Cachet Pharmaceutical Co., Ltd.
SZSE:002462.SZ
13.64 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,651.202 | 5,395.851 | 7,442.98 | 8,208.584 | 6,909.939 | 8,121.636 | 6,756.082 | 5,939.01 | 7,574.345 | 6,245.769 | 6,460.665 | 6,274.714 | 6,789.118 | 6,751.236 | 5,810.551 | 6,967.575 | 6,576.832 | 5,662.83 | 4,048.898 | 6,381.802 | 5,566.019 | 5,399.67 | 4,839.082 | 4,796.305 | 4,643.59 | 4,731.527 | 3,788.464 | 4,017.37 | 3,685.703 | 3,505.042 | 3,030.785 | 3,048.892 | 2,810.162 | 2,688.262 | 2,424.26 | 2,397.633 | 2,117.441 | 1,982.95 | 1,701.808 | 1,738.249 | 1,447.66 | 1,300.492 | 1,085.751 | 1,142.358 | 813.776 | 864.745 | 723.397 | 722.441 | 615.387 | 660.99 | 555.255 | 565.861 | 464.187 | 463.494 | 307.837 | 380.22 | 347.296 | 342.177 | 271.979 | 304.762 | 313.944 |
Cost of Revenue
| 5,268.798 | 5,035.105 | 7,023.242 | 7,748.249 | 6,417.542 | 7,566.64 | 6,286.096 | 5,343.07 | 7,078.486 | 5,740.551 | 5,950.13 | 5,739.138 | 6,226.986 | 6,213.431 | 5,305.307 | 6,370.268 | 5,922.067 | 5,150.281 | 3,679.357 | 5,736.226 | 5,003.87 | 4,840.473 | 4,335.651 | 4,265.938 | 4,182.625 | 4,276.863 | 3,396.864 | 3,599.219 | 3,382.643 | 3,169.16 | 2,707.19 | 2,715.655 | 2,535.945 | 2,389.138 | 2,133.641 | 2,085.931 | 1,864.66 | 1,723.86 | 1,472.246 | 1,470.92 | 1,263.533 | 1,147.322 | 972.431 | 1,020.591 | 738.913 | 788.637 | 658.748 | 656.126 | 564.777 | 603.567 | 507.543 | 517.456 | 424.474 | 416.797 | 271.916 | 333.278 | 305.432 | 297.222 | 235.578 | 263.449 | 274.118 |
Gross Profit
| 382.404 | 360.746 | 419.737 | 460.334 | 492.397 | 554.996 | 469.986 | 595.94 | 495.859 | 505.218 | 510.536 | 535.576 | 562.132 | 537.805 | 505.244 | 597.307 | 654.766 | 512.55 | 369.541 | 645.575 | 562.149 | 559.197 | 503.431 | 530.366 | 460.965 | 454.665 | 391.6 | 418.151 | 303.06 | 335.882 | 323.595 | 333.237 | 274.217 | 299.124 | 290.619 | 311.701 | 252.781 | 259.09 | 229.562 | 267.329 | 184.127 | 153.17 | 113.32 | 121.767 | 74.863 | 76.108 | 64.649 | 66.315 | 50.61 | 57.423 | 47.712 | 48.405 | 39.713 | 46.698 | 35.921 | 46.942 | 41.864 | 44.955 | 36.401 | 41.314 | 39.826 |
Gross Profit Ratio
