Jiangsu Baichuan High-Tech New Materials Co., Ltd
SZSE:002455.SZ
6.92 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,263.212 | 1,457.208 | 1,173.417 | 925.216 | 1,106.109 | 1,307.203 | 773.962 | 1,088.187 | 982.617 | 1,068.736 | 991.487 | 985.634 | 1,035.145 | 1,161.916 | 838.158 | 648.442 | 565.32 | 616.617 | 356.351 | 692.342 | 679.026 | 570.342 | 632.931 | 794.384 | 858.695 | 739.061 | 635.136 | 753.926 | 662.05 | 577.934 | 470.598 | 603.071 | 523.277 | 502.693 | 424.421 | 548.692 | 543.286 | 619.431 | 584.346 | 799.461 | 774.078 | 721.166 | 609.853 | 687.51 | 728.51 | 619.768 | 468.276 | 506.392 | 467.548 | 361.094 | 390.955 | 379.296 | 401.247 | 433.532 | 392.418 | 434.089 | 441.162 | 460.527 | 349.5 | 342.852 | 302.36 |
Cost of Revenue
| 1,211.516 | 1,302.199 | 1,053.309 | 978.728 | 1,045.919 | 1,249.802 | 764.984 | 981.742 | 928.151 | 951.713 | 853.865 | 785.55 | 936.37 | 1,046.685 | 748.108 | 632.057 | 507.515 | 549.321 | 335.108 | 636.017 | 609.427 | 504.129 | 553.595 | 722.045 | 773.394 | 646.974 | 554.174 | 661.728 | 583.734 | 509.924 | 401.444 | 520.653 | 460.07 | 433.959 | 372.75 | 469.205 | 482.739 | 552.071 | 540.107 | 715.694 | 701.862 | 658.104 | 557.996 | 604.022 | 673.546 | 569.046 | 428.904 | 440.483 | 415.911 | 318.195 | 356.975 | 310.832 | 378.196 | 401.872 | 354.313 | 385.605 | 402.908 | 423.893 | 302.81 | 302.814 | 268.695 |
Gross Profit
| 51.696 | 155.009 | 120.108 | -53.511 | 60.19 | 57.401 | 8.978 | 106.445 | 54.466 | 117.023 | 137.622 | 200.083 | 98.775 | 115.231 | 90.05 | 16.385 | 57.806 | 67.295 | 21.243 | 56.325 | 69.599 | 66.213 | 79.337 | 72.339 | 85.301 | 92.087 | 80.962 | 92.198 | 78.316 | 68.01 | 69.154 | 82.418 | 63.207 | 68.734 | 51.671 | 79.487 | 60.547 | 67.36 | 44.239 | 83.766 | 72.217 | 63.062 | 51.856 | 83.488 | 54.965 | 50.722 | 39.373 | 65.909 | 51.637 | 42.9 | 33.98 | 68.465 | 23.05 | 31.661 | 38.105 | 48.484 | 38.255 | 36.634 | 46.69 | 40.038 | 33.665 |
Gross Profit Ratio
| 0.041 | 0.106 | 0.102 | -0.058 | 0.054 | 0.044 | 0.012 | 0.098 | 0.055 | 0.109 | 0.139 | 0.203 | 0.095 | 0.099 | 0.107 | 0.025 | 0.102 | 0.109 | 0.06 | 0.081 | 0.102 | 0.116 | 0.125 | 0.091 | 0.099 | 0.125 | 0.127 | 0.122 | 0.118 | 0.118 | 0.147 | 0.137 | 0.121 | 0.137 | 0.122 | 0.145 | 0.111 | 0.109 | 0.076 | 0.105 | 0.093 | 0.087 | 0.085 | 0.121 | 0.075 | 0.082 | 0.084 | 0.13 | 0.11 | 0.119 | 0.087 | 0.181 | 0.057 | 0.073 | 0.097 | 0.112 | 0.087 | 0.08 | 0.134 | 0.117 | 0.111 |
