Shandong Yisheng Livestock & Poultry Breeding Co., Ltd.

SZSE:002458.SZ

10.07 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,274.541534.879850.606909.287276.405591.308505.761449.036443.667315.333300.842412.514426.707671.056755.653630.171868.4421,122.776822.2021,404.748663.636287.515377.055179.951192.513180.941117.221151.675116.578138.94259.776100.728196.895209.873275.88468.35588.45368.32669.546168.39123.79173.85770.635116.224154.135290.167222.359354.681319.357356.657449.005362.905426.187353.829455.521492.392612.08472.347.433
Short Term Investments 0000-530.578-553.739-5.503-5.5630300.745305.493100-582.073-427.505-434.377-391.047-418.07-455.479-476.769-459.116-412.619-376.072-359.181-297.263-359.782-333.114-296.589-259.727-258.856-247.338-217.811-204.947-214.868-246.605-259.566-248.839-239.833-238.425-253.194-218.859-236.316-207.391-198.432-192.300000000000000
Cash and Short Term Investments 1,274.541534.879850.606909.287276.405591.308505.761449.036443.667315.333300.842412.514426.707671.056755.653630.171868.4421,122.776822.2021,404.748663.636287.515377.055179.951192.513180.941117.221151.675116.578138.94259.776100.728196.895209.873275.88468.35588.45368.32669.546168.39123.79173.85770.635116.224154.135290.167222.359354.681319.357356.657449.005362.905426.187353.829455.521492.392612.08472.347.433
Net Receivables 73.14285.97274.59980.442133.521119.438145.887136.76127.585134.824129.175118.84173.625164.082196.218128.364283.628209.392183.267136.634227.45191.114221.36170.248190.437174.366154.114134.737119.724100.631158.033145.66130.67486.71880.7658.63797.847135.406134.26123.513130.08197.05297.62949.945104.6479.23180.7368.57598.047105.569122.855103.949115.129135.743124.794110.996104.97391.33671.961
Inventory 435.771471.382440.208415.355381.593326.376308.717343.197311.246308.007295.748277.276279.407238.772249.022250.095133.072131.718158.817161.741144.046132.483115.181125.519102.011105.21128.273126.393113.13199.982108.808120.16897.99187.87798.07498.6596.39597.432113.459103.83594.61380.9489.03489.91475.30667.4867.2460.80358.84457.29555.95158.43847.77449.07445.41642.07437.25733.01129.651
Other Current Assets 11.88666.46159.79251.1275.5948.0067.2285.6434.7884.74710.0678.4228.2838.01311.92825.42716.14315.0679.4767.1939.594157.3093.9215.7298.0874.4997.6714.4354.09173.1213.4581.8470.080.080.080.08-24.762-42.609-39.469-36.996-23.102-16.458-15.6630.0760.1230.2890.4590.515-14.054-11.007-8.926-8.271-10.723-10.236-9.511-8.934-13.318-10.54-9.668
Total Current Assets 1,853.8511,158.6951,425.2051,456.211797.1131,045.128967.593934.636887.285762.91735.832817.052888.0221,081.9241,212.8211,034.0571,301.2841,478.9531,173.7611,710.3171,044.726768.421717.517481.446493.048465.017407.279417.24353.524412.676330.076368.403425.639384.547454.797225.722257.932258.555277.796358.743325.382235.392241.635256.159334.204437.167370.788484.573462.194508.514618.885517.021578.367528.411616.221636.528740.995186.107139.378
Non-Current Assets:
Property, Plant & Equipment, Net 4,949.5314,780.754,716.6634,709.223,983.6683,915.2613,944.7493,970.0973,751.053,731.7323,714.4733,729.5673,469.1613,324.5693,138.3952,628.0381,740.1221,576.591,548.5951,548.2481,391.161,212.0061,208.0581,230.1031,193.5391,183.2541,170.0611,187.551,117.6341,086.7641,084.281,031.227935.05933.979946.832968.316963.293964.281956.233945.41895.506893.882898.812908.485825.664798.705772.3751.225683.787642.827585.974574.255538.011476.47435.014427.264385.7342.465274.836
