Guizhou Bailing Group Pharmaceutical Co., Ltd.

SZSE:002424.SZ

7.99 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operating Activities:
Net Income 000.75535.76651.695-554.99220.14228.03292.30638.28116.75918.34365.0913.53639.16619.24862.256-8.63652.43224.18784.391-19.14288.51356.529156.849180.493119.843113.983148.92179.028108.395100.607138.107168.01498.43102.49113.393179.58252.08784.97294.733135.68542.20656.22176.366114.11137.0850.96767.44683.39843.3636.93958.05582.45236.61738.92450.38877.29736.11326.9917.79861.67717.27525.3827.333
Depreciation & Amortization 00031.37531.375116.659-55.96528.9728.97123.48933.21127.86927.86928.33528.33525.84325.84396.483-49.03549.035088.602-42.96942.969080.142-36.20236.202073.42-34.10834.108074.561-37.81937.819070.865-35.91835.918063.981-30.45730.457048.266-22.68922.689044.872-21.94800000000000000
Deferred Income Tax 00000000000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 00000000000000000000000000000000000000000000000000000000000000000
Change In Working Capital 000-337.060-431.545283.131-283.1310-127.849213.642-213.642077.401-359.627359.627057.32584.234-84.2340-0.7535.59-35.590-853.293487.191-487.1910-631.844577.299-577.2990-70.539214.215-214.2150-54.345-50.86850.8680-221.98922.044-22.0440-282.046169.551-169.5510-190.788303.500000000000000
Accounts Receivables 000-238.730-34.965120.429-120.4290-182.70290.184-90.1840193.729-527.668527.6680-163.73655.123-55.1230145.332-83.183.10-829.239293.167-293.1670-510.38558.595-558.5950-16.76220.807-220.8070-122.829-86.96186.9610-229.491-79.85579.8550-202.6689.029-89.0290-123.891273.79800000000000000
Change In Inventory 000-98.330-396.58162.702-162.70208.735123.458-123.4580-70.21157.539-157.5390221.06129.111-29.1110-146.081118.69-118.690-24.055201.053-201.0530-147.55318.704-18.7040-53.779-6.5926.592068.48436.093-36.09307.502101.899-101.8990-77.77180.522-80.5220-66.89729.70300000000000000
Change In Accounts Payables 00000000000000000000000000000000000000000000000000000000000000000
Other Working Capital 00000000046.117-46.11746.1170-46.11710.501-10.5010000000000-7.0297.029026.089000000000000000-1.6150000000000000000000
Other Non Cash Items 00-13.696215.315-306.3591,071.507-439.656405.956-28.97375.73-246.852185.773-65.09180.282-39.166-19.248-62.2568.636-52.432-24.187-84.39119.142-88.513-56.529-156.849-180.493-119.843-113.983-148.92-179.028-108.395-100.607-138.107-168.014-98.43-102.49-113.393-179.582-52.087-84.972-94.733-135.685-42.206-56.221-76.366-114.111-37.08-50.967-67.446-83.398-43.36-36.939-58.055-82.452-36.617-38.924-50.388-77.297-36.113-26.99-17.798-61.677-17.275-25.382-7.333
Operating Cash Flow 00-12.941219.706-254.664201.629-192.347179.82692.306409.65116.75918.343-018.523-101.222435.914-13.054475.488-10.713131.394-51.76604.434-304.204261.4-94.216186.145-148.832172.142-366.9424.859-89.132-41.056-188.697465.368-1.161135.659-133.25333.662-123.887255.944-52.49105.81550.925200.57238.52188.71421.43563.796-32.189202.267-12.29200000000000000
Investing Activities:
Investments In Property Plant And Equipment -14.97341.674-76.71911.213-18.18630.636-23.37-80.851-30.533-16.65-26.924-8.406-16.471-141.382-41.648-219.109-23.588-29.556-6.979-32.123-21.366-27.041-32.833-37.423-24.609-62.645-1.01-45.074-20.286-9.354-67.947-41.031-26.351-3.123-92.545-18.089-45.579-42.954-17.536-16.646-43.908-57.081-17.272-8.744-13.394-55.628-13.662-5.959-13.496-47.907-84.237-17.745-30.271-78.646-46.552-50.776-17.099-1.402-119.147-8.493-39.452-6.685-23.176-6.821-12.245
Acquisitions Net 0000.0130-3.9170.0124.2930000.620.1080.12102.204-2.202000000000000000000000000-0.4800000000000-55.4750017.09900000000
Purchases Of Investments -6.31500004.293-0.012-4.29300-4-14.619-0.08140-65-250000-150.067-124.933-165.115-25-707.59300-250-200-6000000000000000000000-126.60-26.2-7.2000-0.0090000
