Yunnan Lincang Xinyuan Germanium Industry Co.,LTD
SZSE:002428.SZ
12.36 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 71 | 132.008 | 109.934 | 139.081 | 103.244 | 96.251 | 167.026 | 68.28 | 146.566 | 177.899 | 387.054 | 573.338 | 807.913 | 929.422 | 122.554 | 64 | 16.615 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 71 | 132.008 | 109.934 | 139.081 | 103.244 | 96.251 | 167.026 | 68.28 | 146.566 | 177.899 | 387.054 | 573.338 | 807.913 | 929.422 | 122.554 | 64 | 16.615 |
Net Receivables
| 362.653 | 210.964 | 212.571 | 182.618 | 139.111 | 152.887 | 118.845 | 136.844 | 250.973 | 206.654 | 225.756 | 208.404 | 74.065 | 35.263 | 53.664 | 42.728 | 62.699 |
Inventory
| 468.317 | 413.51 | 437.686 | 306.837 | 375.59 | 233.977 | 207.389 | 198.227 | 314.164 | 239.837 | 163.27 | 294.271 | 70.263 | 47.811 | 53.424 | 65.932 | 17.526 |
Other Current Assets
| 10.658 | 9.103 | 22.532 | 23.614 | 10.895 | 4.306 | 48.668 | 47.14 | 53.329 | -2.82 | -3.167 | -3.261 | -3.13 | -1.546 | -6.524 | -7.842 | -16.806 |
Total Current Assets
| 912.627 | 765.586 | 782.723 | 652.15 | 628.84 | 487.42 | 541.927 | 450.491 | 765.032 | 621.57 | 772.912 | 1,072.752 | 949.111 | 1,010.949 | 223.118 | 164.818 | 80.033 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 1,093.55 | 1,152.983 | 1,140.2 | 1,149.557 | 972.828 | 1,000.847 | 1,013.106 | 1,018.911 | 1,093.474 | 990.629 | 821.331 | 497.937 | 272.408 | 193.433 | 166.501 | 157.679 | 108.427 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.888 | 24.888 | 24.888 | 24.888 | 0 | 0 | 0 | 0 |
Intangible Assets
| 497.507 | 418.768 | 374.185 | 369.412 | 380.604 | 382.914 | 385.204 | 397.5 | 353.703 | 374.917 | 363.394 | 138.702 | 129.305 | 52.341 | 44.409 | 42.188 | 18.462 |
Goodwill and Intangible Assets
| 497.507 | 418.768 | 374.185 | 369.412 | 380.604 | 382.914 | 385.204 | 397.5 | 353.703 | 399.806 | 388.283 | 163.59 | 154.194 | 52.341 | 44.409 | 42.188 | 18.462 |
Long Term Investments
| 5.331 | 0 | 6.574 | 12.352 | 13.625 | 10.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 64.798 | 58.194 | 39.763 | 29.897 | 28.596 | 20.974 | 19.08 | 27.889 | 16.709 | 15.247 | 10.726 | 9.32 | 6.694 | 0.693 | 1.256 | 2.078 | 0.226 |
Other Non-Current Assets
| 5.432 | 17.451 | 5.432 | 5.432 | 6.841 | 8.881 | 10.075 | 11.013 | 12.005 | 11.074 | 11.931 | 2.933 | 2.159 | 0.678 | 1.464 | 2.158 | 0.032 |
Total Non-Current Assets
| 1,666.619 | 1,647.396 | 1,566.154 | 1,566.65 | 1,402.493 | 1,423.85 | 1,427.464 | 1,455.313 | 1,475.89 | 1,416.756 | 1,232.27 | 673.78 | 435.455 | 247.144 | 213.63 | 204.104 | 127.147 |
Total Assets
| 2,579.246 | 2,412.982 | 2,348.877 | 2,218.8 | 2,031.333 | 1,911.27 | 1,969.391 | 1,905.804 | 2,240.923 | 2,038.326 | 2,005.182 | 1,746.532 | 1,384.566 | 1,258.093 | 436.748 | 368.921 | 207.18 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 150.314 | 56.235 | 77.369 | 74.317 | 50.658 | 62.046 | 64.24 | 57.767 | 111.483 | 92.193 | 146.032 | 44.501 | 12.699 | 7.783 | 6.972 | 13.023 | 6.842 |
Short Term Debt
