Zhejiang Fuchunjiang Environmental Thermoelectric Co.,LTD.
SZSE:002479.SZ
4.53 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 160.357 | 79.654 | 19.028 | 66.798 | 61.447 | 51.669 | 30.054 | 126.829 | 58.383 | 99.721 | 20.215 | 37.294 | 61.581 | 114.201 | 119.064 | 83.001 | 96.863 | 94.394 | 24.259 | 69.594 | 97.207 | 95.364 | 38.245 | -50.277 | 54.374 | 74.45 | 46.795 | 96.083 | 49.837 | 117.544 | 80.977 | 64.038 | 57.942 | 78.86 | 44.088 | 32.638 | 49.594 | 69.333 | 29.827 | 36.531 | 37.324 | 57.71 | 41.196 | 17.402 | 20.284 | 51.596 | 53.695 | 54.268 | 57.722 | 68.463 | 53.315 | 53.227 | 53.535 | 51.165 | 32.338 | 38.067 | 37.061 | 39.82 | 23.355 | 6.825 |
Depreciation & Amortization
| -182.75 | 91.375 | 91.375 | 86.921 | -158.93 | 81.068 | 81.068 | 81.66 | -142.469 | 72.856 | 72.856 | 91.219 | 91.219 | 67.531 | 67.531 | 331.838 | -164.747 | 164.747 | 0 | 312.041 | -133.839 | 133.839 | 0 | 265.062 | -123.523 | 123.523 | 0 | 213.564 | -97.117 | 97.117 | 0 | 185.116 | -104.745 | 104.745 | 0 | 139.289 | -62.553 | 62.553 | 0 | 114.511 | -66.557 | 66.557 | 0 | 195.324 | -94.562 | 94.562 | 0 | 138.861 | -73.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.073 | 0 | 0.071 | 0 | 12.88 | 0 | 5.688 | 0 | 1.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 63.614 | -63.614 | 0 | 457.618 | -11.14 | 11.14 | 0 | -332.49 | -176 | 176 | 0 | -341.703 | 443.717 | -443.717 | 0 | 114.834 | 260.272 | -260.272 | 0 | 120.336 | 17.07 | -17.07 | 0 | -232.607 | 99.326 | -99.326 | 0 | -8.79 | 163.003 | -163.003 | 0 | -96.99 | -24.174 | 24.174 | 0 | -112.434 | 78.329 | -78.329 | 0 | 32.854 | -151.366 | 151.366 | 0 | -288.472 | 68.19 | -68.19 | 0 | -299.622 | 149.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 342.606 | 0 | 594.137 | -34.604 | 34.604 | 0 | -281.801 | -294.37 | 294.37 | 0 | -278.87 | 403.793 | -403.793 | 0 | 206.076 | -37.638 | 37.638 | 0 | 106.565 | 30.925 | -30.925 | 0 | -184.75 | 77.822 | -77.822 | 0 | -0.285 | 115.566 | -115.566 | 0 | -41.737 | -24.386 | 24.386 | 0 | -154.369 | 88.881 | -88.881 | 0 | 8.444 | -106.854 | 106.854 | 0 | -146.554 | -19.016 | 19.016 | 0 | -299.238 | 82.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -406.22 | 0 | -136.519 | 23.465 | -23.465 | 0 | -50.69 | 118.37 | -118.37 | 0 | -62.833 | 39.923 | -39.923 | 0 | -83.359 | 297.91 | -297.91 | 0 | 11.485 | -13.854 | 13.854 | 0 | -47.857 | 21.504 | -21.504 | 0 | -8.505 | 47.436 | -47.436 | 0 | -55.253 | 0.211 | -0.211 | 0 | 41.935 | -10.552 | 10.552 | 0 | 24.41 | -44.512 | 44.512 | 0 | -141.918 | 87.206 | -87.206 | 0 | -0.385 | 67.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 63.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.883 | 0 | 0 | 0 | 2.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 305.441 | 333.092 | 14.283 | -373.072 | 410.697 | 20.578 | -81.068 | 250.83 | 318.47 | -248.857 | -20.215 | -37.294 | -61.581 | -114.201 | -119.064 | -83.001 | -96.863 | -94.394 | -24.259 | -69.594 | -97.207 | -95.364 | -38.245 | 50.277 | -54.374 | -74.45 | -46.795 | -96.083 | -49.837 | -117.544 | -80.977 | -64.038 | -57.942 | -78.86 | -44.088 | -32.638 | -49.594 | -69.333 | -29.827 | -36.531 | -37.324 | -57.71 | -41.196 | -17.402 | -20.284 | -51.596 | -53.695 | -54.268 | -57.722 | -68.463 | -53.315 | -53.227 | -53.535 | -51.165 | -32.338 | -38.067 | -37.061 | -39.82 | -23.355 | -6.825 |
Operating Cash Flow
