Rainbow Digital Commercial Co., Ltd.
SZSE:002419.SZ
5.34 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 5,299.056 | 4,599.622 | 4,285.973 | 4,282.178 | 4,377.279 | 3,968.52 | 4,656.3 | 4,968.114 | 5,158.223 | 3,365.399 | 4,748.968 | 5,256.939 | 5,384.661 | 4,453.499 | 1,698.193 | 1,553.748 | 1,162.205 | 639.69 | 467.205 |
Short Term Investments
| 2,724.379 | 3,514.463 | 3,515.02 | 3,516.528 | 3,516.648 | -1,051.379 | -946.914 | -673.52 | -531.18 | 1,450 | 843.587 | 169.417 | 0 | 0 | 0 | 0 | 0 | 18.966 | 11.818 |
Cash and Short Term Investments
| 8,023.436 | 8,114.085 | 7,800.993 | 7,798.706 | 7,893.927 | 3,968.52 | 4,656.3 | 4,968.114 | 5,158.223 | 3,365.399 | 4,748.968 | 5,256.939 | 5,384.661 | 4,453.499 | 1,698.193 | 1,553.748 | 1,162.205 | 658.656 | 479.023 |
Net Receivables
| 233.624 | 293.677 | 652.455 | 613.255 | 520.287 | 427.543 | 396.796 | 396.225 | 430.82 | 397.726 | 334.026 | 540.175 | 966.603 | 478.697 | 646.838 | 413.714 | 275.541 | 665.574 | 755.617 |
Inventory
| 797.691 | 970.95 | 845.278 | 772.992 | 843.136 | 1,050.33 | 1,364.573 | 1,429.197 | 1,035.16 | 1,394.942 | 916.799 | 425.055 | 434.566 | 289.725 | 204.59 | 198.006 | 163.583 | 92.898 | 93.581 |
Other Current Assets
| 329.611 | 96.088 | 122.529 | 215.663 | 332.449 | 3,679.399 | 2,216.725 | 2,773.86 | 2,095.626 | 1,966.09 | 650 | -199.433 | -158.129 | -161.388 | -150.508 | -131.923 | -95.844 | -178.556 | -348.96 |
Total Current Assets
| 9,384.363 | 9,474.799 | 9,421.255 | 9,400.616 | 9,589.798 | 9,125.792 | 8,634.395 | 9,567.397 | 8,719.829 | 7,124.157 | 6,649.792 | 6,022.736 | 6,627.701 | 5,060.533 | 2,399.113 | 2,033.546 | 1,505.485 | 1,238.572 | 979.261 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 14,583.211 | 17,073.175 | 19,143.23 | 5,966.353 | 4,370.931 | 4,470.535 | 4,565.602 | 3,251.185 | 3,102.105 | 2,488.985 | 1,938.509 | 1,485.719 | 1,070.965 | 1,091.545 | 644.963 | 663.206 | 695.98 | 74.231 | 80.702 |
Goodwill
| 62.149 | 62.149 | 122.508 | 122.508 | 122.508 | 122.508 | 122.508 | 122.508 | 122.508 | 122.508 | 62.149 | 62.149 | 62.149 | 62.149 | 62.149 | 62.149 | 62.149 | 0 | 0 |
Intangible Assets
| 803.299 | 831.055 | 858.38 | 893.047 | 913.151 | 938.826 | 799.257 | 706.821 | 725.667 | 760.364 | 761.952 | 786.25 | 594.104 | 526.508 | 524.95 | 49.551 | 50.825 | 7.215 | 6.308 |
Goodwill and Intangible Assets
| 865.448 | 893.204 | 980.888 | 1,015.555 | 1,035.659 | 1,061.333 | 921.765 | 829.329 | 848.175 | 882.872 | 824.1 | 848.398 | 656.253 | 588.657 | 587.099 | 111.7 | 112.974 | 7.215 | 6.308 |
Long Term Investments
| 0 | 218.592 | 1,482.154 | 1,216.339 | 1,350.671 | 1,203.629 | 1,099.164 | 841.193 | 707.136 | 637.816 | 604.398 | 480.858 | 0 | 0 | 0 | 0 | 0 | 55.514 | 0 |
Tax Assets
| 769.964 | 772.509 | 716.008 | 31.257 | 43.677 | 48.543 | 45.53 | 72.232 | 59.181 | 76.146 | 49.69 | 45.917 | 42.109 | 39.328 | 23.157 | 18.74 | 12.046 | 17.957 | 12.609 |
Other Non-Current Assets
| 2,894.114 | 2,011.655 | 363.357 | 175.656 | 242.7 | 344.792 | 140.376 | 196.69 | 448.023 | 289.075 | 427.083 | 581.928 | 408.176 | 369.655 | 278.96 | 216.39 | 190.92 | 102.109 | 90.886 |
Total Non-Current Assets
| 19,112.737 | 20,969.134 | 22,685.638 | 8,405.159 | 7,043.637 | 7,128.833 | 6,772.436 | 5,190.628 | 5,164.62 | 4,374.894 | 3,843.78 | 3,442.82 | 2,177.503 | 2,089.186 | 1,534.18 | 1,010.036 | 1,011.92 | 257.025 | 190.506 |
Total Assets
| 28,497.1 | 30,443.934 | 32,106.893 | 17,805.775 | 16,633.435 | 16,254.625 | 15,406.831 | 14,758.026 | 13,884.448 | 11,499.051 | 10,493.572 | 9,465.556 | 8,805.205 | 7,149.718 | 3,933.293 | 3,043.582 | 2,517.404 | 1,495.597 | 1,169.766 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2,505.761 | 2,357.151 | 2,584.845 | 2,826.445 | 3,111.64 | 3,473.456 | 3,671.524 | 3,459.616 | 3,134.604 | 2,359.255 | 2,191.77 | 1,818.826 | 1,775.755 | 1,299.379 | 1,169.245 | 886.362 | 727.973 | 463.935 | 405.958 |
