Changgao Electric Group Co., Ltd.
SZSE:002452.SZ
6.95 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 402.474 | 475.408 | 253.865 | 429.015 | 413.199 | 423.735 | 227.435 | 424.559 | 306.335 | 265.799 | 226.208 | 414.545 | 404.011 | 438.692 | 263.999 | 514.088 | 429.149 | 413.018 | 205.472 | 396.216 | 282.936 | 312.915 | 167.059 | 474.228 | 193.583 | 215.191 | 170.32 | 421.513 | 295.126 | 502.944 | 196.132 | 367.917 | 385.417 | 350.732 | 188.926 | 334.07 | 138.078 | 100.066 | 91.349 | 159.99 | 110.729 | 120.152 | 87.495 | 163.828 | 91.972 | 160.143 | 80.348 | 147.093 | 95.551 | 101.69 | 66.232 | 101.194 | 95.338 | 103.908 | 49.05 | 89.069 | 53.99 | 93.875 | 67.347 | 144.964 | 87.792 |
Cost of Revenue
| 259.516 | 299.767 | 164.181 | 283.845 | 257.352 | 272.856 | 164.939 | 293.338 | 218.086 | 174.321 | 154.542 | 305.488 | 255.296 | 285.069 | 166.191 | 370.92 | 271.686 | 243.277 | 130.349 | 262.707 | 179.275 | 193.239 | 115.226 | 334.033 | 144.942 | 160.958 | 137.061 | 317.673 | 212.619 | 373.762 | 127.61 | 243.153 | 286.758 | 265.821 | 132.354 | 248.775 | 96.409 | 61.267 | 52.162 | 93.422 | 64.432 | 69.592 | 51.068 | 99.103 | 60.636 | 88.584 | 45.182 | 92.352 | 60.634 | 59.743 | 43.583 | 71.826 | 59.347 | 62.85 | 30.195 | 55.725 | 32.877 | 59.601 | 42.891 | 88.742 | 56.096 |
Gross Profit
| 142.958 | 175.64 | 89.684 | 145.17 | 155.847 | 150.878 | 62.495 | 131.22 | 88.248 | 91.478 | 71.665 | 109.057 | 148.715 | 153.622 | 97.808 | 143.168 | 157.463 | 169.741 | 75.123 | 133.51 | 103.66 | 119.676 | 51.833 | 140.196 | 48.641 | 54.232 | 33.259 | 103.84 | 82.507 | 129.182 | 68.522 | 124.765 | 98.659 | 84.912 | 56.572 | 85.295 | 41.668 | 38.799 | 39.186 | 66.568 | 46.296 | 50.56 | 36.427 | 64.725 | 31.336 | 71.56 | 35.166 | 54.741 | 34.917 | 41.947 | 22.649 | 29.368 | 35.991 | 41.058 | 18.854 | 33.344 | 21.113 | 34.275 | 24.456 | 56.222 | 31.697 |
Gross Profit Ratio
| 0.355 | 0.369 | 0.353 | 0.338 | 0.377 | 0.356 | 0.275 | 0.309 | 0.288 | 0.344 | 0.317 | 0.263 | 0.368 | 0.35 | 0.37 | 0.278 | 0.367 | 0.411 | 0.366 | 0.337 | 0.366 | 0.382 | 0.31 | 0.296 | 0.251 | 0.252 | 0.195 | 0.246 | 0.28 | 0.257 | 0.349 | 0.339 | 0.256 | 0.242 | 0.299 | 0.255 | 0.302 | 0.388 | 0.429 | 0.416 | 0.418 | 0.421 | 0.416 | 0.395 | 0.341 | 0.447 | 0.438 | 0.372 | 0.365 | 0.412 | 0.342 | 0.29 | 0.378 | 0.395 | 0.384 | 0.374 | 0.391 | 0.365 | 0.363 | 0.388 | 0.361 |
