OFILM Group Co., Ltd.
SZSE:002456.SZ
9.77 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 23.234 | 15.91 | 376.263 | 54.318 | 4.392 | -427.479 | -2,083.472 | -2,623.546 | -784.456 | -186.311 | -2,584.585 | -74.284 | -43.304 | 77.201 | -2,683.343 | 236.829 | 361.168 | 140.828 | 329.302 | 159.548 | 277.568 | -256.567 | -1,895.408 | 632.776 | 448.239 | 295.384 | -199.366 | 401.828 | 429.501 | 190.559 | 152.07 | 199.182 | 242.888 | 124.686 | 133.355 | 78.304 | 186.639 | 80.153 | 157.416 | 208.976 | 168.907 | 146.247 | 194.459 | 156.046 | 135.565 | 85.265 | 125.935 | 109.19 | 65.326 | 20.619 | 45.354 | -6.52 | -23.975 | 5.85 | 12.814 | 15.91 | 13.893 | 9.472 | 19.671 | 14.815 | 9.635 | 6.867 |
| Depreciation & Amortization
| 238.768 | 238.768 | 236.324 | -436.359 | 245.471 | 245.471 | 254.995 | 254.995 | 285.97 | 285.97 | 342.423 | 342.423 | 386.473 | 386.473 | 1,861.292 | -922.441 | 922.441 | 0 | 2,156.656 | -1,067.693 | 1,067.693 | 0 | 1,780.231 | -810.541 | 810.541 | 0 | 1,201.041 | -503.418 | 503.418 | 0 | 569.864 | -269.322 | 269.322 | 0 | 437.97 | -187.642 | 187.642 | 0 | 304.612 | -136.709 | 136.709 | 0 | 179.368 | -73.456 | 73.456 | 0 | 96.238 | -40.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Income Tax
| 0 | 0 | 2,376.065 | 445.448 | -500.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 47.337 | -21.493 | 21.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.57 | 0 | 35.674 | 0 | 174.148 | 0 | 60.041 | 0 | 76.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | -2,896.051 | 12.404 | -12.404 | 0 | 3,455.504 | -2,135.294 | 2,135.294 | 0 | 5,339.34 | -6,139.015 | 6,139.015 | 0 | 2,141.449 | 1,460.337 | -1,460.337 | 0 | -2,090.589 | 2,664.083 | -2,664.083 | 0 | -3,689.891 | 4,414.682 | -4,414.682 | 0 | -2,689.392 | 2,251.553 | -2,251.553 | 0 | -4,130.034 | 2,207.697 | -2,207.697 | 0 | -2,067.965 | 778.933 | -778.933 | 0 | -2,956.308 | 3,169.427 | -3,169.427 | 0 | -1,795.624 | 1,662.788 | -1,662.788 | 0 | -1,203.633 | 653.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables
| 0 | 0 | -2,564.564 | -73.287 | 73.287 | 0 | 2,963.953 | -2,076.828 | 2,076.828 | 0 | 4,167.794 | -5,269.358 | 5,269.358 | 0 | -100.238 | 1,552.243 | -1,552.243 | 0 | -5,024.816 | 2,720.455 | -2,720.455 | 0 | -988.996 | 2,419.316 | -2,419.316 | 0 | 96.342 | 1,075.462 | -1,075.462 | 0 | -2,862.345 | 1,380.343 | -1,380.343 | 0 | -1,652.374 | 755.887 | -755.887 | 0 | -1,830.722 | 1,428.384 | -1,428.384 | 0 | -573.433 | 901.105 | -901.105 | 0 | -955.88 | 509.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | -368.904 | 85.69 | -85.69 | 0 | 491.55 | -58.467 | 58.467 | 0 | 1,171.546 | -869.658 | 869.658 | 0 | 2,241.687 | -91.907 | 91.907 | 0 | 2,934.227 | -56.372 | 56.372 | 0 | -2,700.895 | 2,092.367 | -2,092.367 | 0 | -2,785.734 | 1,030.743 | -1,030.743 | 0 | -1,267.689 | 829.62 | -829.62 | 0 | -403.662 | 24.025 | -24.025 | 0 | -1,132.185 | 1,741.043 | -1,741.043 | 0 | -1,233.783 | 761.683 | -761.683 | 0 | -247.753 | 144.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 37.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -97 | 97 | 0 | 0 | 145.348 | -145.348 | 0 | 0 | -2.266 | 2.266 | 0 | -11.929 | -0.979 | 0.979 | 0 | 6.599 | 0 | 0 | 0 | 11.