Hangzhou Hikvision Digital Technology Co., Ltd.
SZSE:002415.SZ
35.34 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23,782.372 | 23,210.431 | 17,639.365 | 27,886.383 | 23,704.378 | 21,369.597 | 16,201.189 | 23,444.785 | 22,464.02 | 20,735.967 | 16,521.549 | 25,790.786 | 21,727.169 | 19,913.713 | 13,988.386 | 21,482.256 | 17,750.036 | 14,842.256 | 9,428.903 | 17,819.194 | 15,915.643 | 13,980.825 | 9,942.449 | 16,034.441 | 12,926.933 | 11,510.93 | 9,364.828 | 14,175.734 | 11,282.202 | 9,403.816 | 7,043.724 | 10,787.552 | 8,588.27 | 7,348.488 | 5,199.71 | 8,593.752 | 6,881.257 | 5,508.435 | 4,287.947 | 6,563.306 | 4,653.753 | 3,421.396 | 2,594.659 | 3,885.51 | 2,951.802 | 2,211.267 | 1,697.328 | 2,415.942 | 1,979.168 | 1,526.001 | 1,292.679 | 1,778.483 | 1,371.478 | 1,151.766 | 929.913 | 1,212.401 | 990.772 | 714.999 | 687.305 | 664.94 | 599.769 | 433.738 | 403.066 |
| Cost of Revenue
| 13,259.536 | 12,978.891 | 9,664.819 | 15,844.691 | 13,197.842 | 11,710.652 | 8,883.872 | 13,567.832 | 13,245.467 | 11,884.984 | 9,297.972 | 15,475.173 | 11,649.031 | 10,766.127 | 7,439.068 | 11,986.864 | 9,777.114 | 7,230.333 | 4,963.387 | 9,802.866 | 8,496.804 | 7,354.74 | 5,485.766 | 8,861.165 | 7,036.005 | 6,441.433 | 5,144.866 | 7,989.647 | 6,056.969 | 5,390.059 | 4,030.636 | 6,295.422 | 4,837.89 | 4,492.537 | 3,023.845 | 5,410.741 | 4,136.555 | 3,198.102 | 2,391.396 | 3,900.351 | 2,530.327 | 1,772.198 | 1,375.39 | 2,077.541 | 1,517.511 | 1,151.24 | 882.546 | 1,237.578 | 1,006.422 | 759.456 | 661.466 | 934.356 | 677.956 | 553.575 | 468.282 | 544.108 | 497.605 | 362.895 | 339.155 | 332.708 | 284.935 | 207.068 | 182.38 |
| Gross Profit
| 10,522.835 | 10,231.54 | 7,974.546 | 12,041.693 | 10,506.536 | 9,658.945 | 7,317.318 | 9,876.953 | 9,218.553 | 8,850.983 | 7,223.578 | 10,315.613 | 10,078.138 | 9,147.585 | 6,549.317 | 9,495.392 | 7,972.922 | 7,611.923 | 4,465.516 | 8,016.328 | 7,418.838 | 6,626.084 | 4,456.683 | 7,173.276 | 5,890.928 | 5,069.497 | 4,219.962 | 6,186.088 | 5,225.234 | 4,013.757 | 3,013.088 | 4,492.13 | 3,750.38 | 2,855.951 | 2,175.866 | 3,183.011 | 2,744.702 | 2,310.333 | 1,896.551 | 2,662.955 | 2,123.425 | 1,649.198 | 1,219.269 | 1,807.969 | 1,434.291 | 1,060.027 | 814.782 | 1,178.364 | 972.745 | 766.544 | 631.213 | 844.127 | 693.522 | 598.192 | 461.631 | 668.293 | 493.167 | 352.104 | 348.15 | 332.233 | 314.834 | 226.67 | 220.686 |
