Bumyang Construction Co.,Ltd.
KRX:002410.KS
1171 (KRW) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 29,018.637 | 32,562.185 | 36,735.086 | 28,980.814 | 32,596.499 | 22,450.973 | 18,796.332 | 30,413.522 | 36,955.307 | 33,585.658 | 32,616.182 | 24,818.417 | 29,363.159 | 25,110.263 | 23,984.482 | 29,813.108 | 30,920.623 | 59,638.911 | 66,209.82 | 79,797.02 | 67,873.842 | 62,230.777 | 56,690.418 | 40,939.909 | 31,432.994 | 26,580.713 | 53,047.852 | 30,642.414 | 29,821.114 | 23,323.366 | 39,060.155 | 28,526.772 | 26,750.855 | 14,612.689 | 25,941.261 | 16,693.969 | 13,888.186 | 9,002.06 | 0 | 9,435.187 | 12,812.997 | 8,557.127 | 0 | 13,718.04 | 14,758.004 | 6,726.901 | 19,422.362 | 19,202.887 | 18,628.758 | 12,834.278 | 0 | 37,164.148 | 54,491.291 | 45,957.879 | 0 | 55,728.331 | 123,129.747 | 70,972.086 | 0 | 89,498.671 | 89,977.87 | 59,767.459 | 68,747.763 | 53,686.787 | 78,848.693 | 41,653.955 | 62,720.476 | 42,987.427 | 58,217.425 | 65,799.915 |
| Cost of Revenue
| 41,692.722 | 29,670.428 | 39,565.284 | 27,663.073 | 29,575.682 | 19,754.333 | 29,671.106 | 28,183.27 | 33,927.33 | 29,669.571 | 28,309.591 | 21,907.093 | 26,249.372 | 21,831.758 | 15,854.195 | 24,639.863 | 26,656.414 | 55,045.422 | 61,655.882 | 72,939.179 | 63,710.589 | 57,903.509 | 49,965.65 | 37,569.32 | 29,281.572 | 24,714.034 | 51,161.831 | 28,449.871 | 27,963.578 | 21,169.656 | 36,548.615 | 26,888.713 | 24,989.486 | 12,881.923 | 24,913.854 | 15,438.227 | 12,563.507 | 7,912.379 | 0 | 9,486.656 | 11,861.102 | 8,027.396 | 0 | 12,867.098 | 14,546.236 | 6,190.196 | 18,225.146 | 21,680.469 | 19,390.973 | 14,587.705 | 0 | 43,620.655 | 49,421.007 | 45,616.822 | 0 | 56,698.186 | 115,143.171 | 66,912.438 | 0 | 84,802.117 | 88,680.927 | 55,753.775 | 62,134.218 | 51,288.053 | 71,976.044 | 35,800.241 | 60,079.296 | 40,468.845 | 54,243.676 | 58,417.588 |
| Gross Profit
| -12,674.086 | 2,891.757 | -2,830.197 | 1,317.741 | 3,020.817 | 2,696.64 | -10,874.774 | 2,230.252 | 3,027.978 | 3,916.087 | 4,306.591 | 2,911.324 | 3,113.787 | 3,278.504 | 8,130.287 | 5,173.245 | 4,264.209 | 4,593.489 | 4,553.938 | 6,857.841 | 4,163.253 | 4,327.268 | 6,724.768 | 3,370.589 | 2,151.422 | 1,866.679 | 1,886.021 | 2,192.543 | 1,857.536 | 2,153.71 | 2,511.54 | 1,638.059 | 1,761.369 | 1,730.766 | 1,027.407 | 1,255.742 | 1,324.679 | 1,089.681 | 0 | -51.469 | 951.895 | 529.731 | 0 | 850.942 | 211.768 | 536.705 | 1,197.216 | -2,477.582 | -762.215 | -1,753.427 | 0 | -6,456.507 | 5,070.284 | 341.057 | 0 | -969.855 | 7,986.576 | 4,059.648 | 0 | 4,696.554 | 1,296.943 | 4,013.684 | 6,613.545 | 2,398.734 | 6,872.649 | 5,853.714 | 2,641.18 | 2,518.582 | 3,973.749 | 7,382.327 |
| Gross Profit Ratio
