Foshan NationStar Optoelectronics Co.,Ltd
SZSE:002449.SZ
8.85 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,522.341 | 3,579.886 | 3,806.347 | 3,263.27 | 4,069.105 | 3,626.8 | 3,472.602 | 2,418.424 | 1,838.516 | 1,543.03 | 1,142.376 | 947.972 | 1,075.639 | 877.465 | 627.911 | 566.724 | 443.866 |
Cost of Revenue
| 3,163.942 | 3,145.046 | 3,210.035 | 2,866.646 | 3,195.579 | 2,740.319 | 2,650.579 | 1,897.102 | 1,422.628 | 1,155.972 | 849.168 | 714.31 | 831.632 | 607.827 | 417.998 | 369.434 | 314.859 |
Gross Profit
| 358.398 | 434.84 | 596.313 | 396.624 | 873.526 | 886.481 | 822.024 | 521.321 | 415.887 | 387.058 | 293.208 | 233.662 | 244.007 | 269.638 | 209.913 | 197.29 | 129.007 |
Gross Profit Ratio
| 0.102 | 0.121 | 0.157 | 0.122 | 0.215 | 0.244 | 0.237 | 0.216 | 0.226 | 0.251 | 0.257 | 0.246 | 0.227 | 0.307 | 0.334 | 0.348 | 0.291 |
Reseach & Development Expenses
| 158.298 | 171.334 | 153.085 | 133.397 | 146.448 | 164.91 | 160.44 | 101.827 | 85.478 | 71.316 | 58.59 | 41.097 | 38.187 | 30.062 | 17.771 | 8.156 | 2.928 |
General & Administrative Expenses
| 24.425 | 25.959 | 22.418 | 18.626 | 28.382 | 23.861 | 26.993 | 25.715 | 26.651 | 22.847 | 34.941 | 29.214 | 25.45 | 18.378 | 8.963 | 10.719 | 12.922 |
Selling & Marketing Expenses
| 44.807 | 39.825 | 61.706 | 47.908 | 78.298 | 81.033 | 86.33 | 59.523 | 56.956 | 58.011 | 41.522 | 34.728 | 29.307 | 20.702 | 16.615 | 15.112 | 11.655 |
SG&A
| 162.096 | 65.783 | 84.124 | 66.534 | 106.681 | 104.894 | 113.323 | 85.239 | 83.607 | 80.858 | 76.462 | 63.941 | 54.757 | 39.079 | 25.578 | 25.831 | 24.577 |
Other Expenses
| -22.146 | 59.54 | 66.782 | 35.953 | 77.057 | 0.921 | 2.01 | 33.344 | 42.304 | 46.372 | 39.301 | 18.836 | 17.965 | 5.38 | 4.811 | 0.626 | 2.285 |
Operating Expenses
| 342.54 | 296.658 | 303.991 | 235.883 | 330.186 | 315.23 | 330.555 | 281.196 | 243.477 | 220.117 | 188.115 | 144.814 | 129.951 | 99.162 | 72.013 | 62.532 | 47.315 |
Operating Income
| 15.858 | 179.845 | 307.307 | 118.665 | 481.669 | 507.152 | 408.981 | 184.044 | 145.565 | 125.463 | 87.782 | 33.692 | 131.933 | 171.6 | 132.721 | 123.826 | 75.307 |
Operating Income Ratio
| 0.005 | 0.05 | 0.081 | 0.036 | 0.118 | 0.14 | 0.118 | 0.076 | 0.079 | 0.081 | 0.077 | 0.036 | 0.123 | 0.196 | 0.211 | 0.218 | 0.17 |
Total Other Income Expenses Net
| 63.768 | -49.531 | -72.523 | -32.855 | -7.367 | -60.914 | -83.849 | -25.53 | 12.672 | 2.54 | 21.985 | -36.33 | 33.818 | 5.013 | -0.472 | -10.475 | -4.101 |
Income Before Tax
| 79.626 | 130.313 | 234.783 | 85.81 | 474.302 | 510.337 | 407.62 | 214.595 | 185.082 | 169.482 | 127.077 | 52.519 | 147.873 | 175.489 | 137.428 | 124.284 | 77.591 |
Income Before Tax Ratio
| 0.023 | 0.036 | 0.062 | 0.026 | 0.117 | 0.141 | 0.117 | 0.089 | 0.101 | 0.11 | 0.111 | 0.055 | 0.137 | 0.2 | 0.219 | 0.219 | 0.175 |
Income Tax Expense
| -3.412 | 9.04 | 33.297 | -0.752 | 80.62 | 76.61 | 60.974 | 39.095 | 30.961 | 35.507 | 23.694 | 14.919 | 22.839 | 26.188 | 19.386 | 14.61 | 12.575 |
Net Income
| 85.635 | 121.34 | 234.332 | 101.148 | 407.805 | 445.535 | 359.134 | 192.32 | 160.242 | 144.76 | 112.977 | 39.333 | 120.508 | 147.379 | 114.884 | 106.571 | 62.588 |
Net Income Ratio
| 0.024 | 0.034 | 0.062 | 0.031 | 0.1 | 0.123 | 0.103 | 0.08 | 0.087 | 0.094 | 0.099 | 0.041 | 0.112 | 0.168 | 0.183 | 0.188 | 0.141 |
EPS
| 0.14 | 0.2 | 0.38 | 0.16 | 0.66 | 0.72 | 0.58 | 0.31 | 0.27 | 0.26 | 0.2 | 0.07 | 0.22 | 0.31 | 0.28 | 0.26 | 0.15 |
EPS Diluted
| 0.14 | 0.2 | 0.38 | 0.16 | 0.66 | 0.72 | 0.58 | 0.31 | 0.27 | 0.26 | 0.2 | 0.07 | 0.22 | 0.31 | 0.28 | 0.26 | 0.15 |
EBITDA
| 396.415 | 546.89 | 634.093 | 456.193 | 856.431 | 863.748 | 720.717 | 469.825 | 388.488 | 330.849 | 220.885 | 194.048 | 218.216 | 226.392 | 177.371 | 167.201 | 101.347 |
EBITDA Ratio
| 0.113 | 0.153 | 0.167 | 0.14 | 0.21 | 0.238 | 0.208 | 0.194 | 0.211 | 0.214 | 0.193 | 0.205 | 0.203 | 0.258 | 0.282 | 0.295 | 0.228 |