| 0.068 | 0.067 | 0.056 | 0.056 | 0.071 | 0.068 | 0.07 | 0.1 | 0.065 | 0.081 | 0.079 | 0.085 | 0.083 | 0.08 | 0.087 | 0.086 | 0.1 | 0.091 | 0.091 | 0.101 | 0.101 | 0.104 | 0.104 | 0.111 | 0.099 | 0.096 | 0.103 | 0.104 | 0.082 | 0.096 | 0.107 | 0.109 | 0.098 | 0.111 | 0.12 | 0.13 | 0.119 | 0.131 | 0.135 | 0.154 | 0.127 | 0.118 | 0.104 | 0.107 | 0.092 | 0.088 | 0.089 | 0.092 | 0.082 | 0.087 | 0.086 | 0.086 | 0.086 | 0.101 | 0.117 | 0.123 | 0.121 | 0.131 | 0.134 | 0.136 | 0.127 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.716 | 0.935 | 0.918 | 0.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 175.95 | -38.646 | 74.397 | -160.2 | 181.503 | -33.98 | 80.689 | -172.835 | 194.673 | -34.909 | 76.628 | -138.825 | 172.742 | -30.242 | 65.593 | -100.858 | 63.2 | -25.098 | 51.61 | -92.159 | 52.629 | -23.928 | 55.363 | -74.809 | 50.507 | -11.083 | 44.444 | -55.793 | 38.032 | 1.301 | 33.409 | -41.467 | 27.486 | -5.417 | 29.312 | -43.091 | 26.91 | 1.613 | 24.519 | -33.47 | 29.001 | 1.058 | 12.911 | -11.845 | 7.368 | -3.207 | 7.862 | -10.704 | 6.565 | 6.661 | 5.828 | -7.655 | 4.479 | -1.11 | 3.967 | -10.589 | 6.792 | 2.384 | 5.804 | -7.19 | 3.783 |
Selling & Marketing Expenses
| 225.161 | 132.223 | 149.24 | 131.807 | 190.546 | 206.633 | 195.921 | 273.534 | 139.472 | 200.011 | 221.8 | 175.381 | 217.312 | 192.363 | 215.255 | 70.304 | 247.757 | 207.581 | 153.148 | 295.27 | 230.942 | 198.355 | 170.481 | 242.848 | 149.712 | 128.175 | 107.896 | 169.973 | 83.996 | 96.296 | 100.999 | 127.565 | 77.763 | 99.08 | 105.757 | 148.498 | 100.604 | 89.265 | 90.234 | 133.864 | 63.969 | 59.809 | 54.417 | 68.188 | 29.27 | 19.654 | 31.624 | 39.683 | 21.299 | 14.017 | 23.882 | 30.662 | 18.879 | 16.745 | 18.878 | 21.802 | 20.736 | 16.923 | 21.005 | 19.908 | 15.085 |
SG&A
| 401.111 | 93.577 | 223.637 | -28.393 | 372.049 | 172.653 | 276.61 | 100.699 | 334.145 | 165.102 | 298.428 | 36.556 | 390.054 | 162.122 | 280.848 | -30.555 | 310.957 | 182.484 | 204.757 | 203.112 | 283.572 | 174.427 | 225.843 | 168.039 | 200.22 | 117.092 | 152.34 | 114.181 | 122.029 | 97.597 | 134.408 | 86.098 | 105.249 | 93.663 | 135.069 | 105.408 | 127.515 | 90.878 | 114.753 | 100.393 | 92.97 | 60.867 | 67.328 | 56.342 | 36.638 | 16.447 | 39.486 | 28.978 | 27.864 | 20.677 | 29.71 | 23.007 | 23.357 | 15.635 | 22.844 | 11.213 | 27.528 | 19.307 | 26.809 | 12.718 | 18.868 |
Other Expenses
| -225.072 | -13.391 | 11.066 | -11.768 | -0.169 | 0.34 | -0.235 | 257.542 | -107.957 | 115.972 | -4.618 | -1.89 | -0.328 | -7.34 | 2.771 | -12.407 | -0.441 | 5.637 | -3.27 | -0.907 | -0.548 | -2.099 | 0.001 | -1.442 | -0.232 | -3.915 | 3.272 | -4.849 | -1.922 | 3.239 | 1.023 | 1.958 | 0.905 | 2.869 | 1.27 | 1.817 | 1.422 | 0.733 | 0.072 | 0.877 | 0.098 | 2.997 | 0.046 | 5.784 | -0.004 | 22.942 | 0.895 | -0.566 | -0.212 | 0.718 | -0 | 16.303 | -0.001 | -0.296 | -0.002 | -0.466 | -0.002 | -0.001 | 0.052 | -0.015 | 0.371 |
