Guangzhou Zhujiang Brewery Co., Ltd

SZSE:002461.SZ

8.24 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 7,093.6136,713.4066,786.0946,168.8693,800.8883,197.781377.492132.04459.499753.871442.561399.519334.065419.058214.331240.026392.532220.481184.987
Short Term Investments 157.291293.28950.061258.54235.1294,090.35,743.121,119.55490000.0080.0080.0080.0080.0080.0080.009
Cash and Short Term Investments 7,250.9047,006.6956,836.1556,427.4113,836.0173,197.781377.492132.04459.499753.871442.561399.519334.065419.058214.331240.026392.532220.481184.987
Net Receivables 49.99647.42834.29836.06995.418113.254184.357206.81280.218444.341588.802642.982712.446868.564479.842454.728666.333762.918565.816
Inventory 1,804.3151,802.5161,659.3252,088.96535.004500.607573.041588.439673.52676.275729.355707.712729.939568.405508.582561.22509.167454.586352.568
Other Current Assets 26.22153.02430.2321.5181,453.0544,102.6965,764.7641,159.632624.58234.617-4.457-3.474-2.979-4.718-3.927-5.295-12.769-20.838-25.224
Total Current Assets 9,131.4368,909.6638,560.0088,573.9585,919.4937,914.3386,899.6532,086.9261,637.8191,909.1031,756.261,746.741,773.4711,851.3091,198.8281,250.6791,555.2631,417.1471,078.147
Non-Current Assets:
Property, Plant & Equipment, Net 3,468.4233,104.3823,024.1993,002.4923,245.0063,361.5163,487.3853,650.3174,035.7663,545.1163,109.373,072.6562,876.9932,866.4252,796.4082,874.0992,467.8781,724.8281,411.65
Goodwill 0000000000000000000
Intangible Assets 1,322.1941,370.5621,391.509948.722,366.352523.541545.187556.251689.301714.294774.537783.586747.323645.594646.593658.419684.753281.43695.661
Goodwill and Intangible Assets 1,322.1941,370.5621,391.509948.722,366.352523.541545.187556.251689.301714.294774.537783.586747.323645.594646.593658.419684.753281.43695.661
Long Term Investments -3.025-139.18399.939-158.54264.871010.019.55127.137000.0080000000
Tax Assets 386.672358.183378.444372.488382.783383.877361.73311.07793.93986.74179.41471.60769.13856.1351.23150.60141.56337.43942.927
Other Non-Current Assets 212.244342.76463.765268.78342.2299.780.5150.7440.97729.28324.96326.06617.1460.0080.0080.0080.0080.8240.276
Total Non-Current Assets 5,386.5085,036.7074,957.8574,433.9426,101.2424,278.7134,404.8284,527.944,847.124,375.4343,988.2833,953.9233,710.63,568.1583,494.243,583.1263,194.2022,044.5261,550.514
Total Assets 14,517.94413,946.3713,517.86413,007.912,020.73512,193.05211,304.4816,614.8666,484.9396,284.5375,744.5445,700.6635,484.0715,419.4674,693.0684,833.8064,749.4653,461.6732,628.662
Liabilities & Equity:
Current Liabilities:
Account Payables 624.081516.104490.869514.858586.617682.335861.541975.3661,109.518924.089575.931700.081563.401640.92374.037429.188503.795473.039460.785
Short Term Debt 1,601.8511,495.017896.505763.693500960.015272.456311.8470.699251.554201.755941.734305.25261.8341,188.291,429.981,112.718688.593708.399
Tax Payables 55.43880.26251.45748.31542.09794.101113.621253.13171.4639.49864.40161.73452.09750.86363.56726.11437.50849.66169.254
Deferred Revenue 1,305.254635.8581,254.8041,163.2781,119.3541,036.658919.14955.202415.359286.504297.046339.308322.523249.462237.638161.273169.983200.111204.168
Other Current Liabilities 8.6376627.8625.25849.19169.17760.504485.71942.59536.59329.541136.8071,036.0461,043.29426.73132.89741.82833.46615.275
Total Current Liabilities 3,539.8233,308.9782,650.0392,447.0872,255.1622,748.1852,113.651,828.1341,568.1721,498.741,104.2732,117.932,227.222,195.511,826.6962,053.3381,828.3241,395.2091,388.628
Non-Current Liabilities:
Long Term Debt 12.5764.411500.6175000000082.034289.063255.7497.3439.75812.89814.73218.461358.628108.912
Deferred Revenue Non-Current 893.747936.067998.3281,057.6291,119.8661,170.541,198.6481,211.0851,484.3211,341.168000000000
Deferred Tax Liabilities Non-Current 31.78327.6324.7820.10614.7528.64000-82.034000000000
Other Non-Current Liabilities 00000000082.0341,043.35755.26342.62123.18316.49814.70612.9778.634.24
Total Non-Current Liabilities 938.106968.1071,523.7251,577.7351,134.6191,179.1811,198.6481,211.0851,484.3211,423.2031,332.42311.01249.96432.94229.39629.436231.438367.258113.152
Total Liabilities 4,477.9294,277.0864,173.7634,024.8223,389.7813,927.3663,312.2983,039.223,052.4932,921.9422,436.6932,428.9412,277.1842,228.4521,856.0932,082.7742,059.7621,762.4671,501.779
Equity:
Preferred Stock 0000000000000000000
Common Stock 2,213.3282,213.3282,213.3282,213.3282,213.3282,213.3281,106.664680.162680.162680.162680.162680.162680.162680.162610.162610.162610.162475.162436.363
Retained Earnings 2,988.0672,644.1262,331.1881,989.4521,652.7051,375.4061,133.1141,028.223959.032906.5862.977833.525783.529769.875801.897725.893671.376499.063374.754
Accumulated Other Comprehensive Income/Loss 352.559338.481315.676300.004288.799209.553178.558164.48594.144-0-000000000
Other Total Stockholders Equity 4,421.6854,421.6854,421.6854,421.6854,421.6854,421.3955,528.3491,658.151,658.151,736.921,730.2511,725.2671,724.3021,721.781,406.2661,396.5781,391.102542.834252.608
Total Shareholders Equity 9,975.6399,617.6219,281.8788,924.4698,576.5178,219.6837,946.6853,531.023,391.4873,323.5823,273.393,238.9543,187.9933,171.8172,818.3252,732.6332,672.641,517.0591,063.725
Total Equity 10,040.0159,669.2849,344.1018,983.0788,630.9548,265.6857,992.1833,575.6463,432.4463,362.5953,307.8513,271.7223,206.8873,191.0152,836.9762,751.0312,689.7031,699.2061,126.882
Total Liabilities & Shareholders Equity 14,517.94413,946.3713,517.86413,007.912,020.73512,193.05211,304.4816,614.8666,484.9396,284.5375,744.5445,700.6635,484.0715,419.4674,693.0684,833.8064,749.4653,461.6732,628.662