Goodwill 18.37118.37118.37118.37118.37118.37118.37118.37118.37118.37118.37118.37124.37124.37116.09716.09714.8010.0340.0340.0340.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.437
Intangible Assets 130.279130.228131.407132.998134.736136.018137.347138.46139.073140.671142.211143.733123.198124.40485.05283.73364.78562.33663.03963.74451.69352.30250.13150.72351.36951.97752.59753.19337.46137.95538.44834.67733.96534.3835.41835.84536.38336.82237.15537.55430.21329.18728.43328.66127.36427.62427.75727.27528.03628.17629.68729.92826.44826.6926.93526.74824.8725.0325.403
Goodwill and Intangible Assets 148.649148.599149.778151.369153.107154.389155.718156.83157.444159.042160.582162.104147.568148.775101.14999.8379.58662.3763.07463.77952.1352.73850.56851.15951.80552.41453.03453.6337.89838.39138.88435.11434.40234.81735.85536.28236.8237.25937.59237.99130.64929.62328.86929.09827.80128.06128.19427.71228.47328.61330.12430.36526.88427.12627.37227.18525.30725.46725.839
Long Term Investments 213.916224.229226.858240.598796.863827.275284.104290.912297.43800316.544330.234914.685761.734770.133724.501752.348785.145801.479768.277703.869554.545525.955460.318521.696490.657460.888410.948424.151420.923469.913468.289467.92490.684513.005519.25513.17507.672464.061431.577404.923374.897344.202336.81995.54864.72965.209000000000-00
Tax Assets 8.58211.08710.62410.5838.0058.1915.5395.6614.7574.3564.2953.96611.40911.62510.98310.9833.3113.3112.6222.6220.6450.6880.4520.4520.1610.10.0220.0220.1820.330.2170.1820.3220.4070.3350.3350.3920.3480.2880.310.0610.0610.0610.0610.0570.0570.0570.0570.0390.0390.0390.0390.0470.0470.0410.0310.0340.0430.031
Other Non-Current Assets 19.0217.07432.4787.01443.15546.229622.206576.189616.591906.466969.811642.285758.87141.791177.333125.441216.10942.37811.84114.41442.83842.6831.90721.50927.05933.53237.06525.06176.5468.39460.61532.22231.91521.4412.71311.1367.4459.63514.27917.99731.82423.79224.62725.1856.21207.056208.963197.137229.265236.731212.672149.457133.518138.095131.506131.233135.935141.864105.137
Total Non-Current Assets 5,339.75,171.7395,136.45,118.7834,984.7974,951.3455,012.3164,999.6914,827.2794,801.5964,849.1624,854.4664,717.2424,541.4454,189.5943,634.4262,763.6292,436.9982,411.2762,430.5422,255.052,011.9821,845.531,829.1771,732.8831,790.9971,750.8381,727.1521,643.2021,618.031,604.921,568.6581,469.9781,458.5641,486.4191,529.0741,527.1991,524.6941,516.0631,465.7691,389.6181,352.2811,327.2661,307.0321,196.551,129.4271,074.2441,041.34941.564908.21828.809754.117698.46641.738593.932585.713546.976509.839405.844
Total Assets 7,193.5516,330.4336,561.6056,574.9955,781.915,996.4725,979.9095,934.3275,714.5655,564.5075,584.9945,671.5185,605.2645,623.3695,402.4154,668.4834,064.9133,915.9513,585.0374,140.8593,299.7762,780.4032,563.0472,310.6242,225.9312,256.0132,158.1172,144.3921,996.7262,030.7061,934.9961,937.0611,895.6171,843.1111,941.2161,754.7961,785.1311,783.2491,793.8591,824.5111,7151,587.6731,568.9011,563.1911,530.7541,566.5941,445.0321,525.9131,403.7581,416.7241,447.6931,271.1381,276.8271,170.1491,210.1531,222.2421,287.971695.946545.221
Liabilities & Equity:
Current Liabilities:
Account Payables 334.235355.939310.762445.004656.175680.891681.71770.747553.321521.011512.172458.572361.697396.352331.632378.098210.774145.43176.633302.188199.001146.69137.413194.834210.059228.725222.906233.162135134.206147.563175.394106.001137.01159.365204.632182.209211.71205.398201.114179.967208.202223.211194.269102.64585.77153.47470.39737.03839.11317.24850.56127.5227.21330.17633.18858.25257.2951.554