| Gross Profit Ratio
| 0.442 | 0.441 | 0.452 | 0.432 | 0.443 | 0.452 | 0.452 | 0.421 | 0.41 | 0.427 | 0.437 | 0.4 | 0.464 | 0.459 | 0.468 | 0.442 | 0.449 | 0.513 | 0.474 | 0.45 | 0.466 | 0.474 | 0.448 | 0.447 | 0.456 | 0.44 | 0.451 | 0.436 | 0.463 | 0.427 | 0.428 | 0.416 | 0.437 | 0.389 | 0.418 | 0.37 | 0.399 | 0.419 | 0.442 | 0.406 | 0.456 | 0.482 | 0.47 | 0.465 | 0.486 | 0.479 | 0.48 | 0.488 | 0.491 | 0.502 | 0.488 | 0.475 | 0.506 | 0.519 | 0.496 | 0.551 | 0.498 | 0.492 | 0.507 | 0.5 | 0.525 | 0.523 | 0.548 |
| Reseach & Development Expenses
| 3,038.177 | 3,026.569 | 2,671.475 | 3,219.922 | 2,887.591 | 2,821.327 | 2,464.108 | 2,458.348 | 2,681.035 | 2,607.083 | 2,067.979 | 2,188.606 | 2,185.269 | 2,189.95 | 1,687.82 | 1,637.903 | 1,677.325 | 1,845.132 | 1,218.292 | 1,476.535 | 1,502.477 | 1,445.625 | 1,059.175 | 1,405.058 | 1,165.04 | 1,178.029 | 734.653 | 902.152 | 837.287 | 1,454.784 | 0 | 2,433.401 | 0 | 968.002 | 0 | 1,722.638 | 0 | 755.921 | 0 | 1,300.704 | 0 | 568.393 | 0 | 921.877 | 0 | 349.539 | 0 | 606.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 797.502 | 784.233 | 680.114 | -1,311.467 | 769.571 | 671.583 | 602.999 | -1,156.766 | 734.327 | 670.669 | 529.342 | -924.923 | 650.941 | 476.005 | 404.573 | -871.955 | 470.051 | 515.218 | 349.742 | -482.915 | 446.581 | 391.275 | 339.835 | -518.745 | 369.445 | 1,508.472 | 995.059 | -2,557.403 | 1,100.356 | 1,013.893 | 747.817 | -1,879.22 | 853.195 | 749.968 | 520.661 | -1,421.13 | 605.042 | 572.438 | 422.462 | -1,058.31 | 493.935 | 404.3 | 283.73 | -679.822 | 324.717 | 232.958 | 185.629 | -429.326 | 200.521 | 151.952 | 122.626 | -279.528 | 125.324 | 120.107 | 83.341 | -183.441 | 75.798 | 74.83 | 58.618 | 67.949 | 45.904 | 45.52 | 41.423 |
| Selling & Marketing Expenses
| 3,124.007 | 3,100.941 | 2,461.583 | 3,139.795 | 2,815.254 | 2,702.233 | 2,185.218 | 2,668.336 | 2,568.532 | 2,562.548 | 1,974.042 | 2,128.639 | 2,267.126 | 2,403.844 | 1,786.834 | 2,143.951 | 1,813.548 | 2,044.66 | 1,375.631 | 2,103.381 | 1,940.14 | 1,895.703 | 1,317.558 | 1,716.558 | 1,526.549 | 1,564.765 | 1,084.628 | 1,469.794 | 1,233.501 | 1,026.305 | 700.62 | 983.572 | 795.87 | 691.537 | 520.295 | 732.668 | 532.85 | 485.496 | 428.032 | 486.322 | 401.801 | 383.513 | 261.614 | 243.668 | 264.903 | 242.877 | 175.979 | 155.958 | 240.266 | 185.511 | 150.138 | 193.58 | 164.843 | 163.197 | 103.933 | 190.798 | 106.815 | 93.188 | 74.114 | 69.977 | 51.918 | 55.802 | 49.107 |