Reseach & Development Expenses
| 30.734 | 30.579 | 34.868 | 38.546 | 27.428 | 17.892 | 24.448 | 21.362 | 20.9 | 28.105 | 23.985 | 35.92 | 21.793 | 26.108 | 19.345 | 8.946 | 10.57 | 14.234 | 14.213 | 22.424 | 12.892 | 11.298 | 13.987 | 21.733 | 11.263 | 57.515 | 15.995 | 94.723 | 3.846 | 21.549 | 0 | 43.737 | 0 | 9.361 | 0 | 45.012 | 0 | 6.187 | 0 | 45.445 | 0 | 6.564 | 0 | 74.483 | 0 | 4.211 | 0 | 60.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -8.851 | 21.48 | -34.21 | 42.575 | -1.937 | 21.005 | -19.935 | 33.413 | -4.961 | 16.38 | -15.266 | 24.189 | -3.349 | 8.015 | -9.029 | 6.401 | -1.142 | 8.455 | -9.818 | 6.581 | -2.407 | 5.734 | -10.112 | 6.319 | -17.709 | 21.832 | -44.696 | 12.405 | -15.464 | 21.859 | -38.136 | 25.323 | -3.449 | 13.877 | -33.155 | 24.217 | -3.673 | 12.995 | -36.824 | 24.287 | -5.355 | 11.257 | -35.435 | 23.742 | 2.393 | 8.911 | -32.316 | 30.715 | -0.226 | 6.467 | -16.891 | 7.049 | 9.34 | 5.985 | 18.82 | 11.156 | 8.148 | 10.526 | 5.834 | 4.871 |
Selling & Marketing Expenses
| 0 | 7.796 | 7.454 | 9.446 | 5.322 | 6.791 | 7.518 | 5.349 | 5.252 | 6.166 | 8.38 | 9.138 | 5.911 | 7.616 | 5.925 | -28.431 | 15.426 | 17.105 | 15.515 | 16.859 | 18.115 | 15.191 | 18.184 | 20.329 | 20.441 | 15.341 | 19.782 | 21.36 | 17.878 | 17.462 | 20.161 | 20.409 | 18.549 | 19.328 | 19.584 | 20.391 | 16.178 | 16.808 | 13.185 | 24.807 | 18.085 | 17.719 | 10.895 | 8.991 | 11.203 | 10.479 | 13.158 | 11.011 | 7.652 | 9.082 | 6.714 | 7.497 | 8.115 | 7.956 | 8.626 | 10.484 | 9.42 | 8.042 | 7.31 | 7.4 | 7.45 |
SG&A
| 19.786 | -1.055 | 29.207 | -24.765 | 47.897 | 4.854 | 28.523 | -14.585 | 38.665 | 1.205 | 24.76 | -6.128 | 30.1 | 4.267 | 13.94 | -37.459 | 21.828 | 15.963 | 23.97 | 7.041 | 24.696 | 12.784 | 23.919 | 10.217 | 26.759 | -2.368 | 41.614 | -23.335 | 30.283 | 1.998 | 42.02 | -17.728 | 43.872 | 15.878 | 33.461 | -12.764 | 40.394 | 13.135 | 26.18 | -12.017 | 42.372 | 12.364 | 22.152 | -26.445 | 34.945 | 12.873 | 22.069 | -21.306 | 38.367 | 8.856 | 13.181 | -9.394 | 15.164 | 17.296 | 14.611 | 29.305 | 20.576 | 16.19 | 17.836 | 13.234 | 12.322 |
Other Expenses