Short Term Debt 1,835.9671,015.9241,094.7521,074.863954.0491,230.181,413.3121,601.5661,675.9351,485.851,441.4951,220.9521,144.6831,080.7151,097.618731.402343.655251.12230.17529.57927.90826.955310.329368.309498.662546.807479.985452.28275.84245.231150.942165.331247.29414.852641.4231,006.237828.949828.949727.949734.162688618618578518531.451391.451431.45131829526080157.25187.25155.772174.853242.13172.4282.42
Tax Payables 00.0543.4880.1083.4193.3743.6195.4735.7716.3354.9284.1775.2485.93414.36512.614.2233.565.6974.2131.9531.1740.6852.470.7990.7481.0131.3920.8870.9070.8581.050.9040.9340.9390.8860.6520.8560.770.7880.4790.410.3730.3290.2170.2370.2970.3180.4190.4080.496.0470.4180.4910.589.4540.2620.320.27
Deferred Revenue 130.624130.546117.89994.586163.67168.79796.42676.10981.0520050.3146.841102.05699.153152.538167.79289.2371.573113.84784.01552.31696.4547.24633.505111.68255.93764.85165.17756.88578.91140.1337.42438.23944.69475.302163.88242.44199.52451.624142.12396.35384.23779.55257.91253.8234.45432.46829.46226.089165.63129.56124.86522.31220.9629.27229.69517.65916.027
Other Current Liabilities 68.90579.403296.26195.9866.2464.853103.566130.032174.292253.109153.302172.14965.7690.070.140.43320.65528.12230.17542.7250.05442.07719.81619.01616.94712.139.8614.3314.47111.413.77925.20840.67518.77427.46111.82912.129.9838.63916.33213.18710.8039.8028.51812.1749.57110.76611.1678.07312.33514.6446.615.95110.2128.51312.3745.1844.966.579
Total Current Liabilities 2,369.7311,581.8121,819.6741,710.4391,780.142,084.7212,295.0132,578.4552,484.62,259.9712,106.9681,901.9831,618.991,579.1931,528.5431,262.471742.877513.904308.555488.334360.978268.038564.009629.405759.172899.343768.688764.623490.488447.722391.196406.063431.389608.875872.9431,2981,187.161,093.0831,041.511,003.2321,023.277933.358935.25860.339690.731680.613490.146545.483392.573372.538457.523166.732215.586246.987215.422249.688335.261252.329156.581
Non-Current Liabilities:
Long Term Debt 78.9883.98151.99100.99267.965270.853273.096287.393331.824415.357505.415496.644501.357507.344510.877158.20380305.64613.44722.27830.5644.49443.13960.16658.8081201201301301024.71730.66736.9062070707065.1372.04700000000000000808080180.5150.5
Deferred Revenue Non-Current 26.85127.33527.82528.16427.62228.09428.56728.00928.39328.77829.16229.54635.94236.71730.63530.92430.89431.19931.50531.81732.16832.51832.86933.2233.5733.8434.1934.5433.47433.64234.18731.84815.90916.11916.32916.53816.74816.95817.24117.37700016.321000000000000000
Deferred Tax Liabilities Non-Current 0.210.2280.2470.2650000.04000000000-29.56-5.646-32.226-22.2780-44.494-33.74-60.1660-120-120-125.464-118.3268.255-31.848-15.909-36.90623.032-21.1969.4274.76314.8714.870000000000000000000
Other Non-Current Liabilities 202.453171.133198.226167.181154.32178.94202.666188.88550.3795.752.85.5710.5180.4830.060.060.242305.64632.22622.278044.49433.7460.16601201201301301031.84815.90936.90620709.7759.7759.7759.77530.72530.85330.98113.79829.47721.6421.75822.7122.22617.35116.86916.9476.9967.0746.7976.8245.5075.525.546
Total Non-Current Liabilities 308.494282.677378.287296.601449.907477.887504.328504.327410.596449.884537.377531.76537.816544.544541.572189.186111.13661.63937.15145.26454.44563.07877.36376.35893.73692.648154.19154.54168.01175.31762.44256.56646.57653.02579.361135.349165.943171.496107.014114.06830.72530.85330.98130.11929.47721.6421.75822.7122.22617.35116.86916.9476.9967.07486.79786.82485.507186.02156.046
