Songz Automobile Air Conditioning Co., Ltd.
SZSE:002454.SZ
7.69 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,636.953 | 4,225.013 | 4,123.694 | 3,383.835 | 3,405.999 | 3,687.813 | 4,172.462 | 3,235.477 | 3,000.977 | 2,527.246 | 1,968.161 | 1,514.525 | 1,536.131 | 1,301.437 | 920.254 | 806.297 | 782.512 |
Cost of Revenue
| 3,967.912 | 3,460.443 | 3,354.645 | 2,634.701 | 2,485.895 | 2,768.933 | 2,993.739 | 2,424.541 | 2,116.279 | 1,741.279 | 1,348.397 | 1,034.364 | 1,026.245 | 835.468 | 587.099 | 512.007 | 515.206 |
Gross Profit
| 669.04 | 764.57 | 769.049 | 749.134 | 920.104 | 918.88 | 1,178.723 | 810.937 | 884.699 | 785.968 | 619.764 | 480.16 | 509.886 | 465.969 | 333.155 | 294.29 | 267.306 |
Gross Profit Ratio
| 0.144 | 0.181 | 0.186 | 0.221 | 0.27 | 0.249 | 0.283 | 0.251 | 0.295 | 0.311 | 0.315 | 0.317 | 0.332 | 0.358 | 0.362 | 0.365 | 0.342 |
Reseach & Development Expenses
| 280.279 | 270.109 | 253.167 | 205.124 | 211.821 | 236.962 | 200.196 | 154.269 | 155.389 | 115.364 | 82.986 | 80.464 | 51.659 | 35.953 | 24.32 | 20.81 | 10.816 |
General & Administrative Expenses
| 60.465 | 58.494 | 69.629 | 50.838 | 52.895 | 67.895 | 74.7 | 80.197 | 55.053 | 42.02 | 49.65 | 36.461 | 34.757 | 41.174 | 19.125 | 18.059 | 13.392 |
Selling & Marketing Expenses
| 194.728 | 170.656 | 178.266 | 159.923 | 276.74 | 303.256 | 309.131 | 213.699 | 197.913 | 184.986 | 142.714 | 128.814 | 131.205 | 105.422 | 82.354 | 72.421 | 52.448 |
SG&A
| 255.193 | 229.15 | 247.895 | 210.76 | 329.635 | 371.151 | 383.831 | 293.896 | 252.965 | 227.006 | 192.364 | 165.275 | 165.963 | 146.595 | 101.479 | 90.481 | 65.84 |
Other Expenses
| -4,511.053 | 133.875 | 116.422 | 100.585 | 125.2 | 168.206 | 1.175 | 29.364 | 23.243 | 11.691 | 14.061 | 14.654 | 27.694 | 9.301 | 6.659 | 2.558 | 4.313 |
Operating Expenses
| 4,511.053 | 633.135 | 617.484 | 516.469 | 666.656 | 740.937 | 727.969 | 566.608 | 505.597 | 432.567 | 355.953 | 312.875 | 265.993 | 201.793 | 143.573 | 123.199 | 88.342 |
Operating Income
| 125.9 | 124.91 | 161.5 | 326.839 | 292.828 | 69.35 | 442.807 | 272.343 | 383.426 | 348.257 | 280.451 | 178.303 | 267.852 | 285.298 | 185.669 | 148.184 | 167.043 |
Operating Income Ratio
| 0.027 | 0.03 | 0.039 | 0.097 | 0.086 | 0.019 | 0.106 | 0.084 | 0.128 | 0.138 | 0.142 | 0.118 | 0.174 | 0.219 | 0.202 | 0.184 | 0.213 |
Total Other Income Expenses Net
| -2.079 | -1.396 | -4.505 | -27.825 | -82.989 | 59.614 | -6.772 | 54.147 | 26.07 | 4.689 | 30.7 | 25.333 | 51.652 | 30.422 | 2.747 | -20.35 | -7.608 |
Income Before Tax
| 123.821 | 123.514 | 156.995 | 299.014 | 209.839 | 237.557 | 443.982 | 298.476 | 405.172 | 358.09 | 294.512 | 192.618 | 295.546 | 294.599 | 192.328 | 150.742 | 171.357 |
Income Before Tax Ratio
| 0.027 | 0.029 | 0.038 | 0.088 | 0.062 | 0.064 | 0.106 | 0.092 | 0.135 | 0.142 | 0.15 | 0.127 | 0.192 | 0.226 | 0.209 | 0.187 | 0.219 |
Income Tax Expense
| 9.95 | 1.359 | 16.95 | 37.889 | 22.679 | 41.122 | 62.187 | 41.896 | 60.27 | 56.846 | 39.415 | 34.386 | 46.943 | 47.741 | 25.442 | 21.996 | 16.829 |
Net Income
| 99.836 | 94.893 | 112.576 | 246.907 | 176.4 | 175.957 | 366.104 | 234.138 | 310.197 | 276.353 | 239.518 | 146.004 | 231.649 | 228.753 | 151.8 | 116.053 | 131.024 |
Net Income Ratio
| 0.022 | 0.022 | 0.027 | 0.073 | 0.052 | 0.048 | 0.088 | 0.072 | 0.103 | 0.109 | 0.122 | 0.096 | 0.151 | 0.176 | 0.165 | 0.144 | 0.167 |
EPS
| 0.14 | 0.15 | 0.18 | 0.39 | 0.28 | 0.28 | 0.58 | 0.39 | 0.51 | 0.45 | 0.39 | 0.24 | 0.38 | 0.57 | 0.33 | 0.25 | 0.29 |
EPS Diluted
| 0.16 | 0.15 | 0.18 | 0.39 | 0.28 | 0.28 | 0.53 | 0.39 | 0.51 | 0.45 | 0.39 | 0.24 | 0.38 | 0.57 | 0.33 | 0.25 | 0.29 |
EBITDA
| 269.561 | 273.216 | 289.713 | 430.702 | 397.37 | 451.106 | 528.354 | 347.548 | 471.563 | 428.411 | 409.023 | 249.432 | 333.467 | 314.401 | 217.963 | 186.193 | 192.802 |
EBITDA Ratio
| 0.058 | 0.065 | 0.07 | 0.127 | 0.117 | 0.122 | 0.127 | 0.107 | 0.157 | 0.17 | 0.208 | 0.165 | 0.217 | 0.242 | 0.237 | 0.231 | 0.246 |