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 861.388 | -344.525 | -304.231 | -279.36 | 111.232 | -245.471 | -3,710.499 | 1,880.299 | -2,421.264 | 249.078 | 3,587.622 | 74.284 | 43.304 | -77.201 | 2,683.343 | -236.829 | -361.168 | -140.828 | -329.302 | -159.548 | -277.568 | 256.567 | 1,895.408 | -632.776 | -448.239 | -295.384 | 199.366 | -401.828 | -429.501 | -190.559 | -152.07 | -199.182 | -242.888 | -124.686 | -133.355 | -78.304 | -186.639 | -80.153 | -157.416 | -208.976 | -168.907 | -146.247 | -194.459 | -156.046 | -135.565 | -85.265 | -125.935 | -109.19 | -65.326 | -20.619 | -45.354 | 6.52 | 23.975 | -5.85 | -12.814 | -15.91 | -13.893 | -9.472 | -19.671 | -14.815 | -9.635 | -6.867 |
| Operating Cash Flow
| 645.853 | -328.615 | -164.292 | -225.042 | -129.847 | -427.479 | -2,083.472 | -2,623.546 | -784.456 | 62.767 | 660.615 | -1,043.397 | 1,013.788 | 1,367.017 | 1,684.898 | 709.644 | 1,020.253 | 616.815 | 112.709 | 1,797.606 | 1,237.388 | 108.657 | 413.433 | 101.986 | 947.154 | -818.066 | 1,366.46 | 39.104 | -588.772 | -487.462 | 568.18 | -91.524 | -222.549 | 556.575 | 476.516 | 305.227 | -107.197 | -84.754 | 550.712 | 217.878 | -640.801 | -348.684 | 670.16 | 279.2 | -601.901 | 343.081 | 103.924 | 69.418 | 159.642 | -153.751 | 71.292 | -88.976 | -84.453 | -104.389 | -76.691 | -18.939 | 24.21 | -18.04 | 25.841 | 7.983 | 16.092 | -0.737 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -147.322 | -107.089 | -109.865 | -53.826 | -26.877 | -112.792 | -78.516 | -177.242 | -178.216 | -291.691 | -149.813 | -289.17 | -190.421 | -249.304 | -263.371 | -272.93 | -508.998 | -539.324 | -327.193 | -310.539 | -633.772 | -660.215 | -1,413.487 | -1,900.351 | -1,910.785 | -1,499.911 | -1,053.962 | -806.063 | -631.394 | -649.303 | -984.499 | -730.98 | -819.984 | -228.666 | -212.353 | -344.534 | -364.42 | -245.992 | -408.267 | -157.354 | -272.71 | -223.006 | -499.089 | -314.887 | -795.428 | -220.328 | -492.585 | -20.25 | -297.569 | -52.22 | -102.212 | -73.118 | -141.784 | -110.375 | -241.775 | -126.276 | -35.974 | -15.86 | -3.824 | -8.347 | -30.502 | -5.086 |
| Acquisitions Net
| 15.956 | 269.505 | 204.054 | -8.494 | 136.842 | 31.176 | 8.976 | 110.157 | -92.166 | 0.075 | 231.95 | 231.068 | 1,042.668 | 1.148 | 0 | 0 | 0 | 0.035 | 654.453 | 0 | 0 | 0 | -4.91 | 0 | 0 | 0 | 566.498 | -130.743 | -1,325.971 | 0 | -26.048 | -161.799 | 876.385 | 228.666 | -219.958 | 344.534 | 364.421 | 247.08 | 408.811 | 0 | 272.71 | 223.046 | 0 | 0 | 0 | -8.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | -1.824 | 0 | 0 | 0 | -8.976 | -110.157 | 92.166 | 0 | 164.289 | 2.566 | -12.566 | 20.462 | -67 | 0 | 0 | -20.353 | 0 | 0 | 0 | -1.094 | 10 | 0 | -10 | -25.97 | -4.005 | -398.223 | -1,200.473 | -2,872.759 | -1,316.185 | -1,540.671 | -728.566 | -1,463.33 | -242.289 | -1,363 | -1,210 | -770 | -2,110 | -780 | -140 | -160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0.801 | 0 | 0.403 | 0 | 0 | 0 | 130.045 | 0.071 | 100.82 | 107.65 | 213.405 | 172.659 | 0 | 1.49 | 0 | 703.496 | 0 | 4 | 0 | 6.107 | 0 | 0 | 0 | 0 | 0 | 0 | 4.062 | 441.168 | 1,120.686 | 2,893.076 | 1,671.993 | 1,317.937 | 507.137 | 1,086.136 | 720.147 | 951.272 | 1,311.214 | 922.052 | 2,544.552 | 0 | 141.006 | 160.383 | 901.