Glodon Company Limited
SZSE:002410.SZ
19.49 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,513.207 | 6,590.836 | 5,619.38 | 4,004.643 | 3,540.651 | 2,904.4 | 2,356.717 | 2,039.366 | 1,539.433 | 1,759.875 | 1,393.096 | 1,013.656 | 743.64 | 450.567 | 308.613 | 230.803 | 175.547 | 122.07 |
Cost of Revenue
| 1,553.671 | 1,123.822 | 892.628 | 454.498 | 370.663 | 188.26 | 162.028 | 135.42 | 61.829 | 62.268 | 42.37 | 37.694 | 18.875 | 11.753 | 11.418 | 10.202 | 10.01 | 10.501 |
Gross Profit
| 4,959.536 | 5,467.014 | 4,726.752 | 3,550.145 | 3,169.988 | 2,716.14 | 2,194.689 | 1,903.945 | 1,477.605 | 1,697.607 | 1,350.726 | 975.962 | 724.765 | 438.815 | 297.195 | 220.601 | 165.538 | 111.568 |
Gross Profit Ratio
| 0.761 | 0.829 | 0.841 | 0.887 | 0.895 | 0.935 | 0.931 | 0.934 | 0.96 | 0.965 | 0.97 | 0.963 | 0.975 | 0.974 | 0.963 | 0.956 | 0.943 | 0.914 |
Reseach & Development Expenses
| 1,648.568 | 1,515.238 | 1,333.492 | 1,082.694 | 969.109 | 727.173 | 9.714 | 8.927 | 9.205 | 13.595 | 16.382 | 8.668 | 115.187 | 47.697 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 329.163 | 300.346 | 243.397 | 174.074 | 168.892 | 168.709 | 168.403 | 140.05 | 243.019 | 128.568 | 101.221 | 60.038 | 27.673 | 28.915 | 73.919 | 59.36 | 26.862 | 36.503 |
Selling & Marketing Expenses
| 2,007.578 | 1,690.066 | 1,586.832 | 1,255.524 | 1,102.479 | 792.912 | 681.938 | 669.988 | 588.047 | 550.209 | 469.946 | 373.232 | 263.192 | 179.165 | 139.598 | 115.445 | 90.075 | 63.596 |
SG&A
| 3,129.206 | 1,990.412 | 1,830.229 | 1,429.598 | 1,271.371 | 961.621 | 850.34 | 810.038 | 831.067 | 678.777 | 571.166 | 433.27 | 290.865 | 208.081 | 213.518 | 174.805 | 116.937 | 100.099 |
Other Expenses
| 47.26 | 841.788 | 814.744 | 630.123 | 591.516 | -2.938 | 22.977 | 236.604 | 172.096 | 143.21 | 171.45 | 36.177 | 69.743 | 40.853 | 33.643 | 26.21 | 18.673 | 11.741 |
Operating Expenses
| 4,730.514 | 4,347.438 | 3,978.466 | 3,142.415 | 2,831.996 | 2,163.031 | 1,669.805 | 1,681.958 | 1,385.376 | 1,231.404 | 1,029.324 | 739.709 | 518.701 | 316.056 | 219.195 | 178.809 | 120.109 | 102.286 |
Operating Income
| 229.022 | 1,096.137 | 758.41 | 414.211 | 290.371 | 484.557 | 514.344 | 243.622 | 114.932 | 516.992 | 364.028 | 266.998 | 232.335 | 129.355 | 77.582 | 42.56 | 45.781 | 9.091 |
Operating Income Ratio
| 0.035 | 0.166 | 0.135 | 0.103 | 0.082 | 0.167 | 0.218 | 0.119 | 0.075 | 0.294 | 0.261 | 0.263 | 0.312 | 0.287 | 0.251 | 0.184 | 0.261 | 0.074 |
Total Other Income Expenses Net
| -21.863 | -18.425 | -9.16 | -3.809 | -6.608 | -2.938 | 22.977 | 236.193 | 171.978 | 142.821 | 170.781 | 68.235 | 69.417 | 47.711 | 32.158 | 26.14 | 18.673 | 11.739 |
Income Before Tax
| 207.16 | 1,077.712 | 749.25 | 410.402 | 283.763 | 481.619 | 537.32 | 479.815 | 286.909 | 659.814 | 534.809 | 335.233 | 301.752 | 177.066 | 109.74 | 68.7 | 64.454 | 20.83 |
Income Before Tax Ratio
| 0.032 | 0.164 | 0.133 | 0.102 | 0.08 | 0.166 | 0.228 | 0.235 | 0.186 | 0.375 | 0.384 | 0.331 | 0.406 | 0.393 | 0.356 | 0.298 | 0.367 | 0.171 |
Income Tax Expense
| 31.111 | 65.679 | 30.57 | 29.037 | 29.184 | 48.933 | 43.261 | 42.277 | 30.385 | 54.671 | 39.299 | 22.252 | 19.832 | 12.544 | 4.115 | 4.35 | 7.057 | 2.994 |
Net Income
| 115.838 | 967.17 | 660.974 | 330.388 | 235.072 | 439.077 | 472.244 | 423.096 | 241.971 | 596.096 | 488.355 | 308.755 | 278.734 | 165.035 | 104.701 | 63.555 | 57.558 | 18.176 |
Net Income Ratio
| 0.018 | 0.147 | 0.118 | 0.083 | 0.066 | 0.151 | 0.2 | 0.207 | 0.157 | 0.339 | 0.351 | 0.305 | 0.375 | 0.366 | 0.339 | 0.275 | 0.328 | 0.149 |
EPS
| 0.07 | 0.42 | 0.4 | 0.2 | 0.15 | 0.28 | 0.3 | 0.27 | 0.15 | 0.38 | 0.31 | 0.2 | 0.18 | 0.11 | 0.079 | 0.056 | 0.056 | 0.18 |
EPS Diluted
| 0.07 | 0.42 | 0.4 | 0.2 | 0.15 | 0.28 | 0.3 | 0.27 | 0.15 | 0.38 | 0.31 | 0.2 | 0.18 | 0.11 | 0.079 | 0.056 | 0.056 | 0.18 |
EBITDA
| 698.936 | 1,401.592 | 982.526 | 585.186 | 473.436 | 650.254 | 634.688 | 535.298 | 338.569 | 503.374 | 344.512 | 256.368 | 318.514 | 187.163 | 119.348 | 47.751 | 50.457 | 13.41 |
EBITDA Ratio
| 0.107 | 0.213 | 0.175 | 0.146 | 0.134 | 0.224 | 0.269 | 0.262 | 0.22 | 0.286 | 0.247 | 0.253 | 0.428 | 0.415 | 0.387 | 0.207 | 0.287 | 0.11 |