Wus Printed Circuit (Kunshan) Co., Ltd.
SZSE:002463.SZ
19.45 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,872.237 | 8,336.03 | 7,418.71 | 7,460.024 | 7,128.545 | 5,496.885 | 4,626.744 | 3,790.285 | 3,377.136 | 3,291.795 | 3,017.358 | 3,144.261 | 3,136.943 | 2,995.101 | 2,284.262 | 2,833.961 | 2,875.384 |
Cost of Revenue
| 6,196.676 | 5,811.607 | 5,402.671 | 5,194.687 | 5,023.784 | 4,210.229 | 3,796.686 | 3,196.314 | 2,981.308 | 2,888.884 | 2,474.008 | 2,502.818 | 2,443.656 | 2,328.222 | 1,728.73 | 2,314.015 | 2,508.108 |
Gross Profit
| 2,675.561 | 2,524.423 | 2,016.039 | 2,265.337 | 2,104.761 | 1,286.656 | 830.059 | 593.97 | 395.828 | 402.911 | 543.351 | 641.443 | 693.287 | 666.879 | 555.531 | 519.946 | 367.276 |
Gross Profit Ratio
| 0.302 | 0.303 | 0.272 | 0.304 | 0.295 | 0.234 | 0.179 | 0.157 | 0.117 | 0.122 | 0.18 | 0.204 | 0.221 | 0.223 | 0.243 | 0.183 | 0.128 |
Reseach & Development Expenses
| 513.093 | 468.491 | 410.856 | 357.176 | 315.773 | 242.717 | 189.465 | 148.114 | 113.333 | 95.296 | 93.389 | 100.263 | 129.108 | 100.325 | 0 | 0 | 0 |
General & Administrative Expenses
| 39.362 | 38.29 | 37.238 | 35.858 | 38.845 | 34.31 | 25.393 | 23.382 | 23.094 | 35.851 | 11.901 | 11.297 | 11.967 | 16.001 | 104.843 | 99.001 | 77.557 |
Selling & Marketing Expenses
| 279.623 | 272.744 | 222.264 | 227.696 | 206.167 | 202.644 | 188.337 | 156.303 | 150.675 | 161.279 | 144.4 | 135.931 | 129.485 | 122.968 | 92.044 | 125.312 | 128.595 |
SG&A
| 443.834 | 311.034 | 259.502 | 263.554 | 245.012 | 236.954 | 213.73 | 179.686 | 173.769 | 197.13 | 156.301 | 147.229 | 141.452 | 138.968 | 196.887 | 224.313 | 206.152 |
Other Expenses
| -106.937 | 117.993 | 73.138 | 78.412 | 98.639 | -1.577 | 0.013 | 194.083 | 56.512 | 40.016 | 2.268 | 2.481 | 2.965 | 9.522 | -2.962 | -1.46 | -1.229 |
Operating Expenses
| 1,063.864 | 897.517 | 743.496 | 699.143 | 659.423 | 553.601 | 438.954 | 416.852 | 370.657 | 402.342 | 329.359 | 325.866 | 338.824 | 298.126 | 197.138 | 224.479 | 206.258 |
Operating Income
| 1,611.697 | 1,572.617 | 1,193.436 | 1,456.74 | 1,353.168 | 670.606 | 289.718 | 125.803 | -34.508 | -27.004 | 229.551 | 349.367 | 390.561 | 375.955 | 348.466 | 287.857 | 136.877 |
Operating Income Ratio
| 0.182 | 0.189 | 0.161 | 0.195 | 0.19 | 0.122 | 0.063 | 0.033 | -0.01 | -0.008 | 0.076 | 0.111 | 0.125 | 0.126 | 0.153 | 0.102 | 0.048 |
Total Other Income Expenses Net
| 71.302 | 0.679 | 5.82 | 0.729 | -0.143 | -64.025 | 0.013 | 60.868 | 51.781 | 22.293 | -10.448 | 2.396 | 1.862 | 8.598 | -2.962 | -1.46 | -1.229 |
Income Before Tax
| 1,682.999 | 1,573.296 | 1,199.256 | 1,457.469 | 1,353.025 | 669.03 | 289.731 | 186.67 | 17.273 | -4.711 | 219.103 | 351.763 | 392.424 | 384.554 | 345.504 | 286.397 | 135.648 |
Income Before Tax Ratio
| 0.19 | 0.189 | 0.162 | 0.195 | 0.19 | 0.122 | 0.063 | 0.049 | 0.005 | -0.001 | 0.073 | 0.112 | 0.125 | 0.128 | 0.151 | 0.101 | 0.047 |
Income Tax Expense
| 215.818 | 211.721 | 135.755 | 114.657 | 147.045 | 98.582 | 86.214 | 56.165 | 11.735 | 7.398 | 39.111 | 55.316 | 64.531 | 58.424 | 39.346 | 49.243 | 9.331 |
Net Income
| 1,512.538 | 1,361.575 | 1,063.501 | 1,342.812 | 1,205.98 | 570.448 | 203.518 | 130.505 | 5.538 | -12.109 | 179.992 | 296.446 | 327.893 | 326.13 | 309.085 | 242.277 | 131.489 |
Net Income Ratio
| 0.17 | 0.163 | 0.143 | 0.18 | 0.169 | 0.104 | 0.044 | 0.034 | 0.002 | -0.004 | 0.06 | 0.094 | 0.105 | 0.109 | 0.135 | 0.085 | 0.046 |
EPS
| 0.79 | 0.72 | 0.56 | 0.72 | 0.65 | 0.31 | 0.11 | 0.071 | 0.003 | -0.007 | 0.1 | 0.16 | 0.18 | 0.19 | 0.19 | 0.15 | 0.079 |
EPS Diluted
| 0.79 | 0.72 | 0.56 | 0.71 | 0.64 | 0.31 | 0.11 | 0.071 | 0.003 | -0.007 | 0.1 | 0.16 | 0.18 | 0.19 | 0.19 | 0.15 | 0.079 |
EBITDA
| 2,030.573 | 2,107.478 | 1,702.822 | 1,886.214 | 1,776.398 | 1,064.995 | 678.864 | 676.12 | 336.721 | 246.189 | 373.262 | 510.121 | 535.624 | 527.312 | 504.165 | 467.256 | 322.75 |
EBITDA Ratio
| 0.229 | 0.253 | 0.23 | 0.253 | 0.249 | 0.194 | 0.147 | 0.178 | 0.1 | 0.075 | 0.124 | 0.162 | 0.171 | 0.176 | 0.221 | 0.165 | 0.112 |