| 346.662 | 321.371 | 33.311 | 238.264 | 302.075 | 164.454 | 30.054 | 126.829 | 58.383 | 99.721 | -0 | 154.988 | 242.984 | 38.284 | 249.345 | 158.671 | -9.539 | 60.709 | 159.53 | 14.612 | 166.861 | 46.153 | 88.076 | 303.541 | 102.05 | 44.9 | 19.978 | -4.172 | 334.998 | 162.36 | -6.536 | 26.169 | 209.252 | 218.989 | 109.481 | 49.828 | 123.36 | 78.97 | -25.965 | 113.857 | 74.673 | 152.672 | 60.666 | 143.619 | 157.267 | 191.244 | 75.065 | 114.713 | -28.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -225.393 | -29.762 | -69.243 | -185.91 | -59.08 | -70.963 | -122.103 | -167.78 | -100.217 | -86.316 | -200.272 | -170.768 | -89.792 | -259.282 | -448.74 | -491.003 | -540.846 | -102.678 | -142.879 | -602.442 | -39.218 | -40.427 | -69.245 | -53.9 | -46.673 | -27.916 | -96.289 | -36.98 | -92.473 | -100.475 | -126.522 | -38.858 | -94.874 | -70.641 | -39.267 | -42.056 | -74.983 | -83.186 | -81.588 | -165.931 | -88.212 | -48.709 | -35.462 | -68.276 | -134.714 | -31.141 | -45.27 | -89.407 | -61.067 | -36.112 | -64.104 | -45.432 | -48.563 | -39.057 | -301.608 | -22.161 | -41.976 | -37.777 | -14.385 | -34.085 |
Acquisitions Net
| 0 | 0.056 | 1.447 | -13.728 | 85.692 | 0.02 | 0.117 | -0 | 8.56 | 9 | -5 | 275.864 | 72.781 | 1.363 | -56.5 | 93.67 | -147.655 | -461.797 | 0 | 172.203 | -761.707 | 0 | 0 | 28.96 | -5 | -53.96 | 0 | 304.134 | -43 | -90 | -318.94 | 34.2 | -14.2 | 0 | -52 | -32.721 | -132 | 0 | 0 | 0 | 56.525 | -56.525 | 0 | 239.766 | 0 | -112.399 | -390.632 | 30.074 | 0 | -12.574 | -260.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 13.728 | 0 | 0 | 0 | -5 | 0 | 0 | -46.45 | 165.363 | 20 | 669.097 | -103.535 | 149.318 | -220.07 | 10.197 | -29.697 | 1,731.6 | -526.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | -19.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 2.82 | 0 | 0 | 0 | 20.294 | 8.502 | -62.623 | 101.043 | 33.688 | 0.297 | -238.849 | 296.564 | -46.132 | 146.602 | 0 | 0 | -1,720.161 | 587.085 | 1,290.655 | 6.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 9 | -0.033 | 0.033 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | -0.781 | 0.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 119.037 | 0.056 | 1.447 | 15.889 | 10.599 | 0.02 | 0.117 | 161.501 | 16.445 | 65.267 | -49.646 | -242.433 | 23.925 | 373.158 | 842.833 | -220.975 | -14.454 | 69.049 | -458.209 | 177.259 | -39.218 | -1,115 | -220 | 56.97 | -267.388 | -82.075 | -96.289 | -211.515 | -92.473 | -100.475 | -126.522 | 69.338 | -10.52 | 3.1 | -3.087 | 3.213 | -132 | 0.001 | -81.588 | 47.377 | 56.527 | -56.512 | -0 | -275.527 | -134.714 | 0.085 | 0.001 | -37.479 | 3.281 | 67.045 | -62.5 | 14.629 | -48.563 | -39.057 | -301.608 | 2.098 | 7.792 | 0.176 | -14.385 | 0.745 |
Investing Cash Flow
| -106.356 | -29.706 | -67.797 | -167.201 | 37.211 | -70.943 | -121.987 | 9.014 | -66.709 | -74.671 | -200.325 | 61.714 | -65.57 | 545.487 | 530.622 | -515.122 | -776.422 | -23.432 | -630.785 | -241.541 | -779.659 | 135.228 | -282.704 | 3.07 | -319.061 | -109.991 | -96.289 | 55.64 | -135.473 | -190.475 | -445.462 | 64.68 | -119.595 | -67.541 | -64.026 | -71.565 | -206.983 | -83.185 | -72.588 | -118.587 | -31.652 | -105.221 | -17.462 | -104.037 | -134.714 | -143.455 | -435.901 | -96.812 | -50.786 | -2.348 | -386.1 | -30.804 | -48.563 | -39.057 | -301.608 | -20.063 | -34.184 | -37.601 | -14.385 | -33.34 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -257.689 | 115.63 | -45.09 | 0 | -153.842 | 285.07 | -245 | -87.599 | -20.563 | -295.401 | 332.342 | 184.189 | -343.481 | -368.735 | -179.71 | 297.042 | 813.797 | 274.32 | 440.363 | 37.967 | 301.112 | 641.997 | 26.15 | 100 | -80 | -75 | 64 | 11.182 | 0 | 0 | 229.939 | 161 | -30 | 0 | -141 | 0 | 33 | -49 | 0 | 0 | -9.167 | 44.167 | -10 | 11.6 | -28.807 | 137.007 | 111.2 | -71.47 | 27.746 | 389.314 | -16.