| 0.247 | -0.335 | -27.153 | 0.472 | -0.204 | 3.169 | -1.26 | 37.581 | -16.553 | 24.99 | 3.471 | 2.725 | 3.393 | 0.757 | 0.683 | -4.449 | 5.711 | 8.816 | 1.043 | 2.158 | 0.209 | -0.336 | 1.86 | 6.67 | 0.082 | 0.118 | 0.059 | 4.474 | 0.366 | 28.874 | 4.08 | 0.757 | 42.503 | 1.007 | 3.166 | 2.633 | 0.774 | 2.591 | 0.743 | 4.582 | 1.113 | 0.432 | -0.417 | -0.454 | -0.201 | 2.644 | -0.621 | 7.611 | -0.509 | 0.045 | 1.49 | 0.226 | -0.487 | 0.532 | -0.81 | -0.924 | -0.685 | -1.011 | -0.85 | -0.523 | -0.313 |
Operating Expenses
| 50.273 | 50.792 | 91.228 | 61.418 | 50.871 | 47.717 | 51.71 | 44.357 | 43.013 | 54.3 | 52.215 | 64.425 | 42.998 | 46.631 | 36.034 | -8.012 | 34.585 | 40.753 | 40.13 | 50.399 | 41.235 | 34.159 | 40.825 | 51.832 | 40.48 | 44.262 | 43.973 | 71.059 | 31.639 | 36.881 | 44.522 | 58.428 | 46.872 | 40.505 | 34.508 | 61.032 | 41.708 | 32.628 | 26.736 | 59.602 | 42.835 | 29.856 | 22.676 | 67.587 | 35.082 | 23.788 | 22.654 | 56.673 | 39.092 | 16.858 | 13.635 | 49.866 | 15.867 | 17.791 | 15.007 | 29.913 | 21.734 | 16.767 | 18.232 | 13.804 | 12.805 |
Operating Income
| 1.422 | 33.405 | 28.881 | -549.839 | -13.931 | -28.258 | -64.319 | 23.838 | -0.526 | 37.749 | 65.423 | 111.729 | 37.831 | 51.175 | 45.034 | 39.581 | 23.135 | 26.912 | -19.526 | -8.753 | 27.892 | 23.492 | 26.473 | 8.282 | 34.759 | 43.856 | 28.07 | 11.644 | 34.266 | 20.463 | 18.014 | 15.817 | 10.309 | 23.132 | 8.841 | 14.836 | 11.618 | 24.441 | 10.815 | 8.554 | 15.262 | 22.744 | 10.988 | 10.732 | 4.581 | 21.512 | 6.951 | 2.306 | 3.337 | 16.521 | 12.407 | 10.315 | 6.166 | 12.134 | 23.846 | 19.338 | 15.972 | 16.896 | 23.456 | 22.21 | 16.849 |
Operating Income Ratio
| 0.001 | 0.023 | 0.025 | -0.594 | -0.013 | -0.022 | -0.083 | 0.022 | -0.001 | 0.035 | 0.066 | 0.113 | 0.037 | 0.044 | 0.054 | 0.061 | 0.041 | 0.044 | -0.055 | -0.013 | 0.041 | 0.041 | 0.042 | 0.01 | 0.04 | 0.059 | 0.044 | 0.015 | 0.052 | 0.035 | 0.038 | 0.026 | 0.02 | 0.046 | 0.021 | 0.027 | 0.021 | 0.039 | 0.019 | 0.011 | 0.02 | 0.032 | 0.018 | 0.016 | 0.006 | 0.035 | 0.015 | 0.005 | 0.007 | 0.046 | 0.032 | 0.027 | 0.015 | 0.028 | 0.061 | 0.045 | 0.036 | 0.037 | 0.067 | 0.065 | 0.056 |
Total Other Income Expenses Net
| -50.374 | -0.335 | -31.717 | -434.438 | 0.415 | 2.55 | -0.278 | -2.778 | 3.397 | 0.331 | 0.488 | -21.204 | -14.554 | -16.667 | -8.3 | 7.345 | 5.624 | 5.729 | 0.404 | -13.094 | -0.264 | -8.304 | -10.179 | -5.554 | -9.979 | -3.85 | -8.86 | -5.02 | -12.046 | 18.209 | -2.537 | -7.571 | 32.062 | -4.031 | -5.214 | -0.995 | -6.446 | -7.699 | -5.945 | -11.036 | -13.006 | -10.03 | -18.608 | -5.622 | -15.504 | -2.779 | -10.388 | 0.682 | -9.718 | -9.476 | -6.449 | -8.058 | -1.504 | -1.204 | -0.063 | -0.157 | -1.233 | -3.982 | -5.852 | -4.547 | -4.324 |
