Shanghai Morn Electric Equipment Co., Ltd.
SZSE:002451.SZ
6.47 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,084.413 | 1,078.487 | 1,142.296 | 454.272 | 367.023 | 585.013 | 467.468 | 500.809 | 576.606 | 646.651 | 442.63 | 392.349 | 446.209 | 357.45 | 346.097 | 376.186 | 265.242 |
Cost of Revenue
| 970.479 | 942.543 | 1,014.699 | 379.234 | 298.833 | 454.157 | 286.713 | 379.203 | 418.063 | 504.285 | 334.776 | 321.717 | 367.38 | 262.971 | 234.385 | 252.239 | 186.789 |
Gross Profit
| 113.934 | 135.944 | 127.596 | 75.038 | 68.191 | 130.856 | 180.756 | 121.606 | 158.543 | 142.367 | 107.855 | 70.632 | 78.828 | 94.48 | 111.712 | 123.947 | 78.452 |
Gross Profit Ratio
| 0.105 | 0.126 | 0.112 | 0.165 | 0.186 | 0.224 | 0.387 | 0.243 | 0.275 | 0.22 | 0.244 | 0.18 | 0.177 | 0.264 | 0.323 | 0.329 | 0.296 |
Reseach & Development Expenses
| 33.926 | 33.266 | 34.414 | 11.756 | 9.732 | 16.463 | 9.209 | 13.869 | 12.406 | 14.575 | 12.415 | 11.538 | 10.686 | 7.46 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.823 | 4.476 | 10.444 | 18.702 | 20.101 | 17.24 | 12.543 | 13.768 | 7.655 | 8.001 | 6.931 | 5.441 | 5.727 | 11.783 | 15.996 | 18.897 | 9.021 |
Selling & Marketing Expenses
| 25.084 | 25.147 | 24.703 | 11.378 | 24.166 | 23.904 | 19.179 | 24.368 | 45.87 | 38.06 | 27.23 | 24.036 | 25.28 | 25.516 | 31.92 | 36.078 | 22.109 |
SG&A
| 51.849 | 29.622 | 35.147 | 30.08 | 44.267 | 41.143 | 31.722 | 38.136 | 53.525 | 46.061 | 34.161 | 29.477 | 31.007 | 37.299 | 47.916 | 54.974 | 31.129 |
Other Expenses
| 3.769 | 13.68 | 18.774 | 14.473 | 16.875 | 0.796 | 0.023 | 9.079 | 4.833 | 3.42 | 5.309 | 0.432 | 2.413 | 2.185 | 0.919 | 1.034 | 1.542 |
Operating Expenses
| 82.007 | 76.568 | 88.335 | 56.308 | 70.874 | 81.106 | 65.628 | 78.089 | 93.109 | 80.111 | 62.153 | 53.518 | 52.843 | 52.833 | 48.811 | 55.801 | 31.187 |
Operating Income
| 31.928 | 61.902 | 41.901 | 29.863 | 0.418 | 17.685 | 86.409 | 8.296 | 19.353 | 33.706 | 16.696 | 7.516 | 3.952 | 33.198 | 54.397 | 57.953 | 45.948 |
Operating Income Ratio
| 0.029 | 0.057 | 0.037 | 0.066 | 0.001 | 0.03 | 0.185 | 0.017 | 0.034 | 0.052 | 0.038 | 0.019 | 0.009 | 0.093 | 0.157 | 0.154 | 0.173 |
Total Other Income Expenses Net
| -10.937 | -38.592 | -27.595 | -19.389 | 48.651 | -31.269 | -28.696 | -26.331 | -41.248 | -25.13 | -23.62 | -9.165 | -19.62 | -6.264 | -7.585 | -9.159 | 0.225 |
Income Before Tax
| 20.991 | 23.31 | 14.306 | 10.475 | 49.069 | 18.481 | 86.432 | 17.186 | 24.186 | 37.126 | 22.082 | 7.949 | 6.365 | 35.383 | 55.316 | 58.986 | 47.491 |
Income Before Tax Ratio
| 0.019 | 0.022 | 0.013 | 0.023 | 0.134 | 0.032 | 0.185 | 0.034 | 0.042 | 0.057 | 0.05 | 0.02 | 0.014 | 0.099 | 0.16 | 0.157 | 0.179 |
Income Tax Expense
| 1.423 | 5.832 | -1.063 | 2.988 | 12.494 | 9.974 | 27.044 | 8.975 | 4.853 | 6.344 | 4.935 | 0.804 | 0.547 | 4.851 | 8.669 | 10.096 | 2.481 |
Net Income
| 16.163 | 14.667 | 12.849 | 7.461 | 36.524 | 8.383 | 59.226 | 8.702 | 14.565 | 26.418 | 16.992 | 7.133 | 5.818 | 30.532 | 46.647 | 48.423 | 45.283 |
Net Income Ratio
| 0.015 | 0.014 | 0.011 | 0.016 | 0.1 | 0.014 | 0.127 | 0.017 | 0.025 | 0.041 | 0.038 | 0.018 | 0.013 | 0.085 | 0.135 | 0.129 | 0.171 |
EPS
| 0.037 | 0.033 | 0.029 | 0.017 | 0.083 | 0.02 | 0.13 | 0.02 | 0.03 | 0.06 | 0.04 | 0.015 | 0.015 | 0.08 | 0.14 | 0.15 | 0.18 |
EPS Diluted
| 0.037 | 0.033 | 0.029 | 0.017 | 0.083 | 0.02 | 0.13 | 0.02 | 0.03 | 0.06 | 0.04 | 0.015 | 0.015 | 0.08 | 0.14 | 0.15 | 0.18 |
EBITDA
| 71.635 | 100.581 | 81.313 | 71.177 | 36.819 | 89.486 | 158.105 | 94.817 | 97.833 | 83.491 | 64.599 | 37.602 | 37.617 | 55.289 | 72.586 | 75.322 | 53.861 |
EBITDA Ratio
| 0.066 | 0.093 | 0.071 | 0.157 | 0.1 | 0.153 | 0.338 | 0.189 | 0.17 | 0.129 | 0.146 | 0.096 | 0.084 | 0.155 | 0.21 | 0.2 | 0.203 |