 193.133 | 214.624 | 191.218 | 150.572 | 139.479 | 128.193 | 113.633 | 99.976 | 102.771 | 90.008 | 73.069 | 66.237 | 80.455 | 79.245 | 50.794 | 44.857 |
Gross Profit
| 184.451 | 208.598 | 197.595 | 178.101 | 124.274 | 115.092 | 98.307 | 95.54 | 52.988 | 71.673 | 76.911 | 105.412 | 94.174 | 92.499 | 80.759 | 72.366 | 60.638 |
Gross Profit Ratio
| 0.468 | 0.519 | 0.479 | 0.482 | 0.452 | 0.452 | 0.434 | 0.457 | 0.346 | 0.411 | 0.461 | 0.591 | 0.587 | 0.535 | 0.505 | 0.588 | 0.575 |
Reseach & Development Expenses
| 14.363 | 19.601 | 19.057 | 15.286 | 15.404 | 12.725 | 6.363 | 5.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 47.79 | 17.07 | 16.686 | 13.464 | 12.415 | 11.182 | 9.441 | 8.357 | 6.401 | 6.958 | 5.647 | 7.269 | 5.653 | 5.217 | 12.359 | 9.557 | 5.554 |
Selling & Marketing Expenses
| 0.337 | 0 | 0 | 0 | 0 | 0.238 | 0.023 | 0 | 0 | 0 | 0 | 0.055 | 0.194 | 0.391 | 0 | 0 | 0 |
SG&A
| 48.126 | 17.07 | 16.686 | 13.464 | 12.415 | 11.42 | 9.441 | 8.357 | 6.401 | 6.958 | 5.647 | 7.324 | 5.847 | 5.608 | 12.359 | 9.557 | 5.554 |
Other Expenses
| -13.443 | 24.318 | 24.335 | 12.038 | 12.8 | -0.936 | 2.413 | 7.339 | 7.173 | 6.978 | 9.451 | 14.099 | 11.757 | 13.691 | 14.727 | 5.821 | 7.883 |
Operating Expenses
| 49.046 | 60.99 | 60.079 | 40.789 | 40.619 | 38.514 | 26.785 | 29.399 | 21.573 | 21.447 | 20.162 | 25.542 | 25.737 | 23.646 | 19.055 | 14.941 | 10.478 |
Operating Income
| 135.405 | 145.667 | 141.829 | 121.972 | 87.521 | 67.347 | 65.527 | 45.52 | 33.74 | 48.761 | 52.665 | 75.124 | 63.618 | 52.51 | 41.294 | 44.931 | 41.498 |
Operating Income Ratio
| 0.344 | 0.363 | 0.344 | 0.33 | 0.318 | 0.265 | 0.289 | 0.218 | 0.221 | 0.28 | 0.316 | 0.421 | 0.397 | 0.304 | 0.258 | 0.365 | 0.393 |
Total Other Income Expenses Net
| -0.731 | -0.872 | 0.842 | -1.441 | -22.303 | -0.936 | 2.413 | 7.267 | 6.952 | 6.345 | 9.005 | 7.184 | 11.745 | 13.353 | -5.491 | -6.49 | 7.852 |
Income Before Tax
| 134.675 | 144.795 | 142.165 | 120.531 | 65.218 | 66.411 | 67.94 | 52.787 | 40.692 | 55.106 | 61.67 | 82.307 | 75.363 | 65.864 | 56.007 | 50.749 | 49.35 |
Income Before Tax Ratio
| 0.342 | 0.36 | 0.345 | 0.326 | 0.237 | 0.261 | 0.3 | 0.252 | 0.266 | 0.316 | 0.369 | 0.461 | 0.47 | 0.381 | 0.35 | 0.412 | 0.468 |
Income Tax Expense
| 16.565 | 15.917 | 23.424 | 18.623 | 16.134 | 13.878 | 7.905 | 10.166 | 8.666 | 10.816 | 12.999 | 18.206 | 19.799 | 15.253 | 12.323 | 9.27 | 8.756 |
Net Income
| 115.553 | 125.984 | 116.632 | 101.174 | 52.684 | 57.583 | 64.961 | 44.371 | 32.536 | 44.339 | 48.67 | 64.101 | 55.563 | 50.027 | 43.732 | 39.748 | 40.963 |
Net Income Ratio
| 0.293 | 0.314 | 0.283 | 0.274 | 0.192 | 0.226 | 0.287 | 0.212 | 0.213 | 0.254 | 0.292 | 0.359 | 0.346 | 0.289 | 0.273 | 0.323 | 0.388 |
EPS
| 0.29 | 0.31 | 0.29 | 0.25 | 0.13 | 0.14 | 0.16 | 0.11 | 0.084 | 0.12 | 0.14 | 0.18 | 0.15 | 0.18 | 0.16 | 0.15 | 0.15 |
EPS Diluted
| 0.29 | 0.31 | 0.29 | 0.25 | 0.13 | 0.14 | 0.16 | 0.11 | 0.084 | 0.12 | 0.14 | 0.18 | 0.15 | 0.18 | 0.16 | 0.15 | 0.15 |
EBITDA
| 213.193 | 222.703 | 218.123 | 202.821 | 141.468 | 134.431 | 147.156 | 121.679 | 99.403 | 106.354 | 112.54 | 130.776 | 124.867 | 138.979 | 130.947 | 95.865 | 82.38 |
EBITDA Ratio
| 0.541 | 0.589 | 0.53 | 0.558 | 0.552 | 0.555 | 0.628 | 0.664 | 0.616 | 0.613 | 0.663 | 0.733 | 0.773 | 0.803 | 0.819 | 0.779 | 0.782 |