Income Before Tax
| -48.951 | 33.07 | -2.836 | -549.367 | -13.516 | -25.708 | -64.597 | 21.06 | 2.871 | 38.08 | 65.911 | 114.454 | 41.224 | 51.932 | 45.716 | 31.741 | 28.845 | 32.272 | -18.483 | -7.168 | 28.101 | 23.749 | 28.333 | 14.953 | 34.841 | 43.974 | 28.128 | 16.119 | 34.632 | 49.337 | 22.094 | 16.419 | 48.397 | 24.198 | 11.949 | 17.46 | 12.392 | 27.032 | 11.559 | 13.128 | 16.375 | 23.176 | 10.572 | 10.278 | 4.379 | 24.156 | 6.33 | 9.917 | 2.828 | 16.565 | 13.896 | 10.542 | 5.679 | 12.666 | 23.036 | 18.414 | 15.287 | 15.886 | 22.605 | 21.687 | 16.536 |
Income Before Tax Ratio
| -0.039 | 0.023 | -0.002 | -0.594 | -0.012 | -0.02 | -0.083 | 0.019 | 0.003 | 0.036 | 0.066 | 0.116 | 0.04 | 0.045 | 0.055 | 0.049 | 0.051 | 0.052 | -0.052 | -0.01 | 0.041 | 0.042 | 0.045 | 0.019 | 0.041 | 0.059 | 0.044 | 0.021 | 0.052 | 0.085 | 0.047 | 0.027 | 0.092 | 0.048 | 0.028 | 0.032 | 0.023 | 0.044 | 0.02 | 0.016 | 0.021 | 0.032 | 0.017 | 0.015 | 0.006 | 0.039 | 0.014 | 0.02 | 0.006 | 0.046 | 0.036 | 0.028 | 0.014 | 0.029 | 0.059 | 0.042 | 0.035 | 0.034 | 0.065 | 0.063 | 0.055 |
Income Tax Expense
| 3.683 | 14.367 | 2.242 | -50.294 | -10.075 | -12.339 | -10.342 | -3.758 | -8.538 | 4.248 | 6.412 | 11.785 | -5.582 | 6.35 | 7.74 | -1.615 | 6.316 | 5.908 | -2.688 | -5.871 | 5.553 | 3.967 | 4.649 | -2.232 | 5.348 | 8.265 | 4.701 | -0.582 | 5.423 | 9.617 | 3.149 | -1.547 | 17.239 | 3.35 | 2.127 | -4.618 | 1.913 | 7.413 | 3.608 | -4.49 | 6.399 | 3.387 | 3.132 | -1.538 | 0.558 | 4.89 | 1.215 | -2.29 | 0.879 | 2.557 | 2.206 | -0.932 | 0.941 | 1.926 | 3.502 | 2.096 | 2.431 | 2.195 | 3.421 | -0.448 | 4.147 |
Net Income
| 0.858 | 66.042 | 35.812 | -403.711 | 0.491 | -14.992 | -54.255 | 24.819 | 11.768 | 33.833 | 62.76 | 103.955 | 42.95 | 44.765 | 36.66 | 33.356 | 22.53 | 26.364 | -15.795 | -1.297 | 22.547 | 19.783 | 23.685 | 17.185 | 29.493 | 35.709 | 23.428 | 16.701 | 29.209 | 39.72 | 18.946 | 17.967 | 31.158 | 20.848 | 9.822 | 22.078 | 10.479 | 19.619 | 7.95 | 17.618 | 9.976 | 19.789 | 7.44 | 11.816 | 3.821 | 19.266 | 5.115 | 12.207 | 1.949 | 14.009 | 11.69 | 11.473 | 4.738 | 10.739 | 19.534 | 16.318 | 12.856 | 13.691 | 19.185 | 22.135 | 12.389 |
Net Income Ratio
