Guangdong Shenglu Telecommunication Tech. Co., Ltd.
SZSE:002446.SZ
10.16 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 16.864 | 15.226 | 34.375 | -111.056 | 15.224 | 74.969 | 73.255 | 51.519 | 68.625 | 61.426 | 62.087 | -226.762 | 13.342 | -40.468 | 41.743 | 3.1 | 137.07 | 35.637 | 5.352 | -886.822 | 33.195 | 29.745 | 67.347 | -0.086 | 26.071 | 34.977 | 60.169 | -11.073 | 21.644 | 32.258 | 57.948 | -19.096 | 54.317 | 71.936 | 54.223 | 29.643 | 43.609 | 26.752 | 21.319 | 24.382 | 17.718 | 4.056 | 2.058 | -1.586 | 2.998 | 3.86 | -0.746 | 2.059 | 4.873 | 3.942 | -0.882 | -2.222 | 1.897 | 6.777 | 5.641 | 18.477 | 9.137 | 12.933 | 3.503 | 13.291 | 12.691 |
Depreciation & Amortization
| 0 | 18.304 | 18.304 | 71.716 | -33.953 | 18.486 | 18.486 | 17.968 | 17.968 | 16.071 | 16.071 | 14.61 | 14.61 | 16.519 | 16.519 | 72.425 | -41.811 | 41.811 | 0 | 77.037 | -35.91 | 35.91 | 0 | 51.594 | -19.642 | 19.642 | 0 | 31.344 | 2.104 | -2.104 | 0 | 27.019 | -12.568 | 12.568 | 0 | 23.387 | -11.078 | 11.078 | 0 | 21.455 | -10.344 | 10.344 | 0 | 18.914 | -6.715 | 6.715 | 0 | 20.049 | -9.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -38.796 | 33.384 | 0 | 238.728 | -722.812 | 754.117 | 0 | 0 | 0 | -12.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.08 | 0 | 1.956 | -0.838 | 0.838 | 0 | 2.796 | -3.066 | 3.066 | 0 | 19.357 | -9.934 | 9.934 | 0 | 8.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 41.828 | 0 | 6.853 | 73.093 | -73.093 | 0 | -208.321 | 776.535 | -776.535 | 0 | -376.693 | 233.782 | -233.782 | 0 | -368.676 | 53.585 | -53.585 | 0 | 69.816 | -59.908 | 59.908 | 0 | -426.361 | 371.463 | -371.463 | 0 | 30.271 | -35.203 | 35.203 | 0 | -228.565 | 174.3 | -174.3 | 0 | -172.036 | 82.405 | -82.405 | 0 | -105.235 | 42.254 | -42.254 | 0 | -4.029 | 27.752 | -27.752 | 0 | -11.575 | 23.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 39.745 | 0 | 7.301 | 113.351 | -113.351 | 0 | -338.775 | 842.766 | -842.766 | 0 | -52.128 | 130.173 | -130.173 | 0 | -354.479 | 33.205 | -33.205 | 0 | 117.38 | -23.74 | 23.74 | 0 | -267.601 | 325.308 | -325.308 | 0 | 102.064 | 35.871 | -35.871 | 0 | -146.356 | 175.69 | -175.69 | 0 | -124.717 | 61.367 | -61.367 | 0 | -76.223 | 30.905 | -30.905 | 0 | -2.691 | 27.087 | -27.087 | 0 | -28.097 | 20.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 1.181 | 0 | -4.972 | -40.258 | 40.258 | 0 | 130.454 | -66.231 | 66.231 | 0 | -346.852 | 103.61 | -103.61 | 0 | -18.827 | 20.38 | -20.38 | 0 | -47.564 | -36.168 | 36.168 | 0 | -158.761 | 46.155 | -46.155 | 0 | -71.793 | -73.518 | 73.518 | 0 | -82.209 | -1.39 | 1.39 | 0 | -47.319 | 21.038 | -21.038 | 0 | -29.012 | 11.349 | -11.349 | 0 | -1.338 | 0.665 | -0.665 | 0 | 16.522 | 2.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 2.115 | -2.115 | 0 | -4.473 | 3.599 | -3.