Operating Expenses
| 176.039 | 220.858 | 228.293 | 234.158 | 272.747 | 288.775 | 276.376 | 358.242 | 227.123 | 281.992 | 294.673 | 263.714 | 301.205 | 258.784 | 280.04 | 151.245 | 319.433 | 257.169 | 205.536 | 381.979 | 290.415 | 251.419 | 233.363 | 320.939 | 205.094 | 175.515 | 157.542 | 221.25 | 130.077 | 146.571 | 140.794 | 177.66 | 111.056 | 134.333 | 140.342 | 183.177 | 133.19 | 127.097 | 119.255 | 154.626 | 97.114 | 82.151 | 69.785 | 88.171 | 38.284 | 28.967 | 40.669 | 50.919 | 29.486 | 22.744 | 31.554 | 38.877 | 24.654 | 23.339 | 23.731 | 28.841 | 27.617 | 21.877 | 27.908 | 26.605 | 20.717 |
Operating Income
| 149.697 | 234.454 | 150.51 | 73.589 | 171.138 | 178.318 | 133.318 | 107.211 | 413.629 | 308.055 | 307.267 | 184.382 | 211.051 | 236.047 | 199.286 | 248.742 | 263.964 | 198.653 | 113.43 | 201.336 | 213.929 | 260.143 | 215.695 | 171.797 | 189.999 | 225.765 | 189.607 | 161.01 | 145.991 | 163.19 | 161.398 | 142.279 | 136.445 | 140.417 | 126.148 | 102.692 | 97.002 | 113.279 | 86.076 | 90.863 | 71.024 | 66.243 | 178.418 | 66.378 | 34.993 | 38.446 | 24.872 | 13.918 | 23.707 | 34.826 | 19.299 | 10.087 | 18.074 | 28.738 | 12.758 | 16.787 | 14.193 | 25.965 | 8.317 | 13.39 | 22.001 |
Operating Income Ratio
| 0.026 | 0.043 | 0.02 | 0.009 | 0.025 | 0.022 | 0.02 | 0.018 | 0.055 | 0.049 | 0.048 | 0.029 | 0.031 | 0.035 | 0.034 | 0.036 | 0.04 | 0.035 | 0.028 | 0.032 | 0.038 | 0.048 | 0.045 | 0.036 | 0.041 | 0.048 | 0.05 | 0.04 | 0.04 | 0.047 | 0.053 | 0.047 | 0.049 | 0.052 | 0.052 | 0.043 | 0.046 | 0.057 | 0.051 | 0.052 | 0.049 | 0.051 | 0.164 | 0.058 | 0.043 | 0.044 | 0.034 | 0.019 | 0.039 | 0.053 | 0.035 | 0.018 | 0.039 | 0.062 | 0.041 | 0.044 | 0.041 | 0.076 | 0.031 | 0.044 | 0.07 |
Total Other Income Expenses Net
| -2.075 | -12.973 | 11.066 | -228.477 | -0.169 | 0.34 | -0.417 | -1.321 | -217.582 | -132.105 | -140.248 | -1.89 | -50.204 | -50.314 | -23.148 | -209.727 | -71.81 | -51.091 | -53.845 | -63.168 | -58.353 | -49.734 | -54.373 | -39.072 | -66.104 | -57.299 | -41.179 | -40.563 | -28.914 | -23.059 | -20.38 | -11.355 | -25.829 | -21.519 | -22.86 | -24.057 | -21.172 | -17.989 | -24.159 | -21.009 | -15.892 | -1.779 | 134.929 | 38.551 | -1.59 | 14.246 | 1.788 | -2.204 | 2.371 | 0.859 | 3.142 | 16.862 | 3.014 | 4.827 | 0.566 | -1.78 | -0.057 | 2.887 | -0.124 | -1.342 | 3.263 |