Reseach & Development Expenses
| 18.099 | 20.028 | 14.928 | 32.992 | 14.225 | 17.081 | 11.556 | 28.249 | 20.077 | 20.043 | 19.383 | 31.341 | 16.773 | 17.985 | 12.19 | 8.338 | 27.982 | 23.134 | 8.519 | 28.278 | 8.453 | 12.96 | 7.418 | 19.937 | 15.332 | 11.909 | 9.638 | 34.385 | 8.785 | 30.578 | 0 | 48.852 | 0 | 19.684 | 0 | 20.559 | 0 | 12.251 | 0 | 20.248 | 0 | 6.148 | 0 | 18.092 | 0 | 5.209 | 0 | 11.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 57.703 | 0.461 | 25.384 | -28.705 | 52.795 | -6.788 | 17.941 | -19.735 | 42.215 | -4.596 | 17.024 | -15.358 | 42.008 | -5.207 | 16.385 | -20.08 | 23.087 | -2.052 | 16.383 | -26.305 | 27.853 | -3.852 | 21.407 | -8.817 | 22.04 | -18.093 | 34.057 | -50.873 | 32.205 | -7.01 | 26.389 | -49.893 | 38.343 | -3.57 | 19.249 | -24.569 | 12.905 | -6.218 | 13.033 | -23.919 | 16.2 | -4.648 | 10.266 | -20.458 | 11.566 | -3.309 | 10.956 | -14.496 | 9.826 | 10.231 | 9.7 | -17.67 | 11.752 | -4.332 | 9.563 | -7.327 | 9.902 | 6.625 | 7.003 | -12.822 | 6.391 |
Selling & Marketing Expenses
| 46.227 | 18.069 | 23.179 | 29.775 | 23.454 | 18.366 | 16.628 | 27.034 | 18.688 | 16.206 | 10.677 | 27.369 | 27.244 | 12.782 | 17.209 | 6.56 | 26.302 | 20.934 | 15.17 | 29.454 | 23.282 | 21.346 | 16.439 | 41.008 | 22.203 | 18.084 | 15.276 | 32.344 | 19.502 | 19.638 | 16.143 | 26.8 | 23.424 | 13.813 | 9.825 | 25.441 | 6.746 | 7.034 | 6.241 | 15.215 | 8.156 | 9.314 | 7.377 | 16.804 | 7.429 | 12.248 | 7.79 | 20.099 | 6.179 | 6.262 | 5.815 | 13.231 | 6.796 | 6.374 | 4.126 | 5.64 | 1.955 | 5.911 | 3.023 | 6.29 | 3.486 |
SG&A
| 103.93 | 18.529 | 48.564 | 1.07 | 76.249 | 11.578 | 34.569 | 7.299 | 60.902 | 11.61 | 27.702 | 12.011 | 69.251 | 7.575 | 33.594 | -13.52 | 49.389 | 18.882 | 31.553 | 3.148 | 51.135 | 17.494 | 37.845 | 32.192 | 44.242 | -0.009 | 49.333 | -18.529 | 51.707 | 12.628 | 42.531 | -23.093 | 61.766 | 10.244 | 29.074 | 0.872 | 19.651 | 0.815 | 19.274 | -8.704 | 24.356 | 4.666 | 17.643 | -3.654 | 18.995 | 8.939 | 18.746 | 5.603 | 16.005 | 16.492 | 15.515 | -4.439 | 18.548 | 2.041 | 13.689 | -1.687 | 11.857 | 12.535 | 10.026 | -6.532 | 9.877 |
Other Expenses
| -41.303 | 10.113 | 0.15 | 0.012 | -1.124 | -0.532 | 0.243 | 46.771 | -26.199 | 22.344 | -7.563 | -14.942 | 7.279 | 7.827 | 1.05 | -11.837 | 1.317 | 1.73 | 7.493 | 39.992 | 1.703 | 0.028 | 1.823 | 6.472 | 0.61 | 0.48 | 0.257 | 3.803 | 2.3 | -2.625 | 5.72 | 2.186 | -1.65 | 0.473 | 1.713 | 1.889 | 0.533 | 1.054 | 1.187 | 0.714 | 1.31 | 5.566 | 1.681 | 1.163 | 0.969 | 0.398 | 0.26 | -0.013 | 0.513 | 1.209 | 0.06 | 0.279 | 0.1 | -3.906 | 0.343 | -2.775 | 1.153 | 0.152 | 0.489 | 0.117 | 0.7 |
