
Andon Health Co., Ltd.
SZSE:002432.SZ
34.97 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 3,506.427 | 2,461.263 | 5,443.938 | 895.586 | 913.713 | 331.275 | 438.313 | 654.689 | 754.638 | 122.091 | 117.901 | 338.678 | 376.766 | 440.251 | 545.865 | 19.424 | 31.624 | 84.532 |
Short Term Investments
| 6,946.033 | 9,135.104 | 6,044.046 | 447.818 | 289.43 | 400.769 | 3.341 | 0.049 | 37.025 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10,452.461 | 11,383.886 | 11,487.984 | 1,343.403 | 1,203.143 | 732.044 | 441.654 | 654.738 | 791.662 | 122.091 | 117.901 | 338.678 | 376.766 | 440.251 | 545.865 | 19.424 | 31.624 | 84.532 |
Net Receivables
| 139.676 | 119.763 | 394.833 | 782.133 | 166.241 | 99.664 | 91.403 | 103.961 | 101.68 | 81.408 | 136.072 | 116.08 | 105.067 | 91.836 | 77.205 | -0 | 0 | -0.001 |
Inventory
| 219.998 | 282.895 | 697.614 | 627.819 | 281.261 | 196.703 | 239.29 | 203.817 | 234.156 | 270.34 | 272.677 | 204.381 | 130.717 | 134.194 | 78.322 | 44.826 | 58.179 | 39.003 |
Other Current Assets
| 3,265.152 | 201.062 | 614.546 | 294.051 | 45.651 | 35.281 | 206.177 | 177.207 | 365.682 | 21.592 | 222.558 | 24.26 | 12.207 | 101.655 | 5.491 | 74.205 | 38.195 | 23.163 |
Total Current Assets
| 14,077.286 | 11,987.606 | 13,194.977 | 2,858.871 | 1,675.279 | 1,063.692 | 891.728 | 1,139.722 | 1,493.18 | 495.431 | 696.717 | 675.009 | 620.06 | 676.1 | 706.884 | 138.455 | 127.998 | 146.698 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 391.482 | 377.495 | 319.701 | 231.747 | 187.068 | 208.885 | 223.131 | 208.553 | 218.098 | 218.8 | 193.191 | 180.165 | 143.572 | 112.547 | 74.204 | 62.867 | 41.338 | 4.184 |
Goodwill
| 0 | 0 | 93.555 | 218.871 | 243.285 | 359.422 | 437.279 | 522.612 | 489.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 76.963 | 94.704 | 153.647 | 171.82 | 154.79 | 169.876 | 178.003 | 152.987 | 133.924 | 81.258 | 78.992 | 70.122 | 51.564 | 42.561 | 37.866 | 34.853 | 35.57 | 0 |
Goodwill and Intangible Assets
| 76.963 | 94.704 | 247.202 | 390.691 | 398.075 | 529.298 | 615.282 | 675.6 | 623.347 | 81.258 | 78.992 | 70.122 | 51.564 | 42.561 | 37.866 | 34.853 | 35.57 | 0 |
Long Term Investments
| 4,601.13 | 10,004.181 | 299.636 | -337.146 | -170.827 | -358.793 | 75.481 | 55.999 | -31.384 | 13.779 | 25.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 105.185 | 55.023 | 52.522 | 72.716 | 26.989 | 20.733 | 14.452 | 15.804 | 14.594 | 9.833 | 7.346 | 8.468 | 2.233 | 3.365 | 0.341 | 0.192 | 0.082 | 0.028 |
Other Non-Current Assets
| 7,083.307 | 100.108 | 7,616.605 | 713.448 | 341.977 | 476.44 | 88.152 | 2.433 | 38.359 | 0.767 | 0.984 | 0.393 | 1.043 | 1.921 | 2.937 | 1.473 | 0.413 | 0.55 |
Total Non-Current Assets
| 12,258.066 | 10,631.511 | 8,535.667 | 1,071.456 | 783.282 | 876.562 | 1,016.498 | 958.389 | 863.014 | 324.436 | 305.724 | 259.147 | 198.412 | 160.393 | 115.348 | 99.385 | 77.402 | 4.761 |
Total Assets
| 26,335.352 | 22,619.117 | 21,730.644 | 3,930.327 | 2,458.561 | 1,940.254 | 1,908.226 | 2,098.111 | 2,356.194 | 819.867 | 1,002.441 | 934.156 | 818.472 | 836.493 | 822.231 | 237.84 | 205.4 | 151.459 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 80.171 | 104.378 | 311.972 | 190.987 | 139.441 | 78.905 | 77.791 | 51.921 | 32.447 | 32.955 | 78.835 | 55.344 | 38.525 | 41.663 | 27.67 | 34.401 | 55.212 | 23.823 |
