Guangdong Taiantang Pharmaceutical Co., Ltd.
SZSE:002433.SZ
2.69 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -54.812 | -1,956.407 | -147.582 | -44.654 | -62.51 | -689.602 | -34.871 | -87.851 | -37.354 | 0 | 33.13 | 578.788 | -59.185 | -18.303 | 14.095 | 10.784 | 15.65 | 17.673 | 35.214 | 7.533 | 35.674 | 116.45 | 85.992 | 12.78 | 55.67 | 84.937 | 91.863 | 63.235 | 50.364 | 79.107 | 78.139 | 47.885 | 38.198 | 18.858 | 96.508 | 40.058 | 34.699 | 49.532 | 77.031 | 29.586 | 30.158 | 39.538 | 53.606 | 19.722 | 20.03 | 27.87 | 31.974 | 12.311 | 15.898 | 28.274 | 24.993 | 8.708 | 12.178 | 21.502 | 19.891 | 3.122 | 11.934 | 22.683 | 18.38 | 2.861 | 9.967 |
Depreciation & Amortization
| 0 | 106.821 | -41.768 | 23.919 | 23.919 | 27.77 | 27.77 | 37.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 299.637 | -43.866 | 43.866 | 0 | 399.825 | 399.825 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 213.063 | -2.818 | 2.818 | 0 | 169.051 | 169.051 | -178.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 90.129 | -41.047 | 41.047 | 0 | 230.774 | 230.774 | 178.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -3.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 105.152 | 1,562.082 | 93.793 | 29.627 | -23.919 | -427.595 | -427.595 | -37.749 | 50.814 | 0 | -33.13 | -578.788 | 59.185 | 18.303 | -14.095 | -10.784 | -15.65 | -17.673 | -35.214 | -7.533 | -35.674 | -116.45 | -85.992 | -12.78 | -55.67 | -84.937 | -91.863 | -63.235 | -50.364 | -79.107 | -78.139 | -47.885 | -38.198 | -18.858 | -96.508 | -40.058 | -34.699 | -49.532 | -77.031 | -29.586 | -30.158 | -39.538 | -53.606 | -19.722 | -20.03 | -27.87 | -31.974 | -12.311 | -15.898 | -28.274 | -24.993 | -8.708 | -12.178 | -21.502 | -19.891 | -3.122 | -11.934 | -22.683 | -18.38 | -2.861 | -9.967 |
Operating Cash Flow
| 50.34 | 12.133 | -139.423 | 52.758 | -62.51 | -689.602 | -34.871 | -87.851 | 13.46 | 272.805 | 137.819 | 205.554 | 212.284 | 56.297 | -14.717 | -16.563 | -187.228 | -20.578 | 110.254 | 239.269 | 7.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.87 | -21.373 | -0.437 | -4.296 | -1.143 | -2.696 | -0.298 | -0.152 | -0.074 | -14.058 | -0.2 | -2.301 | -9.099 | -15.235 | -0.5 | -69.206 | -59.76 | -32.445 | -35.12 | -99.107 | -88.845 | -115.884 | -6.887 | -15.636 | -65.856 | -55.858 | -96.468 | -180.424 | -339.974 | -311.082 | -58.402 | -159.361 | -42.65 | -122.477 | -114.334 | -71.799 | -51.18 | -8.625 | -85.514 | -47.334 | -53.668 | -180.922 | -20.553 | -28.585 | -110.147 | -74.191 | -74.42 | -48.142 | -70.314 | -24.072 | -22.33 | -30.133 | -41.06 | -38.783 | -115.503 | -22.232 | -6.161 | -12.396 | -3.09 | -3.093 | -11.93 |
Acquisitions Net
| 0.313 | -0.2 | 145.351 | 0 | 73.385 | 24.118 | 0.011 | 0.139 | 0 | 171.707 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -235.16 | 0 | 1.176 | -13 | 0 | 0 | 0 | 0 | -6.326 | 0 | 0 | -27.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -12.516 | 0 | 1.174 | -1.174 | -11.17 | -2 | -4 | -1 | 0 | -12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -57.686 | 0 | 0 | 1.8 | -4.8 | -4.47 | -340.8 | 1.9 | -40.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.881 |
Sales Maturities Of Investments
| 0 | 0 | 0 | -1.174 | -73.385 | 0.011 | -0.011 | -0.139 | 0 | -531.317 | 65.77 | 521.525 | 12.022 | 30.54 | 12.4 | 1.42 | 40 | 47.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 273.753 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.313 | -10.811 | -0.487 | -0.044 | 73.385 | 0 | 0.011 | 0.139 | 0.247 | 9.019 | -0.2 | -18.021 | 0.001 | -0.523 | -0.003 | 0.545 | 0 | 83.531 | 70.247 | -18 | 0 | 278.095 | 13.78 | 0 | -0 | 15.716 | 0.001 | 0.005 | 1.631 | -8.436 | 3.446 | 0.001 | 0 | 0.005 | 0 | 0 | 0 | 480.987 | -539.66 | 0 | 0 | -66.616 | 0 | 0 | 0 | 0 | 0 | 0.013 | -0.013 | -193.821 | 9.052 | -0.482 | 0 | -8.57 | 0 | 0.043 | 0 | 0 | 0 | 0.644 | 0 |