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.902 | 0 | 4.524 | -2.115 | 2.115 | 0 | 4.473 | -3.599 | 3.599 | 0 | 22.287 | 0 | 0 | 0 | 4.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.444 | -2.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -21.902 | 154.351 | -50.545 | 123.57 | -64.761 | 97.727 | -18.486 | -51.519 | -68.625 | 3.28 | -76.252 | 417.668 | -13.342 | 40.468 | -41.743 | -3.1 | -137.07 | -35.637 | -5.352 | 886.822 | -33.195 | -29.745 | -67.347 | 0.086 | -26.071 | -34.977 | -60.169 | 11.073 | -21.644 | -32.258 | -57.948 | 19.096 | -54.317 | -71.936 | -54.223 | -29.643 | -43.609 | -26.752 | -21.319 | -24.382 | -17.718 | -4.056 | -2.058 | 1.586 | -2.998 | -3.86 | 0.746 | -2.059 | -4.873 | -3.942 | 0.882 | 2.222 | -1.897 | -6.777 | -5.641 | -18.477 | -9.137 | -12.933 | -3.503 | -13.291 | -12.691 |
Operating Cash Flow
| -5.039 | 151.272 | -16.171 | 91.084 | -50.031 | 152.311 | 73.255 | 51.519 | 68.625 | 61.426 | -14.165 | 169.157 | -39.652 | -114.634 | -30.216 | 93.201 | 33.604 | -39.342 | -30.647 | 63.965 | 33.876 | 111.012 | 7.337 | 88.192 | -23.868 | 18.5 | -94.233 | 82.843 | 14.966 | 25.27 | -3.132 | 106.146 | 25.861 | 9.198 | -34.509 | 124.874 | -60.693 | -29.495 | -31.484 | 0.505 | -16.208 | 4.996 | -18.103 | 52.52 | 9.869 | -0.691 | -0.924 | 15.342 | -32.356 | 3.982 | -1.298 | 5.667 | -19.204 | 1.71 | -28.89 | -0.418 | -36.899 | 4.51 | -6.978 | 38.021 | -4.561 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -41.826 | -36.677 | -34.046 | -71.776 | -48.544 | -45.643 | -60.173 | -35.644 | -9.479 | -10.48 | -16.452 | -25.965 | -22.714 | -8.085 | -9.31 | -30.812 | -19.343 | -14.285 | -12.637 | -31.396 | -8.404 | -73.907 | -88.699 | -25.82 | -14.464 | -6.389 | -35.908 | -42.415 | -28.255 | -71.676 | -3.61 | -4.872 | -42.51 | -21.308 | -12.618 | -24.607 | -2.357 | -18.202 | -9.487 | -10.087 | -9.168 | -9.255 | -7.996 | -9.87 | -21.548 | -12.626 | -3.053 | -3.873 | -1.108 | -0.574 | -2.481 | -2.238 | -13.637 | -9.889 | -8.314 | -0.884 | -4.348 | -3.982 | -5.581 | -2.914 | -9.905 |
Acquisitions Net
| 0.004 | 0.07 | 0.02 | 54.581 | 0.526 | 5 | 0.1 | 0.1 | -1 | 0 | 0 | -10.25 | 0.75 | -147 | 40.8 | -97.082 | 20.518 | 12.524 | 12.867 | -235.86 | 30 | 8 | 7.6 | -122.258 | -13 | -15.33 | 35.908 | 77.436 | 28.331 | 71.676 | 3.61 | 12.523 | 0 | -0 | 0 | -31.27 | 0 | 0 | 0 | -78.056 | 0.38 | 0 | 7.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -485.502 | -398.461 | -360.457 | -222.433 | -285.25 | -449.26 | -356.04 | -167.105 | -170.045 | -162.3 | -172.03 | -126.03 | -399.1 | -522.4 | -882.27 | -293.432 | -501.49 | -235.465 | -322.795 | -158.156 | -488.424 | -362.485 | -669.525 | -1,523.495 | -509.005 | -1,299.84 | -406.35 | -2,381.82 | -292.276 | 331.129 | -654.633 | -620.27 | -437.9 | -511.8 | -367.493 | -669.2 | -311 | 0 | 0 | 45 | -70 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 