Zhejiang Wanliyang Co., Ltd.

SZSE:002434.SZ

8.41 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 731.792925.716683.263873.8321,152.657714.632660.198373.921,131.981610.913689.421721.594845.282862.2281,108.45123.90959.43954.827
Short Term Investments 691.2272.2942.4733.966-577.665-269.974-365.051-352.651-489.3750.010-34.074-8.6333136.7428.84400
Cash and Short Term Investments 731.792928.01685.736877.7981,152.657714.632660.198373.921,131.981610.913689.421721.594845.282862.2281,108.45123.90959.43954.827
Net Receivables 1,859.9262,254.0492,658.1672,628.9482,558.8692,779.9852,205.7162,241.4951,846.3721,081.137547.557523.407517.1800000
Inventory 1,099.087980.369882.846932.873864.802701.471806.594815.497902.859564.061338.229413.985359.431480.619221.393173.192132.40279.887
Other Current Assets 646.427472.49474.033203.956566.979983.338338.682301.697670.177860.8191,217.514262.87960.056616.62683.977162.968107.35189.409
Total Current Assets 4,337.2324,634.9184,700.7834,637.6715,143.3075,179.4264,011.1893,732.6084,551.3883,116.9392,792.721,921.8661,781.9491,959.4731,651.722460.069299.193224.122
Non-Current Assets:
Property, Plant & Equipment, Net 3,852.5343,872.913,028.6643,009.7433,040.3522,948.4792,445.7592,112.7531,769.0021,110.25641.125661.864861.352576.87362.993310.791227.873204.874
Goodwill 256.505256.505256.505256.5051,200.9561,200.9561,292.2451,327.9491,327.949134.5657.5727.5726.4466.44603.1843.1843.184
Intangible Assets 547.315578.798496.659487.78519.818605.575641.948614.814653.37365.704115.158101.70899.51100.83265.748103.81390.947121.739
Goodwill and Intangible Assets 803.82835.303753.164744.2851,720.7731,806.531,934.1931,942.7631,981.319500.269122.73109.28105.956107.27865.748106.99794.13124.922
Long Term Investments 01,200.559667.742666.0641,309.002693.934757.913703.543935.323865.716162.283179.885152.400000
Tax Assets 220.885179.641137.263110.1169.16337.74242.46438.65248.87732.2693.3342.422.5532.6620.8110.55500
Other Non-Current Assets 1,457.47331.311803.242934.487298.264235.616653.205585.544595.087415.77339.6544.05422.0273136.7428.84423.4270.749
Total Non-Current Assets 6,334.7136,119.7245,390.0755,464.6886,437.5545,722.3015,833.5345,383.2555,329.6072,965.2531,269.0721,497.5021,144.289717.81466.292447.187345.431330.546
Total Assets 10,671.94410,754.64210,090.85810,002.6311,580.86110,901.7279,844.7249,115.8639,880.9956,082.1924,061.7923,419.3692,926.2382,677.2842,118.015907.256644.624554.668
Liabilities & Equity:
Current Liabilities:
Account Payables 1,885.4481,386.3082,397.3062,286.6352,756.6412,602.8821,774.681,741.1512,233.7281,579.001424.516516.944400.054525.684300.888377.957210.64220.205
Short Term Debt 1,387.5261,325.4821,386.4741,808.9411,581.831,417.345991.923228.24683768872711.188169.1154.803011360
Tax Payables 79.27619.75982.3981.985166.809118.38664.35449.59444.31139.930.51417.21912.2794.55212.461-2.749-7.3471.348
Deferred Revenue 0014.5520000145.5320000015.16100-5.7840
Other Current Liabilities 507.1451,415.11583.42261.48569.58354.6091,115.805-35.558157.114426.002321.7456.951336.86110.60917.03927.16412.9111.411
Total Current Liabilities 3,859.3944,146.6643,964.1444,301.144,627.9614,483.1683,697.3542,128.9663,361.1512,732.904886.7421,302.302918.294715.509330.388436.963329.203292.964
Non-Current Liabilities:
Long Term Debt 639.882345.53202.86495.144050.0726.116750748.859792.104745.34901312.504000
Deferred Revenue Non-Current 259.553214.015227.935178.005180.21984.39325.69220.10434.25435.8592.240000000
Deferred Tax Liabilities Non-Current 9.6163.0244.4475.168015.592000000000000
Other Non-Current Liabilities 58.165103.56790.08183.89884.33633.37941.55446.96389.075102.905168.592.56016.73.21.600
Total Non-Current Liabilities 967.217666.137525.327363.965264.555183.43467.246817.068872.189930.868916.1792.5615.8829.23.241.600
Total Liabilities 4,826.6114,812.8014,489.4714,658.1524,892.5164,666.6023,764.62,946.0334,233.343,663.7721,802.9211,304.862934.174744.709333.588478.563329.203292.964
Equity:
Preferred Stock 000000000000000000
Common Stock 1,312.61,312.61,312.61,3401,3401,3401,3501,3501,350510340340340340170127.5127.5125.754
Retained Earnings 1,278.6661,449.5141,148.419851.0012,189.1481,771.931,602.461,473.5341,014.11798.885670.143542.95442.5392.62326.523191.20390.21993.436
Accumulated Other Comprehensive Income/Loss 0290.753290.753290.753290.753221.936187.977167.794119.122000000000
Other Total Stockholders Equity 3,148.6432,840.8352,840.8353,291.9552,830.8622,830.8622,861.183,100.8753,100.8751,006.4831,161.5761,148.4731,137.3621,129.1381,287.905101.16287.5540
Total Shareholders Equity 5,739.9095,893.7025,592.6075,395.0976,650.7646,164.7286,001.6176,092.2025,584.1072,315.3682,171.7192,031.4231,919.8611,861.7581,784.427419.865305.273225.681
Total Equity 5,845.3335,941.8415,601.3875,344.4796,688.3466,235.1266,080.1246,169.835,647.6562,418.422,258.8712,114.5071,992.0641,932.5741,784.427428.693315.421261.704
Total Liabilities & Shareholders Equity 10,671.94410,754.64210,090.85810,002.6311,580.86110,901.7279,844.7249,115.8639,880.9956,082.1924,061.7923,419.3692,926.2382,677.2842,118.015907.256644.624554.668