| 524.459 | 449.258 | 386.433 | 381.3 | 207.026 | 196.426 | 220 | 50 | 310 | 320 | 255.848 | 223 | 0 | 0 | 85 | 40 | 40 |
Tax Payables
| 4.161 | 9.183 | 14.41 | 3.253 | 6.391 | 2.118 | 3.655 | 2.862 | 1.724 | -39.058 | -16.458 | -21.982 | 7.188 | 6.4 | 8.14 | 5.568 | 1.532 |
Deferred Revenue
| 37.726 | 8.057 | 19.282 | 76.262 | 147.679 | 2.118 | 68.63 | 214.356 | 110.016 | -28.228 | -3.616 | 42.413 | 0 | 0 | 12.83 | 8.571 | 32.39 |
Other Current Liabilities
| 9.851 | 27.916 | 2.264 | 10.886 | 5.398 | 69.698 | 13.4 | 3.597 | 2.813 | 2.485 | 2.116 | 0.268 | 15.805 | 10.815 | 0.874 | 3.238 | 0.553 |
Total Current Liabilities
| 722.35 | 541.466 | 485.348 | 542.766 | 410.761 | 330.288 | 366.27 | 325.72 | 534.311 | 386.45 | 400.379 | 310.182 | 28.505 | 18.598 | 105.676 | 64.832 | 79.786 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 126.269 | 157.414 | 142.545 | 59.79 | 39 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 100 | 0 |
Deferred Revenue Non-Current
| 207.243 | 221.707 | 172.37 | 79.974 | 55.691 | 40.966 | 30.559 | 31.934 | 31.799 | 26.47 | 21.552 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.041 | 3.91 | 3.402 | 59.79 | 5.613 | 0 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 19.808 | 0 | 0 | -59.79 | 39 | 0 | 40 | 0 | 0 | 0 | 1.25 | 7.5 | 2.5 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 357.361 | 383.031 | 318.317 | 139.764 | 139.304 | 40.966 | 70.559 | 31.934 | 31.799 | 26.47 | 22.802 | 7.5 | 2.5 | 0 | 70 | 100 | 0 |
Total Liabilities
| 1,079.711 | 924.497 | 803.666 | 682.53 | 550.064 | 371.253 | 436.829 | 357.654 | 566.11 | 412.92 | 423.182 | 317.682 | 31.005 | 18.598 | 175.676 | 164.832 | 79.786 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 653.12 | 653.12 | 653.12 | 653.12 | 653.12 | 653.12 | 653.12 | 653.12 | 653.12 | 653.12 | 653.12 | 326.56 | 163.28 | 125.6 | 93.6 | 52 | 52 |
Retained Earnings
| 341.513 | 334.5 | 396.903 | 382.941 | 360.309 | 423.315 | 414.694 | 406.23 | 529.037 | 491.792 | 418.943 | 340.414 | 265.21 | 198.64 | 129.523 | 122.568 | 59.407 |
Accumulated Other Comprehensive Income/Loss
| 93.855 | 92.776 | 92.577 | 91.488 | 90.368 | 88.714 | 89.126 | 88.153 | 87.521 | 2.318 | 2.389 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 327.534 | 327.534 | 327.534 | 327.534 | 326.503 | 326.503 | 326.503 | 325.999 | 325.999 | 401.237 | 403.9 | 719.636 | 877.527 | 906.137 | 29.403 | 21.271 | 14.261 |
Total Shareholders Equity
| 1,416.022 | 1,407.93 | 1,470.134 | 1,455.083 | 1,430.3 | 1,491.652 | 1,483.443 | 1,473.502 | 1,595.677 | 1,548.467 | 1,478.352 | 1,386.61 | 1,306.017 | 1,230.377 | 252.526 | 195.839 | 125.668 |
Total Equity
| 1,499.535 | 1,488.485 | 1,545.211 | 1,536.27 | 1,481.269 | 1,540.017 | 1,532.562 | 1,548.15 | 1,674.812 | 1,625.406 | 1,582.001 | 1,428.85 | 1,353.561 | 1,239.495 | 261.072 | 204.089 | 127.394 |
Total Liabilities & Shareholders Equity
| 2,579.246 | 2,412.982 | 2,348.877 | 2,218.8 | 2,031.333 | 1,911.27 | 1,969.391 | 1,905.804 | 2,240.923 | 2,038.326 | 2,005.182 | 1,746.532 | 1,384.566 | 1,258.093 | 436.748 | 368.921 | 207.18 |