519.55 | 281.588 | 300.81 | 289.681 | 437.306 | 354.497 | 272.544 | 188.6 | 178.246 | 126.143 | 162.148 | 308.865 | 291.005 | 572.924 | 797.304 | 485.65 | 369.126 | 255.468 | 372.798 | 414.235 | 412.629 | 275.481 | 594.127 | 1,272.115 | 496.45 | 1,300.646 | 408.467 | 2,408.806 | 310.935 | -100.007 | 608.849 | 692.886 | 409.4 | 382.889 | 312.006 | 455.178 | 445.637 | 0 | 0 | 4.086 | -4.022 | 0.041 | 4.022 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.043 | -116.216 | -59.627 | 89.755 | 0.004 | 13.857 | 18.339 | 5.402 | -5.385 | -109.884 | -8.821 | -29.733 | 18.704 | 30 | -0 | -99.353 | 0.001 | -14.285 | -12.637 | 0.283 | 0.53 | 0.276 | 0.185 | 0.434 | 0.448 | -6.389 | -35.908 | -42.415 | -28.255 | -71.676 | -3.61 | -0.624 | 0.204 | 0.196 | -0.184 | -0.86 | 0.015 | -8.028 | 0.472 | -0.022 | -0.298 | -1.37 | -7.996 | -3.197 | 0.092 | -0.068 | -0.009 | 0.783 | -1.108 | -30 | -2.481 | 0.53 | 0.075 | -9.889 | -8.314 | 1.779 | -4.348 | -3.982 | 0.001 | 0.139 | -9.905 |
Investing Cash Flow
| -7.73 | -153.48 | -93.673 | 17.979 | 104.043 | -121.549 | -125.23 | -8.647 | -7.664 | -156.521 | -35.155 | 116.888 | -111.354 | -74.561 | -53.476 | -35.029 | -131.188 | 3.957 | 37.596 | -10.894 | -53.669 | -152.636 | -156.312 | -399.024 | -39.57 | -27.302 | -33.791 | 19.591 | -9.52 | 159.446 | -49.394 | 79.643 | -70.807 | -150.023 | -68.289 | -270.758 | 132.296 | -26.231 | -9.015 | -39.08 | -83.107 | -10.584 | -13.974 | -13.067 | -21.456 | -12.694 | -2.892 | -3.09 | -1.108 | -30.574 | -2.481 | -1.708 | -13.562 | -10.912 | -8.314 | 0.896 | -4.348 | -3.982 | -5.58 | -2.774 | -9.905 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -99.243 | -39.273 | 30.473 | 127.157 | -10.18 | 10.951 | 90.64 | 18.117 | -9.832 | -10 | 15 | -7.5 | -7.5 | 0 | 0 | -66.589 | 26.179 | 79.142 | -77.051 | -175.636 | 20.37 | 85.379 | 114 | 150.66 | 988.06 | -32 | -0.02 | 0 | 0 | 82 | -12.76 | 31 | 18 | 0 | 0 | 0 | 0 | 12.92 | 16.08 | 10 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.827 | 3.067 | 0 | -2 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.931 | -1.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.103 | 0 | 0 | 0 | -2.931 | 1.331 | -1.331 | 0 | -3.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.622 | -1.133 | -1.044 | -1.17 | -2.116 | -1.329 | -0.927 | -0.575 | -1.651 | -0.6 | -0.632 | -5.494 | -1.19 | -9.88 | -11.422 | -14.552 | -18.529 | -14.536 | -36.543 | -5.479 | -31.422 | -4.267 | -3.346 | -4.723 | -1.577 | -13.338 | -2.104 | -0.91 | -1.61 | -24.471 | -1.118 | -1.245 | -0.629 | -17.091 | -5.809 | -2.814 | -1.093 | -0.28 | -2.264 | -1.311 | -4.816 | 0 | 0 | -0.675 | -0.966 | -6.065 | -0.034 | -0.305 | -0.056 | 0 | 0 | -0.044 | -5.951 | -14.582 | -0.033 | -0.426 | -0.216 | -0.164 | -0.217 | -0.255 | -0.258 |
Other Financing Activities