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -97.437 | -76.891 | -97.5 | 5.372 | -0 | -30 | 8.791 | -144.709 | -102.166 | 0.075 | 0.485 | 231.313 | 462.946 | 297.943 | 31.894 | 17.971 | 2.984 | -0.443 | -41.661 | 23.572 | -45.919 | 16.977 | -140.764 | 0.956 | 247.515 | 0.009 | -76.636 | 87.452 | -1,325.459 | -0 | -56 | -0.64 | -816.534 | -228.666 | -204.853 | -344.534 | -364.42 | -245.992 | -399.161 | 0.048 | -272.71 | -223.006 | -709.721 | -185.058 | 0.004 | -0 | 0.03 | 0.453 | 0.189 | 0.152 | -102.212 | 0.01 | -141.784 | 0.001 | -241.775 | 0.001 | 0.01 | -15.86 | -3.824 | -8.347 | -30.502 | -5.086 |
| Investing Cash Flow
| -228.001 | 85.526 | -4.732 | -56.948 | 109.965 | -111.616 | 60.319 | -321.88 | -179.563 | -183.967 | 460.316 | 114.801 | 1,315.194 | 71.738 | -298.477 | 448.537 | -506.014 | -556.086 | 285.599 | -280.86 | -679.691 | -644.331 | -1,544.251 | -1,899.395 | -1,673.27 | -1,525.873 | -564.042 | -806.409 | -2,036.64 | -628.986 | -710.739 | -1,116.154 | -981.561 | -605.86 | -159.307 | -756.262 | -263.205 | -92.853 | 35.934 | -937.307 | -271.703 | -222.583 | -307.709 | -499.946 | -795.424 | -228.751 | -492.555 | -19.797 | -297.379 | -52.068 | -102.212 | -73.108 | -141.784 | -110.374 | -241.775 | -126.274 | -35.964 | -15.86 | -3.824 | -8.347 | -30.502 | -5.086 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -10.626 | -25.791 | -213.268 | -2,384.2 | -1,125.372 | -2,016.924 | -2,456.72 | -1,697.521 | -1,877.164 | -871.556 | -2,433.454 | -954.39 | -3,202.774 | -112.653 | -5,107.947 | -3,708.654 | -6,741.918 | -4,396.777 | -4,034.759 | -4,286.286 | -5,957.517 | -4,955.295 | -6,401.227 | -5,523.24 | -5,246.326 | -3,913.599 | -5,207.046 | -1,943.653 | -1,683.045 | -1,420 | -864.32 | -335.63 | -1,923.115 | -377.861 | -2,197.54 | -2,364.773 | -1,374.851 | -2,000.18 | -3,834.775 | -3,179.037 | -2,163.444 | -1,640.02 | -2,086.849 | -902.87 | -786.945 | -954.472 | -746.275 | -609.72 | -323.804 | -173.714 | -195.257 | -83.398 | -63.9 | -2.941 | -2.941 | -117.057 | -42.024 | -11.541 | -41.14 | -9.401 | -5.569 | -22.563 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,348.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110 | 0 | 0 | 0 | 0 | 0 | -101.489 | 0 | 0 | 0 | -1,000 | 0 | 0 | 0 | 0 | -20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -82.53 | -49.966 | -64.311 | -70.219 | -81.877 | -60.14 | -89.172 | -62.425 | -94.535 | -78.488 | -99.438 | -83.75 | -139.623 | -90.707 | -120.352 | -267.387 | -144.777 | -137.408 | -117.024 | -219.558 | -253.774 | -233.22 | -253.233 | -312.369 | -86.4 | -157.646 | -125.292 | -79.277 | -196.164 | -104.96 | -84.883 | -33.663 | -101.051 | -104.139 | -47.766 | -137.447 | -33.468 | -120.075 | -93.994 | -60.995 | -138.829 | -45.266 | -73.485 | -54.2 | -86.86 | -34.833 | -45.023 | -20.932 | -29.423 | -18.831 | -18.352 | -14.612 | -25.353 | -3.778 | -2.411 | -2.821 | -2.176 | -2.143 | -1.943 | -2.02 | -1.928 | -2.274 |
| Other Financing Activities
