Zhejiang Shuanghuan Driveline Co., Ltd.
SZSE:002472.SZ
24.13 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,133.911 | 6,837.946 | 5,391.011 | 3,664.195 | 3,235.824 | 3,150.702 | 2,638.947 | 1,742.675 | 1,397.289 | 1,266.385 | 990.886 | 795.035 | 928.724 | 843.055 | 529.534 | 536.988 | 433.821 |
Cost of Revenue
| 6,278.23 | 5,396.742 | 4,338.283 | 3,027.905 | 2,654.753 | 2,510.758 | 2,039.439 | 1,351.373 | 1,046.692 | 935.245 | 742.333 | 544.663 | 617.81 | 549.8 | 339.539 | 356.87 | 291.428 |
Gross Profit
| 1,855.68 | 1,441.205 | 1,052.728 | 636.29 | 581.072 | 639.944 | 599.508 | 391.301 | 350.597 | 331.141 | 248.553 | 250.373 | 310.913 | 293.255 | 189.995 | 180.119 | 142.393 |
Gross Profit Ratio
| 0.228 | 0.211 | 0.195 | 0.174 | 0.18 | 0.203 | 0.227 | 0.225 | 0.251 | 0.261 | 0.251 | 0.315 | 0.335 | 0.348 | 0.359 | 0.335 | 0.328 |
Reseach & Development Expenses
| 383.745 | 297.559 | 213.852 | 139.653 | 107.575 | 112.408 | 81.941 | 53.614 | 42.541 | 43.228 | 35.497 | 30.539 | 36.085 | 28.566 | 0 | 0 | 0 |
General & Administrative Expenses
| 95.079 | 73.103 | 45.223 | 39.792 | 43.086 | 31.111 | 35.432 | 21.704 | 19.132 | 17.593 | 17.732 | 16.056 | 15.528 | 18.521 | 47.123 | 42.549 | 30.166 |
Selling & Marketing Expenses
| 81.303 | 69.448 | 70.149 | 111.947 | 113.371 | 104.695 | 98.728 | 67.517 | 56.542 | 54.136 | 47.016 | 32.162 | 39.762 | 46.029 | 26.459 | 22.661 | 13.644 |
SG&A
| 176.383 | 142.551 | 115.372 | 151.739 | 156.458 | 135.806 | 134.16 | 89.222 | 75.674 | 71.728 | 64.748 | 48.218 | 55.29 | 64.55 | 73.582 | 65.209 | 43.81 |
Other Expenses
| -7,186.467 | 210.322 | 164.658 | 58.155 | 49.877 | 1.568 | 0.696 | 18.201 | 6.266 | 6.912 | 6.295 | 7.638 | 6.861 | 8.936 | 6.265 | -0.135 | -0.452 |
Operating Expenses
| 7,186.467 | 650.432 | 493.883 | 349.546 | 313.91 | 341.519 | 294.973 | 207.287 | 177.944 | 172.546 | 147.317 | 116.285 | 122.849 | 117.397 | 77.295 | 69.894 | 44.807 |
Operating Income
| 947.444 | 833.325 | 551.172 | 286.372 | 290.763 | 219.467 | 265.94 | 189.693 | 146.981 | 133.663 | 74.912 | 124.061 | 176.667 | 148.252 | 77.902 | 72.124 | 74.516 |
Operating Income Ratio
| 0.116 | 0.122 | 0.102 | 0.078 | 0.09 | 0.07 | 0.101 | 0.109 | 0.105 | 0.106 | 0.076 | 0.156 | 0.19 | 0.176 | 0.147 | 0.134 | 0.172 |
Total Other Income Expenses Net
| -0.688 | -214.803 | -171.759 | -202 | -194.667 | -76.438 | -37.899 | 22.361 | -20.768 | -18.211 | -21.266 | -2.783 | -5.099 | -19.401 | -28.831 | -38.235 | -24.369 |
Income Before Tax
| 946.755 | 618.521 | 379.414 | 84.372 | 96.097 | 221.988 | 266.637 | 206.376 | 151.885 | 140.385 | 79.97 | 131.305 | 182.965 | 156.458 | 83.869 | 71.989 | 73.217 |
Income Before Tax Ratio
| 0.116 | 0.09 | 0.07 | 0.023 | 0.03 | 0.07 | 0.101 | 0.118 | 0.109 | 0.111 | 0.081 | 0.165 | 0.197 | 0.186 | 0.158 | 0.134 | 0.169 |
Income Tax Expense
| 130.696 | 32.785 | 25.007 | 3.848 | 21.082 | 26.987 | 26.268 | 20.627 | 15.143 | 18.087 | 12.674 | 18.969 | 25.026 | 25.704 | 13.748 | 19.71 | 4.11 |
Net Income
| 816.407 | 582.085 | 326.329 | 80.524 | 78.317 | 195.202 | 242.601 | 185.749 | 136.741 | 122.297 | 67.296 | 112.336 | 157.939 | 130.754 | 70.121 | 52.279 | 69.108 |
Net Income Ratio
| 0.1 | 0.085 | 0.061 | 0.022 | 0.024 | 0.062 | 0.092 | 0.107 | 0.098 | 0.097 | 0.068 | 0.141 | 0.17 | 0.155 | 0.132 | 0.097 | 0.159 |
EPS
| 0.96 | 0.73 | 0.46 | 0.12 | 0.12 | 0.29 | 0.36 | 0.28 | 0.24 | 0.22 | 0.12 | 0.2 | 0.28 | 0.29 | 0.17 | 0.13 | 0.22 |
EPS Diluted
| 0.97 | 0.73 | 0.46 | 0.12 | 0.12 | 0.29 | 0.36 | 0.27 | 0.24 | 0.22 | 0.12 | 0.2 | 0.28 | 0.29 | 0.17 | 0.13 | 0.22 |
EBITDA
| 1,728.014 | 1,386.417 | 1,004.027 | 683.856 | 629.15 | 606.772 | 516.13 | 393.353 | 335.181 | 298.082 | 208.016 | 231.225 | 264.205 | 236.82 | 163.142 | 152.442 | 128.298 |
EBITDA Ratio
| 0.212 | 0.203 | 0.186 | 0.187 | 0.194 | 0.193 | 0.196 | 0.226 | 0.24 | 0.235 | 0.21 | 0.291 | 0.284 | 0.281 | 0.308 | 0.284 | 0.296 |