Income Before Tax
| 147.621 | 221.481 | 161.576 | 72.755 | 170.969 | 178.658 | 132.901 | 105.89 | 196.047 | 175.95 | 167.019 | 182.492 | 210.723 | 228.707 | 202.057 | 236.335 | 263.522 | 204.29 | 110.16 | 200.429 | 213.381 | 258.044 | 215.696 | 170.355 | 189.767 | 221.851 | 192.879 | 156.338 | 144.069 | 166.252 | 162.421 | 144.221 | 137.332 | 143.272 | 127.418 | 104.468 | 98.419 | 114.005 | 86.148 | 91.694 | 71.122 | 69.24 | 178.464 | 72.147 | 34.989 | 61.387 | 25.768 | 13.193 | 23.495 | 35.538 | 19.299 | 26.39 | 18.072 | 28.186 | 12.756 | 16.321 | 14.191 | 25.964 | 8.368 | 13.367 | 22.372 |
Income Before Tax Ratio
| 0.026 | 0.041 | 0.022 | 0.009 | 0.025 | 0.022 | 0.02 | 0.018 | 0.026 | 0.028 | 0.026 | 0.029 | 0.031 | 0.034 | 0.035 | 0.034 | 0.04 | 0.036 | 0.027 | 0.031 | 0.038 | 0.048 | 0.045 | 0.036 | 0.041 | 0.047 | 0.051 | 0.039 | 0.039 | 0.047 | 0.054 | 0.047 | 0.049 | 0.053 | 0.053 | 0.044 | 0.046 | 0.057 | 0.051 | 0.053 | 0.049 | 0.053 | 0.164 | 0.063 | 0.043 | 0.071 | 0.036 | 0.018 | 0.038 | 0.054 | 0.035 | 0.047 | 0.039 | 0.061 | 0.041 | 0.043 | 0.041 | 0.076 | 0.031 | 0.044 | 0.071 |
Income Tax Expense
| 39.492 | 86.132 | 44.222 | 55.915 | 42.876 | 44.655 | 35.302 | 36.849 | 52.741 | 41.383 | 45.62 | 47.607 | 54.974 | 62.35 | 57.169 | 78.6 | 65.632 | 50.732 | 28.439 | 50.026 | 55.866 | 66.669 | 55.187 | 49.445 | 49.487 | 54.1 | 51.208 | 39.456 | 37.932 | 41.137 | 41.11 | 38.78 | 34.654 | 36.535 | 32.276 | 28.685 | 24.193 | 28.037 | 20.781 | 24.698 | 17.207 | 17.568 | 44.624 | 18.259 | 8.325 | 14.86 | 6.204 | 3.699 | 5.349 | 8.716 | 4.889 | 6.765 | 4.03 | 7.371 | 3.409 | 3.988 | 3.316 | 6.498 | 2.099 | 3.458 | 5.137 |
Net Income
| 62.755 | 92.686 | 75.533 | 13.199 | 81.372 | 87.755 | 97.598 | 69.042 | 143.306 | 134.566 | 121.399 | 88.258 | 90.449 | 93.34 | 81.829 | 72.614 | 109.31 | 84.681 | 50.98 | 80.305 | 84.323 | 112.592 | 98.738 | 67.44 | 74.79 | 97.618 | 87.784 | 63.27 | 57.557 | 71.755 | 71.06 | 52.95 | 54.161 | 61.524 | 54.465 | 41.099 | 42.137 | 51.756 | 37.985 | 34.448 | 33.377 | 36.018 | 124.217 | 49.443 | 20.885 | 41.761 | 18.079 | 8.326 | 16.768 | 25.807 | 14.308 | 19.52 | 14.009 | 20.807 | 9.347 | 12.286 | 10.801 | 19.164 | 6.292 | 9.728 | 17.169 |
Net Income Ratio