| SG&A
| 3,921.509 | 4,209.343 | 3,236.949 | 4,204.191 | 3,584.825 | 3,373.816 | 2,788.218 | 1,511.57 | 3,302.859 | 3,233.217 | 2,503.384 | 1,203.717 | 2,918.067 | 2,879.849 | 2,191.407 | 1,271.997 | 2,283.6 | 2,559.878 | 1,725.373 | 1,620.466 | 2,386.721 | 2,286.978 | 1,657.393 | 1,197.813 | 1,895.994 | 3,073.237 | 2,079.688 | -1,087.609 | 2,333.857 | 2,040.198 | 1,448.437 | -895.649 | 1,649.065 | 1,441.505 | 1,040.956 | -688.462 | 1,137.891 | 1,057.934 | 850.493 | -571.988 | 895.736 | 787.813 | 545.344 | -436.153 | 589.619 | 475.835 | 361.607 | -273.368 | 440.787 | 337.463 | 272.764 | -85.948 | 290.167 | 283.304 | 187.273 | 7.357 | 182.613 | 168.018 | 132.732 | 137.926 | 97.823 | 101.322 | 90.53 |
| Other Expenses
| -544.026 | -134.584 | -69.525 | -194.347 | -39.23 | 72.138 | -268.641 | 1,208.173 | -510.602 | -491.911 | -241.69 | -166.189 | 30.783 | -54.737 | 9.772 | 159.212 | 14.271 | 34.336 | 19.409 | 46.705 | 16.509 | 4.768 | 18.435 | -53.313 | 40.09 | -32.096 | 11.486 | 309.266 | 67.249 | -53.838 | 350.626 | 488.981 | 306.912 | 311.287 | 324.279 | 556.565 | 234.895 | 194.697 | 251.723 | 407.566 | 166.288 | 144.132 | 111.634 | 182.386 | 108.74 | 92.804 | 55.45 | 139.792 | 78.086 | 57.23 | 49.24 | 225.079 | 0.619 | 3.304 | 26.639 | 96.39 | 14.819 | 21.052 | 24.854 | 35.557 | 23.176 | 34.105 | 15.896 |
| Operating Expenses
| 6,415.66 | 7,370.496 | 5,977.949 | 7,618.46 | 5,981.696 | 5,785.587 | 4,983.685 | 5,178.091 | 5,473.292 | 5,348.389 | 4,329.672 | 4,187.936 | 4,561.374 | 4,637.434 | 3,516.015 | 3,755.395 | 3,381.773 | 3,830.505 | 2,691.463 | 3,788.71 | 3,405.19 | 3,439.576 | 2,454.576 | 3,007.152 | 2,585.28 | 2,741.435 | 1,751.754 | 2,274.079 | 2,073.865 | 1,470.841 | 1,514.615 | 2,064.036 | 1,709.303 | 1,491.297 | 1,088.479 | 1,420.95 | 1,187.048 | 1,095.869 | 883.278 | 1,001.095 | 934.021 | 822.395 | 572.951 | 647.405 | 616.772 | 499.37 | 374.687 | 479.376 | 461.746 | 355.085 | 284.266 | 386.022 | 302.917 | 293.906 | 197.609 | 362.023 | 183.837 | 169.179 | 133.619 | 138.953 | 98.591 | 102.001 | 91.373 |
| Operating Income