Operating Expenses
| 80.726 | 69.62 | 62.957 | 102.873 | 63.191 | 60.468 | 46.368 | 82.32 | 54.78 | 53.997 | 39.522 | 81.789 | 64.51 | 45.455 | 46.872 | 37.407 | 80.107 | 62.87 | 41.498 | 93.451 | 58.63 | 58.473 | 45.11 | 102.069 | 59.274 | 53.978 | 50.503 | 104.956 | 55.123 | 68.751 | 45.132 | 66.981 | 63.732 | 46.675 | 29.561 | 49.588 | 20.78 | 25.021 | 20.306 | 35.473 | 25.397 | 24.453 | 18.601 | 40.301 | 19.721 | 28.52 | 19.346 | 40.018 | 16.213 | 16.859 | 15.787 | 26.04 | 19.167 | 15.946 | 14.784 | 24.895 | 12.125 | 13.255 | 10.565 | 19.454 | 10.453 |
Operating Income
| 71.666 | 107.072 | 35.087 | 7.715 | 96.998 | 77.919 | 24.304 | -24.529 | 35.36 | 43.936 | 31.352 | 74.201 | 75.982 | 91.414 | 39.533 | 53.511 | 65.412 | 103.301 | 31.915 | 13.047 | 43.406 | 57.186 | 3.37 | -211.595 | -15.643 | -2.816 | -16.773 | -5.578 | 26.233 | 46.679 | 20.733 | 53.844 | 29.398 | 28.466 | 27.226 | 21.847 | 17.256 | 14.365 | 21.56 | 27.479 | 23.303 | 28.664 | 17.584 | 12.419 | 21.917 | 35.217 | 15.772 | 3.515 | 19.995 | 26.503 | 9.704 | 5.167 | 18.41 | 25.632 | 5.887 | 9.618 | 10.261 | 19.556 | 13.081 | 35.605 | 20.443 |
Operating Income Ratio
| 0.178 | 0.225 | 0.138 | 0.018 | 0.235 | 0.184 | 0.107 | -0.058 | 0.115 | 0.165 | 0.139 | 0.179 | 0.188 | 0.208 | 0.15 | 0.104 | 0.152 | 0.25 | 0.155 | 0.033 | 0.153 | 0.183 | 0.02 | -0.446 | -0.081 | -0.013 | -0.098 | -0.013 | 0.089 | 0.093 | 0.106 | 0.146 | 0.076 | 0.081 | 0.144 | 0.065 | 0.125 | 0.144 | 0.236 | 0.172 | 0.21 | 0.239 | 0.201 | 0.076 | 0.238 | 0.22 | 0.196 | 0.024 | 0.209 | 0.261 | 0.147 | 0.051 | 0.193 | 0.247 | 0.12 | 0.108 | 0.19 | 0.208 | 0.194 | 0.246 | 0.233 |
Total Other Income Expenses Net
| 0.308 | -0.852 | 0.15 | 0.012 | -1.124 | -0.532 | -0.098 | -0.721 | -0.136 | -19.641 | 0.249 | -14.942 | -0.945 | -8.926 | -10.353 | -64.406 | -10.626 | -1.84 | 5.783 | 12.98 | 0.079 | -3.989 | -1.529 | -249.745 | -4.399 | -2.59 | 0.727 | -0.659 | 1.149 | -16.256 | -0.231 | -1.753 | -7.18 | -9.298 | 1.928 | -11.969 | -3.099 | 1.642 | 3.868 | -3.892 | 3.713 | 8.159 | 1.437 | -11.201 | 11.271 | -7.424 | 0.212 | -11.221 | 1.804 | 2.624 | 2.901 | 2.118 | 1.687 | 0.786 | 2.16 | 0.931 | 2.418 | -1.327 | -0.321 | -1.046 | -0.101 |
