ZYNP Corporation
SZSE:002448.SZ
7.06 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,864.28 | 2,301.57 | 2,448.66 | 1,820.272 | 1,490.194 | 1,596.582 | 1,504.147 | 1,175.284 | 1,104.47 | 1,083.985 | 1,109.551 | 1,022.774 | 975.793 | 822.237 | 622.369 | 675.292 | 587.215 | 417.599 | 362.533 |
Cost of Revenue
| 2,093.456 | 1,725.929 | 1,797.951 | 1,295.666 | 1,010.706 | 958.629 | 879.153 | 733.238 | 700.173 | 695.894 | 733.21 | 703.244 | 690.227 | 554.237 | 443.53 | 525.57 | 433.175 | 300.158 | 273.872 |
Gross Profit
| 770.824 | 575.641 | 650.709 | 524.605 | 479.488 | 637.953 | 624.994 | 442.046 | 404.297 | 388.091 | 376.341 | 319.53 | 285.565 | 268 | 178.839 | 149.722 | 154.04 | 117.441 | 88.661 |
Gross Profit Ratio
| 0.269 | 0.25 | 0.266 | 0.288 | 0.322 | 0.4 | 0.416 | 0.376 | 0.366 | 0.358 | 0.339 | 0.312 | 0.293 | 0.326 | 0.287 | 0.222 | 0.262 | 0.281 | 0.245 |
Reseach & Development Expenses
| 136.899 | 127.347 | 136.865 | 110.294 | 94.809 | 88.201 | 73.676 | 55.594 | 55.434 | 52.021 | 52.407 | 35.021 | 21.897 | 17.864 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 54.61 | 50.041 | 74.189 | 65.707 | 65.094 | 52.068 | 43.595 | 13.791 | 13.916 | 9.299 | 8.496 | 8.572 | 7.946 | 14.477 | 37.148 | 31.201 | 18.96 | 14.831 | 12.381 |
Selling & Marketing Expenses
| 81.757 | 67.187 | 73.912 | 58.51 | 116.295 | 115.484 | 110.991 | 109.553 | 98.353 | 104.936 | 108.016 | 89.788 | 74.606 | 71.027 | 43.281 | 52.063 | 38.938 | 32.788 | 28.185 |
SG&A
| 136.367 | 117.227 | 148.101 | 124.216 | 181.389 | 167.552 | 154.586 | 123.344 | 112.269 | 114.235 | 116.512 | 98.36 | 82.551 | 85.504 | 80.429 | 83.264 | 57.899 | 47.618 | 40.565 |
Other Expenses
| 3.758 | 116.617 | 107.223 | 83.69 | 68.556 | 3.593 | -2.517 | 12.072 | 10.774 | 9.502 | 7.444 | 11.682 | 5.471 | 6.917 | 3.352 | 7.04 | 3.518 | 6.925 | 2.677 |
Operating Expenses
| 420.495 | 361.191 | 392.188 | 318.2 | 344.755 | 340.611 | 296.01 | 250.841 | 230.81 | 218.893 | 206.296 | 165.575 | 135.466 | 140.214 | 84.621 | 85.981 | 62.129 | 51.126 | 43.414 |
Operating Income
| 352.267 | 259.23 | 237.79 | 173.615 | 216.933 | 327.052 | 339.459 | 232.767 | 209.613 | 200.636 | 189.243 | 159.246 | 144.064 | 119.509 | 77.373 | 41.77 | 81.051 | 41.184 | 30.923 |
Operating Income Ratio
| 0.123 | 0.113 | 0.097 | 0.095 | 0.146 | 0.205 | 0.226 | 0.198 | 0.19 | 0.185 | 0.171 | 0.156 | 0.148 | 0.145 | 0.124 | 0.062 | 0.138 | 0.099 | 0.085 |
Total Other Income Expenses Net
| 2.665 | -69.175 | 0.017 | -0.056 | -120.791 | 33.303 | 7.958 | 52.915 | 46.701 | 39.857 | 26.121 | 16.517 | -0.707 | -1.359 | -13.492 | -14.931 | -7.601 | -18.206 | -11.647 |
Income Before Tax
| 354.932 | 190.054 | 237.807 | 173.559 | 96.142 | 330.645 | 336.942 | 244.12 | 220.189 | 209.056 | 196.165 | 170.472 | 149.392 | 126.426 | 80.725 | 48.81 | 84.31 | 48.109 | 33.6 |
Income Before Tax Ratio
| 0.124 | 0.083 | 0.097 | 0.095 | 0.065 | 0.207 | 0.224 | 0.208 | 0.199 | 0.193 | 0.177 | 0.167 | 0.153 | 0.154 | 0.13 | 0.072 | 0.144 | 0.115 | 0.093 |
Income Tax Expense
| 29.478 | 18.617 | 20.715 | 22.549 | 11.609 | 50.738 | 59.088 | 30.235 | 27.156 | 28.076 | 33.324 | 27.375 | 23.456 | 22.433 | 14.501 | 8.89 | 20.123 | 17.33 | 10.079 |
Net Income
| 310.698 | 167.264 | 211.148 | 149.61 | 88.118 | 281.383 | 279.23 | 214.547 | 193.016 | 181.2 | 162.405 | 143.096 | 125.935 | 104.09 | 66.29 | 39.956 | 64.209 | 30.651 | 22.524 |
Net Income Ratio
| 0.108 | 0.073 | 0.086 | 0.082 | 0.059 | 0.176 | 0.186 | 0.183 | 0.175 | 0.167 | 0.146 | 0.14 | 0.129 | 0.127 | 0.107 | 0.059 | 0.109 | 0.073 | 0.062 |
EPS
| 0.53 | 0.28 | 0.36 | 0.25 | 0.15 | 0.46 | 0.47 | 0.36 | 0.33 | 0.31 | 0.28 | 0.29 | 0.27 | 0.26 | 0.19 | 0.12 | 0.2 | 0.1 | 0.074 |
EPS Diluted
| 0.53 | 0.28 | 0.36 | 0.25 | 0.15 | 0.46 | 0.47 | 0.36 | 0.33 | 0.31 | 0.28 | 0.29 | 0.27 | 0.26 | 0.19 | 0.12 | 0.2 | 0.1 | 0.074 |
EBITDA
| 632.915 | 470.093 | 500.644 | 404.199 | 382.067 | 503.788 | 486.109 | 392.79 | 352.751 | 311.631 | 268.032 | 235.113 | 200.03 | 175.888 | 136.546 | 99.166 | 87.024 | 88.004 | 64.615 |
EBITDA Ratio
| 0.221 | 0.204 | 0.204 | 0.222 | 0.256 | 0.316 | 0.323 | 0.334 | 0.319 | 0.287 | 0.242 | 0.23 | 0.205 | 0.214 | 0.219 | 0.147 | 0.148 | 0.211 | 0.178 |