| 3,841.234 | 2,861.045 | 1,996.597 | 4,423.233 | 4,273.765 | 3,937.536 | 2,260.193 | 4,334.86 | 3,708.107 | 3,892.305 | 2,847.388 | 5,747.194 | 5,467.569 | 4,358.784 | 2,900.475 | 5,508.734 | 4,092.86 | 3,743.527 | 1,851.554 | 4,265.02 | 4,314.746 | 3,286.122 | 1,841.667 | 4,260.535 | 3,370.305 | 2,560.267 | 2,144.556 | 3,758.958 | 2,871.8 | 2,363.981 | 1,448.373 | 2,414.671 | 2,006.641 | 1,348.604 | 1,060.184 | 1,737.834 | 1,584.255 | 1,191.2 | 980.705 | 1,706.007 | 1,218.99 | 786.177 | 666.39 | 1,166.844 | 805.047 | 500.448 | 474.614 | 722.477 | 526.785 | 383.787 | 356.449 | 487.724 | 406.357 | 296.85 | 280.82 | 294.217 | 310.445 | 166.189 | 215.223 | 196.872 | 216.809 | 112.44 | 132.252 |
| Operating Income Ratio
| 0.162 | 0.123 | 0.113 | 0.159 | 0.18 | 0.184 | 0.14 | 0.185 | 0.165 | 0.188 | 0.172 | 0.223 | 0.252 | 0.219 | 0.207 | 0.256 | 0.231 | 0.252 | 0.196 | 0.239 | 0.271 | 0.235 | 0.185 | 0.266 | 0.261 | 0.222 | 0.229 | 0.265 | 0.255 | 0.251 | 0.206 | 0.224 | 0.234 | 0.184 | 0.204 | 0.202 | 0.23 | 0.216 | 0.229 | 0.26 | 0.262 | 0.23 | 0.257 | 0.3 | 0.273 | 0.226 | 0.28 | 0.299 | 0.266 | 0.251 | 0.276 | 0.274 | 0.296 | 0.258 | 0.302 | 0.243 | 0.313 | 0.232 | 0.313 | 0.296 | 0.361 | 0.259 | 0.328 |
| Total Other Income Expenses Net
| 7.441 | 13.546 | 15.843 | 1,129.305 | -518.751 | 70.048 | 66.269 | -76.657 | 3.534 | 763.966 | 102.849 | 8.372 | -206.761 | 225.055 | 74.677 | 37.683 | 14.271 | 259.191 | 94.289 | 1.506 | 461.863 | 270.371 | -101.523 | 1.568 | 108.904 | 615.182 | 11.486 | -55.695 | 59.766 | -318.263 | -39.398 | 539.692 | 271.819 | 309.69 | 324.256 | 575.135 | 234.825 | 194.487 | 251.602 | 407.196 | 195.557 | 143.952 | 111.659 | 182.243 | 96.166 | 114.103 | 89.997 | 139.713 | 78.027 | 57.159 | 49.209 | 225.057 | 0.71 | 3.225 | 26.627 | 96.397 | 14.788 | 20.791 | 24.854 | 34.677 | 23.168 | 34.098 | 15.896 |
| Income Before Tax
| 3,848.675 | 3,738.586 | 2,641.303 | 5,552.537 | 4,287.403 | 3,956.805 | 2,289.833 | 4,343.849 | 3,744.502 | 3,900.762 | 2,865.838 | 5,755.566 | 5,430.24 | 4,372.159 | 2,910.247 | 5,546.417 | 4,107.13 | 3,748.461 | 1,870.963 | 4,266.526 | 4,331.255 | 3,297.581 | 1,860.101 | 4,254.649 | 3,410.395 | 2,617.347 | 2,156.042 | 3,703.263 | 2,938.968 | 2,045.718 | 1,798.872 | 2,954.364 | 2,313.081 | 1,658.294 | 1,384.44 | 2,312.97 | 1,819.079 | 1,385.687 | 1,232.306 | 2,113.203 | 1,384.961 | 930.129 | 778.05 | 1,349.087 | 913.686 | 593.091 | 530.091 | 862.19 | 604.811 | 440.946 | 405.658 | 712.781 | 407.067 | 300.075 | 307.447 | 390.614 | 325.232 | 186.979 | 240.077 | 231.549 | 239.977 | 146.538 | 148.148 |