Income Before Tax
| 71.974 | 106.221 | 35.237 | 7.727 | 95.874 | 77.387 | 24.205 | -25.25 | 35.224 | 24.294 | 31.601 | 59.259 | 83.26 | 99.241 | 40.583 | 41.674 | 66.729 | 105.031 | 39.408 | 53.039 | 45.109 | 57.214 | 5.193 | -211.618 | -15.033 | -2.336 | -16.517 | -1.775 | 28.533 | 44.175 | 23.158 | 56.03 | 27.747 | 28.939 | 28.939 | 23.737 | 17.789 | 15.419 | 22.748 | 27.204 | 24.613 | 34.266 | 19.263 | 13.223 | 22.886 | 35.615 | 16.032 | 3.501 | 20.508 | 27.712 | 9.764 | 5.446 | 18.51 | 25.897 | 6.23 | 9.38 | 11.406 | 19.692 | 13.57 | 35.722 | 21.142 |
Income Before Tax Ratio
| 0.179 | 0.223 | 0.139 | 0.018 | 0.232 | 0.183 | 0.106 | -0.059 | 0.115 | 0.091 | 0.14 | 0.143 | 0.206 | 0.226 | 0.154 | 0.081 | 0.155 | 0.254 | 0.192 | 0.134 | 0.159 | 0.183 | 0.031 | -0.446 | -0.078 | -0.011 | -0.097 | -0.004 | 0.097 | 0.088 | 0.118 | 0.152 | 0.072 | 0.083 | 0.153 | 0.071 | 0.129 | 0.154 | 0.249 | 0.17 | 0.222 | 0.285 | 0.22 | 0.081 | 0.249 | 0.222 | 0.2 | 0.024 | 0.215 | 0.273 | 0.147 | 0.054 | 0.194 | 0.249 | 0.127 | 0.105 | 0.211 | 0.21 | 0.201 | 0.246 | 0.241 |
Income Tax Expense
| 11.791 | 14.932 | 5.649 | -0.21 | 16.525 | 13.69 | 4.335 | 7.588 | 3.582 | 2.53 | 3.529 | 0.517 | 12.376 | 12.574 | 8.39 | 3.691 | 11.834 | 12.94 | 16.167 | 4.694 | 7.741 | 5.966 | 1.371 | -1.66 | -0.622 | 0.948 | 1.255 | 11.685 | 4.969 | 10.495 | 4.418 | 3.931 | 4.96 | 5.844 | 5.567 | 4.798 | 2.574 | 1.84 | 3.321 | 7.17 | 2.336 | 4.476 | 3.285 | 4.346 | 2.082 | 5.248 | 3.511 | 2.418 | 3.128 | 4.578 | 2.301 | 1.377 | 3.339 | 4.442 | 1.756 | 1.545 | 1.432 | 3.285 | 2.42 | 5.117 | 3.272 |
Net Income
| 59.596 | 91.724 | 29.722 | 9.079 | 78.976 | 64.616 | 20.405 | -32.839 | 32.548 | 22.996 | 28.428 | 59.768 | 71.692 | 86.671 | 33.366 | 38.83 | 56.904 | 94.027 | 23.639 | 50.075 | 37.722 | 53.508 | 3.594 | -212.793 | -13.49 | -3.94 | -15.834 | -12.237 | 21.197 | 32.693 | 19.245 | 51.526 | 22.814 | 22.616 | 23.601 | 19.322 | 15.621 | 13.618 | 19.556 | 21.989 | 22.501 | 30.227 | 15.695 | 12.741 | 20.614 | 31.366 | 11.879 | 5.132 | 17.447 | 23.941 | 8.336 | 4.617 | 15.922 | 23.454 | 5.764 | 7.529 | 10.24 | 16.567 | 11.354 | 30.697 | 17.871 |
Net Income Ratio