Total Liabilities 2,678.2251,864.4892,197.9612,007.042,230.0472,562.6082,799.3413,082.7822,895.1962,709.8552,644.3452,433.7432,156.8062,123.7362,070.1151,451.657854.013575.543345.706533.598415.423331.116641.371705.763852.908991.992922.878919.163658.498623.039453.637462.629477.965661.9952.3041,433.3491,353.1031,264.5781,148.5241,117.3011,054.002964.211966.231890.458720.208702.253511.904568.193414.799389.888474.392183.679222.582254.062302.219336.511420.768438.348312.626
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000
Common Stock 1,106.4131,106.4131,106.4131,106.413992.91992.91992.91992.91992.91992.91992.91992.91992.91992.91992.91992.182991.843990.261985.515577.045576.039574.026573.544337.379337.379337.379337.379337.379337.379337.379333.516333.516333.516333.516334.714283.4283.4283.4284.514284.514284.514284.514280.8280.8280.8280.8280.8280.8280.8280.8140.4140.4140.4140.41081081088181
Retained Earnings 1,513.4621,395.8741,322.2591,434.2041,620.891,502.1851,251.094937.267901.05933.1741,015.4471,303.4571,530.9191,578.1611,414.321,302.3461,366.6581,524.9581,516.6911,898.2291,375.395983.181461.608147.142-73.626-175.211-197.012-207.611-82.385-17.423106.156102.75857.802-177.058-362.205-447.02-324.803-238.356-109.735-46.385-96.452-134.682-139.742-69.89571.722125.504194.293218.839250.888288.679235.177349.196338.921200.74192.657170.451166.886152.46127.644
Accumulated Other Comprehensive Income/Loss 1,871.192309.8851,871.025309.885811.209266.028811.209266.028873.749335.833873.749335.833846.524308.581850.374-0-0-00000-0000-0-000-00-0-0-0-00-0-00-0-0-0-0-000000000000000
Other Total Stockholders Equity -40.9951,561.31201,570.7850545.1810545.1810537.9160537.9160537.9430843.488830.363815.144729.1821,125.453926.297888.623877.5031,110.6531,097.9251,090.4121,082.6761,082.6761,081.9481,076.7721,038.8621,035.1641,022.711,020.7381,017.567484.926470.867470.867467.78465.807470.17470.17459.92459.92457.521457.521457.521457.521455.433455.433595.833595.833572.918572.918605.318605.318590.46922.26422.264
Total Shareholders Equity 4,450.0734,373.4844,299.6974,421.2873,425.013,306.3053,055.2142,741.3872,767.7092,799.8332,882.1063,170.1173,370.3533,417.5953,257.6043,138.0163,188.8653,330.3633,231.3893,600.7282,877.7312,445.8291,912.6551,595.1741,361.6781,252.5791,223.0421,212.4441,336.9411,396.7271,478.5341,471.4381,414.0291,177.196990.076321.305429.463515.91642.559703.936658.232620.002600.978670.826810.043863.825932.614957.159987.1211,024.913971.411,085.4291,052.239914.057905.974883.768865.355255.725230.908
Total Equity 4,515.3264,438.6094,363.6444,538.3413,551.8633,433.8643,180.5672,851.5452,819.3692,854.6512,940.6493,237.7743,448.4583,499.6333,332.33,216.8253,210.93,340.4083,239.3313,607.2622,884.3532,449.2871,921.6761,604.861,373.0231,264.0221,235.2391,225.2281,338.2281,407.6671,481.3581,474.4321,417.6521,181.212988.912321.447432.029518.67645.335707.211660.998623.462602.67672.733810.546864.341933.128957.72988.9591,026.836973.3021,087.4591,054.245916.087907.934885.73867.204257.597232.595
Total Liabilities & Shareholders Equity 7,193.5516,330.4336,561.6056,574.9955,781.915,996.4725,979.9095,934.3275,714.5655,564.5075,584.9945,671.5185,605.2645,623.3695,402.4154,668.4834,064.9133,915.9513,585.0374,140.8593,299.7762,780.4032,563.0472,310.6242,225.9312,256.0132,158.1172,144.3921,996.7262,030.7061,934.9961,937.0611,895.6171,843.1111,941.2161,754.7961,785.1311,783.2491,793.8591,824.5111,7151,587.6731,568.9011,563.1911,530.7541,566.5941,445.0321,525.9131,403.7581,416.7241,447.6931,271.1381,276.8271,170.1491,210.1531,222.2421,287.971695.946545.221