| 0.317 | 3.196 | 0.174 | -2.426 | 5.514 | 0.468 | 12.131 | 34.597 | 0.37 | -2.069 | 0.029 | -68.875 | 3.037 | -6.412 | -6.376 | 39.383 | 3.486 | -0.273 | 0.273 | 18.243 | 0 | 0 | -0 | 4.395 | 2.309 | 0.003 | 0.044 | 1.09 | 0 | 0 | 0 | 1.745 | 0 | -9.1 | 10.4 | 243.927 | 0 | 0.46 | 0 | 10.297 | 153.142 | -1.541 | 0.545 | -5.294 | -2.192 | 0.84 | 1.199 | 6.018 | 9.296 | -1.755 | 0.888 | 3.931 | 0.483 | 5.43 | 0 | 1.212 | 430.112 | 8.747 | -4.449 | -5.415 | 1.574 |
Financing Cash Flow
| -103.548 | -37.211 | 29.603 | 125.902 | -7.795 | 10.091 | 101.844 | 49.208 | -11.113 | -10.685 | 14.398 | -75.865 | -7.864 | -16.292 | -17.799 | -41.759 | 11.136 | 70.838 | -113.321 | -162.872 | -11.052 | 81.112 | 110.654 | 150.331 | 988.792 | -45.335 | -2.08 | 2 | -1.61 | 57.529 | -13.878 | 31.5 | 17.371 | -26.191 | 4.591 | 241.113 | -1.093 | 13.099 | 13.816 | 21.609 | 153.142 | -1.541 | 0.545 | -23.969 | -3.157 | -5.224 | 1.166 | 15.713 | 9.24 | -1.755 | 0.888 | 3.975 | -5.468 | -9.152 | -0.033 | 0.786 | 400.473 | 11.65 | -4.666 | -7.67 | 1.317 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.975 | 0.301 | -0.369 | -0.036 | -0.806 | 2.085 | 0.005 | 0.865 | 1.005 | 0.607 | -0.218 | -0.202 | -0.043 | -0.085 | -0.112 | -0.893 | -0.357 | 0.147 | -0.046 | -0.046 | 0.043 | 0.056 | -0.037 | -0.009 | 0.032 | 0.169 | -0.083 | -0.037 | -0.127 | -0.067 | -0.01 | 0.192 | 0.983 | 0.113 | -0.029 | 1.273 | -0.507 | -0.079 | 0.03 | -0.036 | -0.026 | 0.094 | 0.032 | -0.064 | -0.123 | -0.325 | -0.009 | -0.145 | 0.041 | 0.055 | -0.038 | -0.095 | -0.142 | -0.114 | -0.055 | -0.11 | -0.041 | -0.088 | -0.035 | -0.051 | -0.041 |
Net Change In Cash
| -118.544 | -42.547 | -80.609 | 234.929 | 45.412 | 42.938 | -81.601 | 111.16 | -13.217 | -120.246 | -35.14 | 209.978 | -158.914 | -205.573 | -101.603 | 15.52 | -86.805 | 35.601 | -106.418 | -109.847 | -30.801 | 39.543 | -38.358 | -160.509 | 925.385 | -53.968 | -130.187 | 104.397 | 3.71 | 242.178 | -66.413 | 217.481 | -26.591 | -166.903 | -98.235 | 96.502 | 70.002 | -42.705 | -26.652 | -17.002 | 53.801 | -7.034 | -31.501 | 15.42 | -14.867 | -18.933 | -2.659 | 27.821 | -24.183 | -28.291 | -2.93 | 7.838 | -38.375 | -18.469 | -37.292 | 1.154 | 359.185 | 12.09 | -17.259 | 27.525 | -13.192 |
Cash At End Of Period
| 578.53 | 734.42 | 736.192 | 816.801 | 581.872 | 536.46 | 493.522 | 575.124 | 463.963 | 477.18 | 597.426 | 632.566 | 422.588 | 581.502 | 787.075 | 888.678 | 873.157 | 959.962 | 924.361 | 1,030.779 | 1,140.625 | 1,171.427 | 1,131.883 | 1,170.242 | 1,330.751 | 405.365 | 459.334 | 589.521 | 485.123 | 481.414 | 239.236 | 302.007 | 84.527 | 111.118 | 278.021 | 376.256 | 279.754 | 209.752 | 252.456 | 243.366 | 260.368 | 206.567 | 213.601 | 251.918 | 236.498 | 251.365 | 270.298 | 272.957 | 245.136 | 269.319 | 297.61 | 316.8 | 308.961 | 347.337 | 365.806 | 415.426 | 414.272 | 55.087 | 42.997 | 60.256 | 32.73 |