| 0.148 | 0.193 | 0.117 | 0.021 | 0.191 | 0.152 | 0.09 | -0.077 | 0.106 | 0.087 | 0.126 | 0.144 | 0.177 | 0.198 | 0.126 | 0.076 | 0.133 | 0.228 | 0.115 | 0.126 | 0.133 | 0.171 | 0.022 | -0.449 | -0.07 | -0.018 | -0.093 | -0.029 | 0.072 | 0.065 | 0.098 | 0.14 | 0.059 | 0.064 | 0.125 | 0.058 | 0.113 | 0.136 | 0.214 | 0.137 | 0.203 | 0.252 | 0.179 | 0.078 | 0.224 | 0.196 | 0.148 | 0.035 | 0.183 | 0.235 | 0.126 | 0.046 | 0.167 | 0.226 | 0.118 | 0.085 | 0.19 | 0.176 | 0.169 | 0.212 | 0.204 |
EPS
| 0.098 | 0.15 | 0.048 | 0.015 | 0.13 | 0.1 | 0.033 | -0.053 | 0.053 | 0.037 | 0.046 | 0.096 | 0.14 | 0.16 | 0.063 | 0.074 | 0.11 | 0.18 | 0.044 | 0.093 | 0.07 | 0.1 | 0.007 | -0.39 | -0.03 | -0.008 | -0.03 | -0.023 | 0.04 | 0.063 | 0.036 | 0.097 | 0.043 | 0.043 | 0.045 | 0.037 | 0.03 | 0.026 | 0.037 | 0.042 | 0.043 | 0.12 | 0.03 | 0.025 | 0.04 | 0.06 | 0.023 | 0.01 | 0.034 | 0.046 | 0.016 | 0.009 | 0.031 | 0.047 | 0.011 | 0.018 | 0.024 | 0.042 | 0.029 | 0.079 | 0.046 |
EPS Diluted
| 0.098 | 0.15 | 0.048 | 0.015 | 0.13 | 0.1 | 0.033 | -0.053 | 0.052 | 0.037 | 0.046 | 0.096 | 0.14 | 0.16 | 0.063 | 0.074 | 0.11 | 0.18 | 0.044 | 0.093 | 0.07 | 0.1 | 0.007 | -0.39 | -0.03 | -0.008 | -0.03 | -0.023 | 0.04 | 0.063 | 0.036 | 0.097 | 0.043 | 0.043 | 0.045 | 0.037 | 0.03 | 0.026 | 0.037 | 0.042 | 0.043 | 0.12 | 0.03 | 0.025 | 0.04 | 0.06 | 0.023 | 0.01 | 0.034 | 0.046 | 0.016 | 0.009 | 0.031 | 0.047 | 0.011 | 0.018 | 0.024 | 0.042 | 0.029 | 0.079 | 0.046 |
EBITDA
| 73.237 | 113.157 | 32.685 | 43.705 | 100.092 | 100.323 | 22.335 | 37.849 | 39.865 | 41.464 | 34.414 | 87.031 | 93.425 | 113.496 | 54.257 | 66.76 | 82.245 | 125.123 | 41.292 | 85.665 | 46.996 | 62.096 | 8.334 | 68.429 | -9.923 | 4.125 | -19.677 | 9.013 | 25.403 | 62.422 | 27.177 | 51.879 | 39.611 | 41.787 | 26.431 | 52.44 | 25.598 | 15.353 | 19.67 | 52.285 | 19.451 | 37.518 | 19.62 | 33.792 | 4.062 | 47.764 | 17.004 | 27.785 | 19.349 | 25.088 | 6.863 | 11.846 | 17.866 | 28.145 | 4.07 | 12.889 | 8.996 | 22.156 | 14.292 | 37.353 | 21.472 |
EBITDA Ratio
| 0.182 | 0.238 | 0.129 | 0.102 | 0.242 | 0.237 | 0.098 | 0.089 | 0.13 | 0.156 | 0.152 | 0.21 | 0.231 | 0.259 | 0.206 | 0.13 | 0.192 | 0.303 | 0.201 | 0.216 | 0.166 | 0.198 | 0.05 | 0.144 | -0.051 | 0.019 | -0.116 | 0.021 | 0.086 | 0.124 | 0.139 | 0.141 | 0.103 | 0.119 | 0.14 | 0.157 | 0.185 | 0.153 | 0.215 | 0.327 | 0.176 | 0.312 | 0.224 | 0.206 | 0.044 | 0.298 | 0.212 | 0.189 | 0.203 | 0.247 | 0.104 | 0.117 | 0.187 | 0.271 | 0.083 | 0.145 | 0.167 | 0.236 | 0.212 | 0.258 | 0.245 |