| 0.001 | 0.045 | 0.031 | -0.436 | 0 | -0.011 | -0.07 | 0.023 | 0.012 | 0.032 | 0.063 | 0.105 | 0.041 | 0.039 | 0.044 | 0.051 | 0.04 | 0.043 | -0.044 | -0.002 | 0.033 | 0.035 | 0.037 | 0.022 | 0.034 | 0.048 | 0.037 | 0.022 | 0.044 | 0.069 | 0.04 | 0.03 | 0.06 | 0.041 | 0.023 | 0.04 | 0.019 | 0.032 | 0.014 | 0.022 | 0.013 | 0.027 | 0.012 | 0.017 | 0.005 | 0.031 | 0.011 | 0.024 | 0.004 | 0.039 | 0.03 | 0.03 | 0.012 | 0.025 | 0.05 | 0.038 | 0.029 | 0.03 | 0.055 | 0.065 | 0.041 |
EPS
| 0.001 | 0.11 | 0.06 | -0.61 | 0.001 | -0.025 | -0.092 | 0.042 | 0.021 | 0.059 | 0.11 | 0.2 | 0.082 | 0.086 | 0.06 | 0.059 | 0.04 | 0.05 | -0.03 | -0.002 | 0.04 | 0.042 | 0.05 | 0.035 | 0.06 | 0.076 | 0.05 | 0.034 | 0.06 | 0.084 | 0.04 | 0.04 | 0.07 | 0.043 | 0.02 | 0.042 | 0.02 | 0.037 | 0.02 | 0.053 | 0.02 | 0.044 | 0.015 | 0.026 | 0.015 | 0.042 | 0.011 | 0.026 | 0.004 | 0.03 | 0.025 | 0.027 | 0.011 | 0.022 | 0.042 | 0.038 | 0.028 | 0.038 | 0.054 | 0.063 | 0.035 |
EPS Diluted
| 0.001 | 0.1 | 0.06 | -0.61 | 0.001 | -0.025 | -0.092 | 0.028 | 0.021 | 0.059 | 0.11 | 0.2 | 0.082 | 0.086 | 0.06 | 0.059 | 0.04 | 0.05 | -0.03 | -0.002 | 0.04 | 0.042 | 0.05 | 0.035 | 0.06 | 0.076 | 0.05 | 0.034 | 0.06 | 0.084 | 0.04 | 0.04 | 0.07 | 0.043 | 0.02 | 0.042 | 0.02 | 0.037 | 0.02 | 0.053 | 0.02 | 0.044 | 0.015 | 0.026 | 0.015 | 0.042 | 0.011 | 0.026 | 0.004 | 0.03 | 0.025 | 0.027 | 0.011 | 0.022 | 0.042 | 0.038 | 0.028 | 0.038 | 0.054 | 0.063 | 0.035 |
EBITDA
| 9.195 | 109.897 | 68.16 | -112.868 | 12.075 | 21.065 | -41.544 | 42.328 | 21.56 | 70.299 | 86.958 | 138.579 | 60.583 | 67.827 | 57.561 | 40.266 | 36.494 | 38.065 | -14.784 | 1.986 | 33.221 | 34.122 | 37.132 | 28.313 | 43.82 | 53.315 | 34.564 | 47.845 | 49.19 | 62.067 | 22.587 | 72.321 | 20.645 | 35.469 | 15.622 | 40.408 | 19.503 | 46.385 | 12.493 | 24.346 | 28.926 | 34.414 | 30.438 | 24.688 | 21.752 | 31.469 | 16.718 | 15.685 | 14.542 | 27.156 | 19.884 | 26.097 | 5.218 | 17.623 | 23.099 | 17.844 | 15.712 | 20.037 | 30.093 | 20.616 | 21.172 |
EBITDA Ratio
| 0.007 | 0.075 | 0.058 | -0.122 | 0.011 | 0.016 | -0.054 | 0.039 | 0.022 | 0.066 | 0.088 | 0.141 | 0.059 | 0.058 | 0.069 | 0.062 | 0.065 | 0.062 | -0.041 | 0.003 | 0.049 | 0.06 | 0.059 | 0.036 | 0.051 | 0.072 | 0.054 | 0.063 | 0.074 | 0.107 | 0.048 | 0.12 | 0.039 | 0.071 | 0.037 | 0.074 | 0.036 | 0.075 | 0.021 | 0.03 | 0.037 | 0.048 | 0.05 | 0.036 | 0.03 | 0.051 | 0.036 | 0.031 | 0.031 | 0.075 | 0.051 | 0.069 | 0.013 | 0.041 | 0.059 | 0.041 | 0.036 | 0.044 | 0.086 | 0.06 | 0.07 |