| -0.437 | 0.089 | -0.077 | 0.045 | 0.093 | 0.12 | -0.579 | 0.073 | 0.082 | 0.117 | 0.132 | 0.117 | 0.106 | 0.131 | 0.339 | 0.174 | 0.138 | 0.077 | 0.069 | 0.086 | 0.061 | 0.07 | 0.119 | 0.082 | 0.068 | 0.07 | 0.036 | 0.072 | 0.062 | 0.092 | 0.064 | 0.057 | 0.066 | 0.118 | 0.04 | 0.075 | 0.095 | 0.121 | 0 | -0.005 | 0.074 | 0.062 | 0 | 0.062 | 0.014 | 0.08 | 0.062 | -0.129 | -0.041 | -0.137 | 0 | -0.174 | 0.093 | 0.007 | 0 | -0.017 | 0.065 | 0.057 | 0 | 0.052 | 0.014 | 0.067 | 0.096 | 0.045 | 0.087 | 0.141 | 0.042 | 0.059 | 0.068 | 0.112 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.351 | 0 | -105.05 | -0.502 | 0.48 | 116.922 | 156.4 | 20.4 | 33.65 | 0 | 6 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.887 | 35.8 | -17.6 | 1.38 | 20.077 | 0 | 0 | 3.93 | 1.457 | 0 | 0 | 0.816 | 3.565 | 737.846 | 0.825 | 0 | 313.421 | 0 | 0 | 0 | 289.832 | 0 | 502.514 | 3,911.336 | 209.804 | 0 | 418.835 | 563.305 | 607.4 | 840.309 | 124.843 | 114.666 | 206.019 | 821.155 | 816.86 | 538.443 | 148.45 |
| General & Administrative Expenses
| 3,147.96 | 2,733.455 | 557.268 | 2,871.563 | 2,674.663 | 2,495.325 | 252.383 | 280.646 | 168.44 | 0 | 184.55 | 629.173 | 173.554 | 140.913 | 165.908 | 179.293 | 180.595 | 98.811 | 221.538 | 146.597 | 137.383 | 125.257 | 8.59 | 1,523.384 | 149.645 | 140.702 | 85.172 | 148.109 | 80.049 | 138.381 | 317.784 | 193.378 | 147.31 | 141.046 | 185.276 | 158.688 | 176.893 | 193.179 | 0 | 157.487 | 122.3 | 118.026 | 0 | 254.124 | 471.888 | 401.65 | 875.312 | 191.175 | 651.288 | 228.957 | 0 | 4,824.988 | 4,218.596 | 567.272 | 0 | 838.907 | 730.305 | 477.198 | 0 | 373.8 | 455.335 | 275.345 | 563.907 | 488.202 | 312.902 | 241.952 | 774.306 | 345.225 | 481.413 | 485.489 |
| Selling & Marketing Expenses
| 17.314 | -365.098 | 752.813 | 300.131 | 254.419 | 309.045 | 357.489 | 132.783 | 208.364 | 0 | 696.667 | 161.337 | -71.055 | 638.345 | 985.976 | 304.12 | 213.547 | 560.564 | -122.274 | 185.868 | 200.56 | 180.384 | 112.631 | 0 | 174.405 | 138.839 | 103.454 | 214.976 | 51.583 | 127.149 | 459.927 | 57.223 | 197.534 | 220.57 | 217.843 | 75.005 | 78.302 | 63.783 | 0 | 162.801 | 333.815 | 58.561 | 0 | 942.943 | 129.768 | 383.087 | 245.194 | 359.325 | 435.37 | 376.542 | 0 | 0 | 0 | 444.697 | 0 | 1,019.731 | 540.279 | 452.93 | 0 | 143.387 | 257.901 | 142.821 | 297.211 | 165.411 | 293.071 | 352.62 | 81.283 | 242.962 | 214.472 | 198.819 |
| SG&A
| 3,165.274 | 2,368.357 | 8,773.876 | 2,871.563 | 2,674.663 | 2,495.325 | 609.872 | 413.429 | 376.804 | 3,273.921 | 881.217 | 790.51 | 102.499 | 779.258 | 1,151.884 | 483.413 | 394.142 | 659.375 | 99.264 | 332.465 | 337.943 | 305.641 | 121.221 | 1,523.384 | 324.05 | 279.541 | 188.626 | 363.085 | 131.632 | 265.53 | 777.711 | 250.601 | 344.844 | 361.616 | 403.119 | 233.693 | 255.195 | 256.962 | 0 | 320.288 | 456.115 | 176.587 | 0 | 1,197.067 | 601.656 | 784.737 | 1,120.506 | 550.5 | 1,086.658 | 605.499 | 0 | 4,824.988 | 4,218.596 | 1,011.969 | 0 | 1,858.638 | 1,270.584 | 930.128 | 0 | 517.187 | 713.236 | 418.166 | 861.118 | 653.613 | 605.973 | 594.572 | 855.589 | 588.187 | 695.885 | 684.308 |