Short Term Debt
| 1,708.324 | 1,394.015 | 1,316.959 | 7.783 | -4,520.29 | -4,583.329 | -4,349.289 | -4,666.407 | 0 | 27 | 4.2 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 27.356 | 118.013 | 183.032 | 227.639 | 209.998 | 278.618 | 170.294 | 132.269 | 396.17 | 192.785 | -302.251 | 160.064 | 264.81 | 98.283 | 107.727 | 52.442 | 63.099 | 30.899 | 26.468 |
Deferred Revenue
| 5,396.665 | 5,482.995 | 6,616.676 | 6,075.152 | 4,520.29 | 4,583.329 | 4,349.289 | 4,666.407 | 0 | 935.463 | 303.299 | 759.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,159.469 | 2,163.513 | 684.246 | 667.141 | 6,425.23 | 6,087.667 | 5,640.633 | 5,621.848 | 5,012.225 | 3,549.449 | 3,674.45 | 2,906.997 | 3,383.127 | 2,540.316 | 1,860.875 | 1,470.001 | 1,242.218 | 695.077 | 499.706 |
Total Current Liabilities
| 11,770.22 | 11,397.674 | 11,202.726 | 9,576.521 | 9,536.87 | 9,561.123 | 9,312.157 | 9,081.464 | 8,146.83 | 6,871.167 | 6,173.719 | 5,487.691 | 5,158.882 | 3,839.696 | 3,030.12 | 2,356.363 | 1,970.191 | 1,159.013 | 905.664 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,352 | 13,403.202 | 15,193.842 | 1,352 | 0 | 0 | 0 | -0 | 163.263 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 3.903 | 5.814 | 6.928 | 4.206 | 100.943 | 99.073 | 57.916 | 67.37 | 50.655 | 51.171 | 51.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 238.798 | 235.396 | 234.413 | 171.092 | 40.383 | 23.387 | 9.879 | 10.897 | 9.981 | 8.68 | 0.976 | 0.976 | 0.937 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 10,910.151 | 1,352 | 1,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.202 | 8.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 12,504.852 | 14,996.412 | 16,787.183 | 1,527.299 | 141.326 | 122.46 | 67.795 | 78.267 | 223.9 | 59.851 | 0.976 | 9.09 | 0.937 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 24,275.072 | 26,394.086 | 27,989.909 | 11,103.82 | 9,678.196 | 9,683.583 | 9,379.952 | 9,159.731 | 8,370.729 | 6,931.018 | 6,174.695 | 5,496.781 | 5,159.819 | 3,839.696 | 3,030.12 | 2,356.363 | 1,970.191 | 1,159.013 | 905.664 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,168.848 | 1,168.848 | 1,200.3 | 1,200.3 | 1,200.3 | 1,200.3 | 800.2 | 800.2 | 800.2 | 806.774 | 800.2 | 800.2 | 800.2 | 400.1 | 350 | 350 | 250 | 132 | 88 |
Retained Earnings
| 1,323.16 | 1,165.355 | 1,271.449 | 3,592.734 | 3,881.954 | 3,572.403 | 3,110.286 | 2,680.165 | 2,596.165 | 1,653.988 | 1,417.046 | 1,198.785 | 930.742 | 849.502 | 411.226 | 234.083 | 204.571 | 138.439 | 130.412 |
Accumulated Other Comprehensive Income/Loss
| 580.175 | 569.66 | 530.01 | 516.522 | 558.165 | 486.023 | 403.356 | 403.594 | 403.418 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,136.287 | 1,139.041 | 1,107.586 | 1,384.244 | 1,309.157 | 1,308.811 | 1,709.192 | 1,709.192 | 1,711.615 | 2,108.428 | 2,101.599 | 1,968.483 | 1,912.926 | 2,060.42 | 141.947 | 103.136 | 92.642 | 65.836 | 45.201 |
Total Shareholders Equity
| 4,208.47 | 4,042.904 | 4,109.345 | 6,693.8 | 6,949.576 | 6,567.537 | 6,023.034 | 5,593.151 | 5,511.398 | 4,569.19 | 4,318.845 | 3,967.468 | 3,643.868 | 3,310.023 | 903.173 | 687.219 | 547.214 | 336.275 | 263.612 |
Total Equity
| 4,218.124 | 4,049.847 | 4,116.983 | 6,701.955 | 6,955.238 | 6,571.042 | 6,026.879 | 5,598.295 | 5,513.719 | 4,568.033 | 4,318.877 | 3,968.775 | 3,645.385 | 3,310.023 | 903.173 | 687.219 | 547.214 | 336.585 | 264.102 |
Total Liabilities & Shareholders Equity
| 28,497.1 | 30,443.934 | 32,106.893 | 17,805.775 | 16,633.435 | 16,254.625 | 15,406.831 | 14,758.026 | 13,884.448 | 11,499.051 | 10,493.572 | 9,465.556 | 8,805.205 | 7,149.718 | 3,933.293 | 3,043.582 | 2,517.404 | 1,495.597 | 1,169.766 |