Investing Cash Flow
| -0.557 | 236.251 | 144.427 | -4.339 | 71.067 | 10.263 | -2.287 | -4.013 | -0.827 | -364.65 | 53.061 | 501.204 | 2.924 | 14.782 | 11.897 | -67.24 | -19.76 | 98.646 | 35.126 | -118.607 | -146.53 | 162.211 | 6.893 | -13.836 | -70.656 | -44.612 | -437.267 | -178.52 | -379.244 | -319.518 | -54.956 | -159.36 | -42.65 | -122.472 | -114.328 | -71.799 | 222.573 | 36.203 | -625.174 | -46.158 | -66.668 | -247.538 | -20.553 | -28.585 | -110.147 | -80.517 | -74.414 | -48.129 | -97.411 | -217.893 | -13.278 | -30.615 | -41.06 | -47.353 | -115.503 | -22.189 | -6.161 | -12.396 | -3.09 | -2.449 | -16.811 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -32.764 | -0.989 | -18.281 | -21.223 | -50.47 | -14.416 | -15.904 | -19.129 | -48.317 | -24.069 | -34.411 | -68.674 | -15.757 | -40.141 | -24.048 | -67.314 | -21.753 | -25.415 | -78.151 | -65.36 | -24.884 | -22.728 | -28.285 | -55.518 | -17.478 | -13.486 | -32.868 | -51.555 | -5.093 | -11.506 | -13.859 | -12.438 | -4.897 | -2.765 | -14.643 | -4.808 | -10.631 | -6.373 | -18.079 | -5.723 | -5.633 | -4.778 | -5.95 | -7.259 | -6.135 | -5.539 | -4.78 | -4.672 | -34.619 | 0 | 0 | 0 | -0.054 | -0.643 | -1.086 | -0.937 | -0.836 | -0.813 | -0.969 | -0.907 |
Other Financing Activities
| 0 | -132.572 | 1.014 | -52.991 | -10.892 | -40.343 | -9.5 | -14.5 | -14.602 | 131.375 | -170.005 | -671.724 | -190.734 | -29.91 | -62.669 | 20.398 | 364.111 | 1.738 | -210.208 | 8.663 | 44.937 | -120.351 | -8.525 | -52.092 | 153.226 | 107.881 | 376.621 | 249.147 | 239.759 | 191.717 | 0 | 36.998 | 625.746 | 838.569 | 105.5 | 5.5 | 29.719 | -10.365 | 1,301.492 | 65.5 | 41.5 | 79.274 | 75.5 | 79.295 | 6.95 | 549.329 | 77.183 | 7.096 | 0.434 | 60 | 181.074 | 0 | -1 | 11.917 | -92.219 | 687.61 | 19.395 | 18.92 | -0.605 | -8.88 | 16 |
Financing Cash Flow
| 0 | -165.336 | 0.026 | -71.272 | -32.114 | -157.711 | -23.916 | -30.404 | -33.731 | 83.058 | -194.073 | -706.135 | -259.408 | -45.667 | -102.81 | -3.65 | 296.797 | -20.015 | -235.623 | -69.488 | -20.423 | -145.235 | -31.253 | -80.377 | 97.707 | 90.403 | 363.135 | 216.278 | 188.204 | 186.623 | -11.506 | 23.139 | 613.308 | 833.672 | 102.735 | -9.143 | 24.911 | -20.997 | 1,295.119 | 47.421 | 35.777 | 73.641 | 70.722 | 73.345 | -0.309 | 543.194 | 71.644 | 2.316 | -4.238 | 25.38 | 181.074 | 0 | -1 | 11.863 | -92.862 | 686.524 | 18.458 | 18.084 | -1.418 | -9.849 | 15.093 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.002 | -0.013 | 0.113 | 0.067 | -0.032 | -0.228 | 0.056 | -0.012 | 0.002 | -0.128 | 0.001 | -0.008 | 0.005 | -0.186 | -0.02 | 0.002 | 0.014 | -0.005 | 0.012 | 0.004 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 59.337 | 83.035 | 5.143 | -22.786 | -0.815 | -2.011 | -24.856 | 5.128 | -21.095 | -8.914 | -3.194 | 0.616 | -44.196 | 25.226 | -105.65 | -87.452 | 89.823 | 58.048 | -90.23 | 51.179 | -159.664 | 103.095 | 2.319 | -55.118 | -16.612 | 46.137 | -33.013 | -27.125 | -125.484 | 118.188 | -168.639 | -259.267 | 428.288 | -172.981 | -141.733 | -223.58 | 133.221 | -190.109 | 680.833 | -60.522 | -49.082 | -177.552 | -41.607 | 20.219 | -132.459 | 469.041 | 3.052 | -28.073 | -70.428 | -149.117 | 124.237 | -74.131 | -110.268 | -59.345 | -207.52 | 683.471 | -20.269 | 59.358 | -12.857 | 12.347 | -24.52 |
Cash At End Of Period
| 93.591 | 107.166 | 24.131 | 18.988 | 41.774 | 29.858 | 31.869 | 56.725 | 51.597 | 50.476 | 59.39 | 62.583 | 61.968 | 100.734 | 75.508 | 181.158 | 268.609 | 178.786 | 120.738 | 210.969 | 159.79 | 319.453 | 216.358 | 214.039 | 269.158 | 285.77 | 239.633 | 272.646 | 299.771 | 390.437 | 272.249 | 440.888 | 700.155 | 271.867 | 444.849 | 586.582 | 810.162 | 676.941 | 867.049 | 186.216 | 246.737 | 292.066 | 469.618 | 511.226 | 491.007 | 623.465 | 154.424 | 151.373 | 179.445 | 249.873 | 398.99 | 274.753 | 348.884 | 459.151 | 518.496 | 726.017 | 42.546 | 62.815 | 3.457 | 16.314 | 3.968 |