| Other Expenses
| 0 | 304.387 | -43.524 | -5,743.127 | 486.703 | -4,990.65 | 2,186.28 | 2,080.432 | 1,763.127 | 1,040.609 | -63.452 | 111.913 | -449.938 | 2,570.77 | -173.485 | 189.036 | 98.765 | 17.535 | 182.703 | -14.082 | -5.656 | 281.841 | -829.45 | 13.503 | 56.071 | 545.024 | -67.768 | 39.395 | -28.427 | -62.835 | -1,181.721 | -87.585 | -106.64 | 21.379 | 8,943.41 | 29.375 | 8.441 | 298.574 | 0 | -933.232 | -837.489 | 38.337 | 0 | -11,515.379 | 2,251.76 | 375.784 | -2,071.563 | 451.948 | -63,048.583 | -665.585 | 0 | -1,750.783 | -7,786.52 | 4,637.893 | 0 | -2,041.214 | -1,954.586 | 1,032.444 | 0 | 1,186.145 | 1,969.336 | 476.283 | -5,801.676 | -843.747 | -467.883 | 3,550.177 | 797.916 | -458.491 | 23.527 | 156.918 |
| Operating Expenses
| 3,165.274 | 2,368.357 | 8,773.876 | -2,871.564 | 2,239.21 | -2,495.325 | 2,796.152 | 2,493.861 | 2,139.931 | 2,233.312 | 2,610.182 | 2,697.582 | 2,087.263 | 3,160.318 | 2,976.852 | 2,426.532 | 2,364.901 | 2,386.322 | 2,834.319 | 1,869.046 | 1,641.77 | 2,105.571 | 2,928.298 | 1,523.384 | 1,418.22 | 1,432.006 | 1,501.219 | 1,351.926 | 1,249.082 | 1,366.56 | 2,024.311 | 1,443.05 | 1,554.638 | 1,421.974 | 983.371 | 1,047.526 | 1,318.797 | 1,288.519 | 0 | 1,279.969 | 1,251.133 | 913.673 | 0 | 2,331.499 | 1,498.374 | 1,976.746 | 8,940.965 | 1,852.29 | 7,750.548 | 253.336 | 0 | 3,074.205 | -3,567.924 | 5,939.694 | 0 | 4,704.64 | 7,141.276 | 3,844.414 | 0 | 2,765.861 | 2,513.685 | 2,112.159 | 4,730.556 | 2,632.997 | 2,000.196 | 2,982.165 | 3,349.303 | 3,711.204 | 2,544.598 | 1,933.497 |
| Operating Income
| -15,839.359 | 523.4 | -11,604.074 | -1,553.823 | 346.154 | 201.315 | -13,608.748 | 526.701 | 6,979.18 | 1,682.775 | 1,696.407 | 213.743 | 995.726 | 118.187 | 5,153.436 | 2,746.714 | 1,899.308 | 2,207.166 | 1,719.618 | 4,988.793 | 2,521.482 | 2,221.695 | 3,796.473 | 1,847.205 | 733.205 | 434.671 | 384.802 | 840.617 | 608.454 | 787.148 | 487.233 | 195.011 | 206.732 | 308.793 | 44.039 | 208.216 | 5.883 | -198.838 | 0 | -1,331.438 | -299.241 | -383.943 | 0 | -1,480.556 | -1,286.606 | -1,440.041 | -7,743.75 | -4,329.873 | -8,512.764 | -1,977.146 | 0 | -9,530.714 | 8,638.208 | -5,598.636 | 0 | -5,674.492 | 845.298 | 215.235 | 0 | 1,930.695 | -1,216.742 | 1,901.524 | 1,882.989 | -234.264 | 4,872.452 | 2,871.55 | -708.121 | -1,192.623 | 1,429.154 | 5,448.83 |
| Operating Income Ratio
| -0.546 | 0.016 | -0.316 | -0.054 | 0.011 | 0.009 | -0.724 | 0.017 | 0.189 | 0.05 | 0.052 | 0.009 | 0.034 | 0.005 | 0.215 | 0.092 | 0.061 | 0.037 | 0.026 | 0.063 | 0.037 | 0.036 | 0.067 | 0.045 | 0.023 | 0.016 | 0.007 | 0.027 | 0.02 | 0.034 | 0.012 | 0.007 | 0.008 | 0.021 | 0.002 | 0.012 | 0 | -0.022 | 0 | -0.141 | -0.023 | -0.045 | 0 | -0.108 | -0.087 | -0.214 | -0.399 | -0.225 | -0.457 | -0.154 | 0 | -0.256 | 0.159 | -0.122 | 0 | -0.102 | 0.007 | 0.003 | 0 | 0.022 | -0.014 | 0.032 | 0.027 | -0.004 | 0.062 | 0.069 | -0.011 | -0.028 | 0.025 | 0.083 |