Short Term Debt
| 1,431.749 | 1,200 | 260 | 208.534 | 168.498 | 1.232 | 150 | 359.425 | 141.252 | 49.312 | 102.72 | 96.579 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 78.993 | 14.181 | 41.269 | 130.398 | 26.964 | 7.006 | 14.041 | 6.282 | 4.952 | 1.826 | 1.911 | 8.165 | 0.19 | 3.776 | 2.138 | 4.001 | 0.759 | 1.399 |
Deferred Revenue
| 0 | 0 | 87.703 | 500.79 | 114.554 | 38.04 | 14.041 | 290.319 | 312.303 | 114.059 | 51.06 | 23.511 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 969.171 | 198.651 | 97.831 | 7.212 | 70.797 | 15.081 | 47.869 | 8.123 | 316.276 | 121.189 | 6.062 | 2.792 | 22.002 | 15.503 | 11.466 | 21.053 | 10.085 | 6.96 |
Total Current Liabilities
| 2,560.085 | 1,517.21 | 798.775 | 1,037.921 | 499.162 | 140.264 | 303.741 | 716.069 | 494.928 | 205.281 | 240.588 | 186.39 | 60.718 | 60.943 | 42.274 | 59.455 | 66.055 | 32.182 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1,199.97 | 313.592 | 29.815 | 34.399 | 128.24 | 197.545 | 72.509 | 0 | 306.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 11.105 | 13.096 | 18.217 | 21.821 | 8.692 | 2.118 | 2 | 6.64 | 5.64 | 5.64 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,072.217 | 950.563 | 859.135 | 0 | 128.239 | 1.823 | 3.66 | 6.352 | 7.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.359 | 13.341 | 0 | 21.821 | 0 | 0 | 0 | 0 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,284.651 | 1,277.495 | 907.167 | 56.22 | 136.931 | 201.485 | 78.169 | 12.992 | 319.644 | 5.64 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 4,844.735 | 2,794.706 | 1,705.942 | 1,094.141 | 636.094 | 341.75 | 381.91 | 729.061 | 814.572 | 210.921 | 243.688 | 186.39 | 60.718 | 60.943 | 42.274 | 59.455 | 66.055 | 32.182 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.248 | 1.311 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 492.797 | 488.29 | 484.53 | 481.374 | 432.806 | 432.806 | 432.806 | 432.806 | 432.806 | 372 | 372 | 372 | 248 | 248 | 124 | 93 | 93 | 93 |
Retained Earnings
| 18,151.756 | 16,613.989 | 16,550.299 | 977.908 | 134.363 | -104.196 | -209.399 | -222.085 | -73.601 | -88.099 | 70.102 | 59.905 | 72.134 | 90.649 | 96.23 | 74.809 | 39.818 | 22.893 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 982.805 | 18.513 | 18.693 | 35.02 | 28.047 | 6.115 | 30.127 | 25.339 | -1.248 | -1.311 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,091.951 | 2,127.094 | 2,519.39 | 1,394.782 | 1,317.594 | 1,306.19 | 1,291.246 | 1,152.29 | 1,159.58 | 325.046 | 317.899 | 313.64 | 437.575 | 436.902 | 559.727 | 10.576 | 6.527 | 3.385 |
Total Shareholders Equity
| 20,736.504 | 19,229.373 | 19,554.218 | 2,872.576 | 1,884.762 | 1,662.53 | 1,542.7 | 1,369.125 | 1,541.622 | 608.946 | 758.753 | 747.678 | 757.708 | 775.551 | 779.957 | 178.385 | 139.344 | 119.277 |
Total Equity
| 21,490.617 | 19,824.411 | 20,024.701 | 2,836.186 | 1,822.467 | 1,598.504 | 1,526.316 | 1,369.05 | 1,541.622 | 608.946 | 758.753 | 747.765 | 757.755 | 775.551 | 779.957 | 178.385 | 139.344 | 119.277 |
Total Liabilities & Shareholders Equity
| 26,335.352 | 22,619.117 | 21,730.644 | 3,930.327 | 2,458.561 | 1,940.254 | 1,908.226 | 2,098.111 | 2,356.194 | 819.867 | 1,002.441 | 934.156 | 818.472 | 836.493 | 822.231 | 237.84 | 205.4 | 151.459 |