| Income Before Tax Ratio
| 0.162 | 0.161 | 0.15 | 0.199 | 0.181 | 0.185 | 0.141 | 0.185 | 0.167 | 0.188 | 0.173 | 0.223 | 0.25 | 0.22 | 0.208 | 0.258 | 0.231 | 0.253 | 0.198 | 0.239 | 0.272 | 0.236 | 0.187 | 0.265 | 0.264 | 0.227 | 0.23 | 0.261 | 0.26 | 0.218 | 0.255 | 0.274 | 0.269 | 0.226 | 0.266 | 0.269 | 0.264 | 0.252 | 0.287 | 0.322 | 0.298 | 0.272 | 0.3 | 0.347 | 0.31 | 0.268 | 0.312 | 0.357 | 0.306 | 0.289 | 0.314 | 0.401 | 0.297 | 0.261 | 0.331 | 0.322 | 0.328 | 0.262 | 0.349 | 0.348 | 0.4 | 0.338 | 0.368 |
| Income Tax Expense
| 581.515 | 305.431 | 355.425 | -92.569 | 545.596 | 148.605 | 341.609 | 160.306 | 509.256 | 178.497 | 449.923 | -258.271 | 788.231 | -48.087 | 475.618 | 445.295 | 196.804 | 634.99 | 317.563 | -104.566 | 460.924 | 591.744 | 342.176 | 220.646 | 170.291 | 292.049 | 373.754 | 446.882 | 93.778 | 250.197 | 318.462 | 382.435 | 74.939 | 188.61 | 243.922 | 213.472 | 254.269 | 214.136 | 185.767 | 153.718 | 192.982 | 92.146 | 86.794 | 37.24 | 140.069 | 53.091 | 78.501 | -35.44 | 94.425 | 56.913 | 57.281 | 102.414 | 64.659 | 31.214 | 46.6 | -5.071 | 42.853 | 18.044 | 34.701 | 0.699 | 12.055 | 35.003 | 12.436 |
| Net Income
| 3,043.63 | 3,148.216 | 1,915.903 | 5,256.454 | 3,513.299 | 3,526.613 | 1,811.255 | 3,997.086 | 3,081.001 | 3,475.08 | 2,283.755 | 5,834.77 | 4,484.217 | 4,311.984 | 2,169.44 | 4,946.575 | 3,814.979 | 3,127.703 | 1,496.27 | 4,387.254 | 3,810.579 | 2,680.637 | 1,536.118 | 3,957.066 | 3,248.408 | 2,331.431 | 1,815.965 | 3,258.041 | 2,861.268 | 1,810.729 | 1,480.781 | 2,572.304 | 2,243.941 | 1,463.231 | 1,143.615 | 2,099.063 | 1,563.465 | 1,161.88 | 1,044.642 | 1,955.648 | 1,190.119 | 832.968 | 686.633 | 1,306.487 | 774.469 | 535.261 | 450.432 | 898.693 | 508.291 | 382.369 | 347.519 | 612.026 | 341.789 | 266.443 | 260.755 | 396.358 | 281.631 | 168.839 | 204.976 | 230.701 | 227.606 | 111.558 | 135.712 |
| Net Income Ratio
| 0.128 | 0.136 | 0.109 | 0.188 | 0.148 | 0.165 | 0.112 | 0.17 | 0.137 | 0.168 | 0.138 | 0.226 | 0.206 | 0.217 | 0.155 | 0.23 | 0.215 | 0.211 | 0.159 | 0.246 | 0.239 | 0.192 | 0.155 | 0.247 | 0.251 | 0.203 | 0.194 | 0.23 | 0.254 | 0.193 | 0.21 | 0.238 | 0.261 | 0.199 | 0.22 | 0.244 | 0.227 | 0.211 | 0.244 | 0.298 | 0.256 | 0.243 | 0.265 | 0.336 | 0.262 | 0.242 | 0.265 | 0.372 | 0.257 | 0.251 | 0.269 | 0.344 | 0.249 | 0.231 | 0.28 | 0.327 | 0.284 | 0.236 | 0.298 | 0.347 | 0.379 | 0.257 | 0.337 |