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -154.166 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -51.787 | -164.055 | -107.185 | -172.855 | -25.766 | -208.394 | -95.922 | -172.94 | -30.665 | -241.044 | -33.43 | -91.373 | -43.91 | -287.346 | -42.826 | -57.008 | -50.554 | -110.534 | -138.862 | -32.392 | -30.082 | -70.414 | -34.42 | -14.519 | -42.426 | -104.973 | -16.65 | -27.919 | -28.735 | -30.932 | -104.021 | -23.844 | -9.045 | -170.34 | -27.429 | -16.951 | -15.326 | -148.647 | -5.848 | -29.522 | -9.529 | -53.933 | -20.671 | -8.796 | -6.949 | -32.125 | -131.228 | -1.925 | -2.797 | -1.154 | -174.171 | 0 | 0 | 0 | -107 | -2.036 | -4.061 | -4.389 | -3.77 | -3.716 |
Other Financing Activities
| -1.947 | -11.655 | 1.207 | -243.481 | -6.743 | -6.742 | -6.743 | 3.994 | -9.014 | 14.509 | -14.509 | -238.093 | -1.719 | -27.977 | -27.896 | -271.698 | -22.936 | -17.9 | -22.222 | 100.99 | 0 | -240 | 240 | 74.874 | 0 | 771.328 | -0 | -31.892 | -168.3 | -21.821 | 0 | -68.402 | 9.2 | -14.989 | 0 | 21.563 | 460.562 | -12.245 | 0 | -47.676 | 9.378 | 63.084 | 9.225 | 1.166 | 0 | 35 | 0 | 90.95 | -55.45 | -10.307 | 10.307 | -10.586 | 2.314 | 7.772 | 0 | -293.3 | 1,345.512 | 0 | 0 | -54 |
Financing Cash Flow
| -311.423 | -60.08 | -151.068 | -191.425 | -186.351 | 69.934 | -347.665 | -85.466 | -60.243 | -521.937 | 284.403 | 37.469 | -389.11 | -684.058 | -250.432 | 82.352 | 724.507 | 145.886 | 279.279 | 123.155 | 264.631 | 331.583 | 230.58 | 75.851 | -122.426 | 591.356 | 47.35 | -18.249 | -197.035 | -52.754 | 125.918 | 116.442 | -29.845 | -185.329 | -168.429 | 38.514 | 478.236 | -209.892 | -5.848 | -18.154 | -65.844 | 53.318 | -21.446 | 3.97 | -35.755 | 139.881 | -20.028 | 17.555 | -30.501 | 377.853 | -179.995 | -10.586 | 2.314 | 7.772 | -107 | -295.335 | 1,341.45 | -4.389 | -3.77 | -57.716 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -10.599 | -0 | -9.72 | -0 | 109.17 | 234.172 | 27.761 | -0 | 0 | 0 | 0 | -2.359 | 0 | 0 | 0 | -1.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -71.117 | 244.659 | -241.72 | -120.361 | 142.336 | 163.445 | -449.318 | 158.979 | 40.6 | -262.715 | 111.84 | 262.483 | -203.678 | -114.463 | 477.682 | -276.458 | -61.455 | 183.162 | -191.976 | -119.232 | -340.558 | 523.116 | 35.562 | 368.947 | -339.437 | 526.264 | -28.962 | 18.724 | 2.49 | -80.868 | -326.08 | 207.291 | 59.812 | -33.881 | -122.974 | 16.778 | 394.613 | -214.108 | -104.401 | -22.884 | -22.823 | 23.244 | 21.758 | 43.552 | -13.202 | 187.67 | -380.864 | 35.456 | -109.883 | 371.147 | -454.083 | 44.698 | -73.208 | -79.833 | -359.502 | -300.813 | 1,347.801 | 22.169 | 26.418 | -47.643 |
Cash At End Of Period
| 723.251 | 951.894 | 707.235 | 748.335 | 868.696 | 726.36 | 562.915 | 1,012.233 | 853.254 | 812.653 | 1,075.368 | 963.529 | 701.046 | 904.723 | 1,019.186 | 541.504 | 817.963 | 879.417 | 696.255 | 888.231 | 1,007.464 | 1,348.021 | 824.905 | 789.343 | 420.397 | 759.834 | 233.569 | 262.531 | 243.808 | 241.317 | 322.186 | 648.265 | 440.974 | 381.162 | 415.043 | 538.017 | 521.239 | 126.626 | 340.734 | 445.135 | 468.019 | 490.842 | 467.598 | 368.315 | 324.763 | 337.965 | 150.295 | 531.159 | 495.703 | 605.586 | 234.439 | 688.523 | 643.825 | 717.034 | 796.866 | 1,156.368 | 1,457.181 | 109.381 | 87.212 | 60.794 |