| 137.602 | 371.478 | 66.634 | 1,985.977 | 557.432 | 1,950.377 | 1,825.952 | 1,562.773 | 1,035.069 | 837.008 | 1,402.444 | 2,212.045 | 610.6 | -340.661 | 4,069.293 | 2,591.731 | 5,725.55 | 5,061.386 | 4,480.144 | 2,331.725 | 6,992.971 | 5,428.326 | 8,533.144 | 5,893.01 | 7,170.863 | 6,038.627 | 4,015.079 | 3,349.271 | 3,217.508 | 4,095.389 | 1,306.892 | 270.925 | -278.133 | 275.518 | 1,926.867 | 2,328.226 | 1,919.864 | 2,150.25 | 1,390.064 | 6,072.979 | 2,759.635 | 3,565.377 | 1,233.662 | 1,910.608 | 1,394.761 | 2,172.643 | 1,375.044 | 619.214 | 685.735 | 257.149 | 291.374 | 171.441 | 351.219 | 336.654 | 37.482 | 783.969 | 78.418 | 23.776 | 53.053 | 4.913 | 14.843 | 29.795 |
| Financing Cash Flow
| -47.022 | 345.687 | 166.048 | -468.442 | -649.817 | -126.687 | -719.939 | -197.173 | -936.63 | -113.036 | -1,130.447 | 1,173.905 | -2,731.796 | -544.021 | -1,159.006 | -1,384.311 | -1,161.145 | 527.201 | 328.361 | -2,174.118 | 781.68 | 239.811 | 1,878.685 | 57.4 | 1,838.137 | 1,967.382 | -1,317.259 | 1,326.341 | 1,338.299 | 2,570.429 | 357.689 | 572.891 | 1,543.931 | -206.482 | -318.439 | -173.993 | 511.545 | 29.995 | -2,538.705 | 2,832.948 | 457.361 | 1,880.091 | -926.672 | 953.538 | 520.956 | 1,183.338 | 583.746 | -11.438 | 332.508 | 64.604 | 77.764 | 73.431 | 261.966 | 329.935 | 32.129 | 664.091 | 34.218 | 10.092 | 9.97 | -6.508 | 7.346 | 4.958 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0.149 | -0.129 | 1.306 | -2.403 | 2.153 | 3.934 | -15.125 | 7.415 | -9.208 | -1.179 | -2.88 | 2.303 | -26.441 | 16.208 | -62.989 | -20.123 | -2.705 | 16.88 | -9.451 | 12.461 | 4.069 | -4.088 | 1.208 | 18.132 | 9.711 | -5.534 | -3.513 | -11.239 | -9.216 | 3.896 | -11.07 | 5.294 | 15.525 | -15.557 | -29.828 | 44.106 | -0.214 | 1.267 | -2.778 | -1.569 | -5.613 | 2.751 | -12.811 | 1.191 | 2.07 | 1.136 | -0.898 | 0.05 | 0.063 | 0.067 | 0.13 | -0.96 | -0.283 | -0.265 | -0.044 | -0.031 | -0.065 | -0.037 | -0.066 | -0.069 | -0.068 | -0.033 |
| Net Change In Cash
| 29.407 | 72.44 | -358.801 | -752.836 | -667.546 | -209.889 | 68.243 | 158.936 | -759.553 | -235.416 | -12.395 | 247.611 | -429.255 | 910.943 | 164.425 | -246.253 | -649.612 | 604.81 | 717.218 | -644.911 | 1,343.446 | -299.951 | 749.075 | -1,721.877 | 1,121.731 | -382.091 | -518.355 | 547.797 | -1,296.328 | 1,457.877 | 204.061 | -629.492 | 355.346 | -271.324 | -31.059 | -580.923 | 140.929 | -146.345 | -1,954.837 | 2,111.95 | -460.756 | 1,311.575 | -577.032 | 733.983 | -874.298 | 1,298.804 | 194.217 | 38.232 | 194.833 | -141.147 | 46.974 | -89.612 | 35.446 | 114.907 | -286.38 | 518.846 | 22.399 | -23.845 | 31.922 | -6.94 | -7.131 | -0.898 |
| Cash At End Of Period
| 1,676.344 | 1,646.937 | 1,574.497 | 560.686 | 1,313.521 | 1,981.067 | 2,190.956 | 2,122.714 | 1,963.778 | 2,723.331 | 2,958.747 | 2,971.142 | 2,723.531 | 3,152.786 | 2,241.844 | 2,077.418 | 2,323.671 | 2,973.283 | 2,368.472 | 1,651.254 | 2,296.165 | 952.719 | 1,252.67 | 503.596 | 2,225.473 | 1,103.741 | 1,485.832 | 2,004.187 | 1,456.389 | 2,752.717 | 1,294.84 | 1,090.779 | 1,720.272 | 1,364.926 | 1,636.25 | 1,667.309 | 2,248.231 | 2,107.302 | 2,253.647 | 4,208.484 | 2,096.535 | 2,557.29 | 1,245.716 | 1,822.748 | 1,088.765 | 1,963.063 | 664.259 | 470.042 | 431.81 | 236.976 | 378.124 | 331.15 | 420.762 | 385.316 | 270.409 | 556.789 | 37.943 | 15.544 | 39.389 | 7.467 | 14.407 | 21.538 |