| 0.011 | 0.017 | 0.01 | 0.002 | 0.012 | 0.011 | 0.014 | 0.012 | 0.019 | 0.022 | 0.019 | 0.014 | 0.013 | 0.014 | 0.014 | 0.01 | 0.017 | 0.015 | 0.013 | 0.013 | 0.015 | 0.021 | 0.02 | 0.014 | 0.016 | 0.021 | 0.023 | 0.016 | 0.016 | 0.02 | 0.023 | 0.017 | 0.019 | 0.023 | 0.022 | 0.017 | 0.02 | 0.026 | 0.022 | 0.02 | 0.023 | 0.028 | 0.114 | 0.043 | 0.026 | 0.048 | 0.025 | 0.012 | 0.027 | 0.039 | 0.026 | 0.034 | 0.03 | 0.045 | 0.03 | 0.032 | 0.031 | 0.056 | 0.023 | 0.032 | 0.055 |
EPS
| 0.22 | 0.32 | 0.26 | 0.046 | 0.28 | 0.3 | 0.33 | 0.24 | 0.5 | 0.46 | 0.42 | 0.46 | 0.31 | 0.32 | 0.28 | 0.25 | 0.37 | 0.28 | 0.17 | 0.28 | 0.29 | 0.44 | 0.39 | 0.27 | 0.3 | 0.39 | 0.35 | 0.25 | 0.23 | 0.28 | 0.28 | 0.22 | 0.22 | 0.25 | 0.22 | 0.18 | 0.18 | 0.22 | 0.16 | 0.14 | 0.14 | 0.15 | 0.52 | 0.21 | 0.09 | 0.18 | 0.08 | 0.035 | 0.07 | 0.11 | 0.06 | 0.11 | 0.06 | 0.074 | 0.05 | 0.053 | 0.07 | 0.1 | 0.033 | 0.053 | 0.093 |
EPS Diluted
| 0.22 | 0.32 | 0.26 | 0.046 | 0.28 | 0.3 | 0.33 | 0.24 | 0.49 | 0.46 | 0.42 | 0.46 | 0.31 | 0.32 | 0.28 | 0.25 | 0.37 | 0.28 | 0.17 | 0.28 | 0.29 | 0.44 | 0.39 | 0.27 | 0.3 | 0.39 | 0.35 | 0.25 | 0.23 | 0.28 | 0.28 | 0.22 | 0.22 | 0.25 | 0.22 | 0.18 | 0.18 | 0.22 | 0.16 | 0.14 | 0.14 | 0.15 | 0.52 | 0.21 | 0.09 | 0.18 | 0.08 | 0.035 | 0.07 | 0.11 | 0.06 | 0.11 | 0.06 | 0.074 | 0.05 | 0.053 | 0.07 | 0.1 | 0.033 | 0.053 | 0.093 |
EBITDA
| 88.726 | 132.526 | 200.608 | 156.189 | 305.021 | 242.98 | 212.026 | 196.038 | 302.003 | 217.067 | 221.783 | 276.143 | 257.782 | 295.424 | 208.615 | 393.506 | 363.984 | 254.19 | 168.449 | 249.554 | 278.824 | 300.489 | 277.943 | 181.501 | 271.047 | 274.94 | 240.6 | 202.962 | 168.63 | 193.459 | 186.821 | 151.851 | 168.319 | 163.506 | 155.74 | 123.507 | 120.904 | 123.611 | 118.904 | 245.808 | 91.069 | 212.044 | 44.374 | 94.292 | 37.773 | 65.188 | 23.98 | 21.764 | 21.16 | 34.679 | 16.157 | 35.618 | 15.549 | 28.769 | 12.19 | 23.945 | 14.993 | 23.077 | 8.492 | 16.387 | 18.801 |
EBITDA Ratio
| 0.016 | 0.025 | 0.027 | 0.019 | 0.044 | 0.03 | 0.031 | 0.033 | 0.04 | 0.035 | 0.034 | 0.044 | 0.038 | 0.044 | 0.036 | 0.056 | 0.055 | 0.045 | 0.042 | 0.039 | 0.05 | 0.056 | 0.057 | 0.038 | 0.058 | 0.058 | 0.064 | 0.051 | 0.046 | 0.055 | 0.062 | 0.05 | 0.06 | 0.061 | 0.064 | 0.052 | 0.057 | 0.062 | 0.07 | 0.141 | 0.063 | 0.163 | 0.041 | 0.083 | 0.046 | 0.075 | 0.033 | 0.03 | 0.034 | 0.052 | 0.029 | 0.063 | 0.033 | 0.062 | 0.04 | 0.063 | 0.043 | 0.067 | 0.031 | 0.054 | 0.06 |