Sales Maturities Of Investments 3.456133.39109.194.58818.8634.8820.5880.712026.5-0.620-1.4316.08140000000000000000000003.023101.2711.3541.325106.36200000000000160.089001.46600000000
Other Investing Activites 0.165-6.468-10.59-34.5882.8250.012-8.04547.62829.281010.90240.908342.468-3.875227.249-14.1-130.6526.268562.464-552.852.504-32.8330.016-0-6.3687.2911.421-20.286-4.78910.4593.963-26.3517.049-4.4164.421-45.5792.3880.0070-43.908-73.3664.070.051-13.394-90.4540.0450.027-13.496-10.1490.5-17.745-30.271-79.1460.5-50.776-17.0999.317-6.5130.009013.370.0139.123-12.245
Investing Cash Flow -17.666168.598-87.30917.416-13.59954.146-18.476-88.30817.80712.631-4.424-12.12324.355203.777-39.442-56.86-64.89-160.208-0.711530.341-574.166-124.604-157.767-202.522-49.609-776.6066.281-43.653-45.286-14.143-77.488-37.068-86.3513.925-96.961-13.668-45.579-37.54283.741-15.292-42.583-24.085-13.202-8.694-13.394-146.082-13.616-5.932-13.496-58.056-83.737-17.745-30.271-179.778-46.052-76.976-22.8337.915-125.659-8.485-39.4616.685-23.1632.301-12.245
Financing Activities:
Debt Repayment -38.705-47.266-13.076-142.185262.454063.5-69.4113.9-111.228-48.4-28.5-41.6-3300-88.5-303-135140-173159140-46276470603655206030-300050000000-9.001-29.999-75-1450-36-3.2-10.84576.827.24538.5-89.545.5765.43308.264.227.419-3.4341022.8
Common Stock Issued 000000-100.006000000000000000000000000005.20000000000000000000000000000000
Common Stock Repurchased 00119.588-119.5880-100.006100.006-100.00600000-100.2-80.2-22.2020000000000000-1.500000000000000000000000000000000000
Dividends Paid -16.382-17.413-20.225-24.509-19.199-20.463-21.872-17.927-20.28-31.3-12.955-23.179-19.118-28.329-22.9-23.271-25.684-28.991-29.951-347.586-25.043-28.801-26.797-140.321-18.873-14.384-10.144-123.896-9.463-16.755-0.797-121.883-8.73-13.522-2.802-121.23-9.042-18.85-6.047-101.641-10.991-14.894-10.925-106.78-14.199-34.232-0.722-154.199-59.849-33.23-98.718-12.256-13.266-13.144-167.596-5.002-5.08-76.956-1.171-0.827-3.785-3.137-1.13-1.309-3.994
Other Financing Activities 0-3.482-6.71273.133-90.969-111.99-9.25387.808-109.25729.445-6.309-12.562-9.57570.4985-12.202-7.79829.2020.0020-0-1-00-088.851006.672-24.60800.3761.12423.7458.417-0.371.8722.1168.3360.0124.5154.4936.310.22-0.22108.7476.98800-30.4397.98-0.9862.78616.43211.386-6.3733.33311.856-4.5111,396.7082.2290.090.001-1.8832.383
Financing Cash Flow -55.087-68.16-40.013-213.148152.286-132.02332.375-99.525-15.637-113.083-67.664-64.24-70.292-287.839-18.101-123.973-336.482-134.789110.051-520.586133.957110.199-72.797135.679451.127578.95558.889-72.938-2.79242.00229.203-145.679-7.60615.42355.615-121.6-7.1723.2662.289-101.629-6.476-19.402-34.614-181.56-159.41974.515-29.734-157.399-70.649-18.669-13.93913.95934.5241.788-245.7144.19863.683243.158.5181,423.28117.444-6.44632.8716.80821.189
Other Information:
Effect Of Forex Changes On Cash 0-00-00-0-4.882-0-150.1780-17.643105.202-30.159-00-0000-00-0.0010.005-0.0100000000000000000000000000000000000000000
Net Change In Cash 29.872152.77-140.26324.024-115.977123.753-183.33-8.595-55.702309.199-72.97247.182-76.096-65.539-164.846245.924-414.426-156.619123.106141.15-491.968590.028-534.762191.632307.3024.555-92.69555.193-421.649426.629-137.417-223.804-282.655484.717-42.5080.391-186299.386-37.857139.023-101.54962.3283.10910.319-134.29217.147-21.916-99.535-116.333121.233-105.658-3.7864.2534.971-225.272-101.91469.769-70.901-222.1771,586.508-183.484162.901-73.80587.366-25.679
Cash At End Of Period 353.257323.385170.616322.929286.905402.882279.13462.459471.054526.756217.556290.529243.347319.443384.982549.828303.904718.33874.949751.843610.6931,102.661512.6331,047.395855.763545.546540.991633.685578.4921,000.141573.512710.929934.7331,217.387732.671775.179774.788960.788661.403699.259560.236661.785599.456596.348586.029720.321703.175725.091824.625940.959819.726925.384-114.5221,095.3791,060.4081,285.6811,387.5951,315.1561,386.0571,608.23421.726186.1823.27997.0849.718