| EPS
| 0.33 | 0.34 | 0.21 | 0.57 | 0.38 | 0.38 | 0.2 | 0.43 | 0.33 | 0.37 | 0.25 | 0.63 | 0.49 | 0.47 | 0.24 | 0.53 | 0.41 | 0.34 | 0.16 | 0.46 | 0.4 | 0.29 | 0.17 | 0.43 | 0.36 | 0.26 | 0.2 | 0.36 | 0.32 | 0.2 | 0.16 | 0.28 | 0.25 | 0.16 | 0.13 | 0.23 | 0.17 | 0.13 | 0.12 | 0.22 | 0.13 | 0.092 | 0.076 | 0.14 | 0.084 | 0.058 | 0.05 | 0.098 | 0.058 | 0.043 | 0.038 | 0.068 | 0.038 | 0.059 | 0.029 | 0.045 | 0.031 | 0.021 | 0.026 | 0.029 | 0.028 | 0.014 | 0.017 |
| EPS Diluted
| 0.33 | 0.34 | 0.21 | 0.57 | 0.38 | 0.38 | 0.2 | 0.43 | 0.33 | 0.37 | 0.25 | 0.63 | 0.49 | 0.47 | 0.23 | 0.53 | 0.41 | 0.34 | 0.16 | 0.46 | 0.4 | 0.29 | 0.17 | 0.43 | 0.35 | 0.26 | 0.2 | 0.36 | 0.31 | 0.2 | 0.16 | 0.28 | 0.25 | 0.16 | 0.13 | 0.23 | 0.17 | 0.13 | 0.12 | 0.22 | 0.13 | 0.092 | 0.076 | 0.14 | 0.084 | 0.058 | 0.05 | 0.098 | 0.058 | 0.043 | 0.038 | 0.068 | 0.038 | 0.059 | 0.029 | 0.045 | 0.031 | 0.021 | 0.026 | 0.029 | 0.028 | 0.014 | 0.017 |
| EBITDA
| 3,924.718 | 4,304.459 | 2,713.616 | 6,198.009 | 4,936.561 | 4,496.946 | 2,757.723 | 4,670.796 | 4,173.767 | 4,347.415 | 3,203.376 | 6,013.39 | 5,478.148 | 4,433.406 | 2,962.369 | 5,762.051 | 4,365.042 | 3,817.167 | 1,919.665 | 4,477.32 | 4,405.666 | 3,344.674 | 2,076.694 | 4,413.069 | 3,479.433 | 2,386.953 | 2,216.288 | 3,438.604 | 2,976.762 | 2,427.8 | 1,912.203 | 4,065.119 | 2,380.014 | 2,016.577 | 1,134.845 | 2,996.125 | 1,557.654 | 1,634.974 | 1,013.273 | 2,572.523 | 1,221.295 | 1,077.551 | 646.318 | 1,569.787 | 817.519 | 684.327 | 440.094 | 1,044.399 | 511 | 554.842 | 346.947 | 769.909 | 390.605 | 304.285 | 264.021 | 469.049 | 309.33 | 201.182 | 214.986 | 193.279 | 216.243 | 138.322 | 129.313 |
| EBITDA Ratio
| 0.165 | 0.143 | 0.16 | 0.177 | 0.191 | 0.212 | 0.158 | 0.204 | 0.184 | 0.208 | 0.188 | 0.234 | 0.262 | 0.239 | 0.229 | 0.266 | 0.24 | 0.27 | 0.217 | 0.245 | 0.29 | 0.252 | 0.196 | 0.266 | 0.279 | 0.226 | 0.273 | 0.254 | 0.29 | 0.28 | 0.221 | 0.382 | 0.247 | 0.291 | 0.218 | 0.367 | 0.233 | 0.313 | 0.257 | 0.401 | 0.262 | 0.348 | 0.249 | 0.416 | 0.287 | 0.346 | 0.259 | 0.43 | 0.258 | 0.364 | 0.268 | 0.432 | 0.285 | 0.289 | 0.284 | 0.387 | 0.312 | 0.281 | 0.313 | 0.291 | 0.361 | 0.319 | 0.321 |