| Total Other Income Expenses Net
| -2,401.228 | 773.036 | 1,002.54 | 398.938 | 248.563 | -80.698 | -619.836 | -1,034.549 | -589.555 | -62.277 | -535.084 | 85.042 | -1,018.272 | 2,527.658 | -1,004.712 | 39.989 | 50.985 | -28.09 | -693.275 | 28.423 | -178.135 | 299.438 | -810.94 | -37.785 | 37.206 | 242.825 | -212.377 | -7.838 | -294.704 | -701.003 | -1,518.06 | -316.341 | -193.054 | -22.567 | 8,223.48 | 67.948 | 65.732 | 301.038 | 0 | -1,516.819 | -1,311.682 | 141.957 | 0 | -12,240.827 | -792.459 | 335.9 | 3,316.122 | -720.648 | -70,937.99 | -977.478 | 0 | -6,139.151 | 1,015.764 | 605.304 | 0 | -297.619 | -1,185.577 | 10,742.63 | 0 | 15,730.935 | -7,557.517 | 1,467.592 | -5,647.745 | 1,469.646 | -162.915 | 3,984.919 | 4,191.787 | 2,028.342 | 1,735.586 | 1,086.734 |
| Income Before Tax
| -18,240.587 | 1,296.436 | -10,601.533 | -1,154.885 | 594.717 | 120.617 | -14,228.584 | -507.848 | 6,389.625 | 1,620.499 | 211.846 | 298.784 | 8.252 | 2,645.844 | 4,148.723 | 2,786.701 | 1,950.293 | 2,179.077 | 1,026.344 | 5,017.218 | 2,343.348 | 2,521.135 | 2,985.53 | 1,809.42 | 770.408 | 677.498 | 172.425 | 832.779 | 313.75 | 86.147 | -1,030.83 | -121.332 | 13.677 | 286.225 | 8,267.516 | 276.164 | 71.614 | 102.2 | 0 | -2,848.257 | -1,610.92 | -241.985 | 0 | -13,721.384 | -2,079.065 | -1,104.141 | -4,427.627 | -5,050.52 | -79,450.753 | -2,984.241 | 0 | -15,669.863 | 9,653.972 | -4,993.333 | 0 | -5,972.114 | -340.277 | 10,957.864 | 0 | 17,661.628 | -8,774.259 | 3,369.117 | -3,764.756 | 1,235.383 | 4,709.538 | 6,856.468 | 3,483.664 | 835.72 | 3,164.737 | 6,535.564 |
| Income Before Tax Ratio
| -0.629 | 0.04 | -0.289 | -0.04 | 0.018 | 0.005 | -0.757 | -0.017 | 0.173 | 0.048 | 0.006 | 0.012 | 0 | 0.105 | 0.173 | 0.093 | 0.063 | 0.037 | 0.016 | 0.063 | 0.035 | 0.041 | 0.053 | 0.044 | 0.025 | 0.025 | 0.003 | 0.027 | 0.011 | 0.004 | -0.026 | -0.004 | 0.001 | 0.02 | 0.319 | 0.017 | 0.005 | 0.011 | 0 | -0.302 | -0.126 | -0.028 | 0 | -1 | -0.141 | -0.164 | -0.228 | -0.263 | -4.265 | -0.233 | 0 | -0.422 | 0.177 | -0.109 | 0 | -0.107 | -0.003 | 0.154 | 0 | 0.197 | -0.098 | 0.056 | -0.055 | 0.023 | 0.06 | 0.165 | 0.056 | 0.019 | 0.054 | 0.099 |
| Income Tax Expense
| 56.158 | 334.312 | -2,725.468 | 344.498 | 242.189 | 218.684 | 1,961.544 | 77.706 | 293.384 | 503.804 | -216.51 | 106.835 | 193.778 | -1,197.423 | -1,809.899 | 722.364 | 681.081 | 503.011 | -9,784.606 | 530.259 | 188.619 | 256.781 | 449.42 | 191.195 | 175.553 | 764.335 | 102.667 | 12.567 | 187.243 | 235.358 | 216.37 | -20.913 | 34.346 | 91.374 | 8,268.164 | 132.518 | 125.964 | 315.444 | 0 | -1,390.632 | -1,310.53 | 0 | 0 | 350.059 | 3,376.609 | 1,268.1 | -51,983.208 | 390.838 | -390.838 | 1,831.799 | 0 | -3,819.056 | 2,112.255 | 61.823 | 0 | -1,772.521 | 176.868 | 2,713.375 | 0 | 4,307.422 | 18.969 | 835.394 | -1,461.74 | 303.962 | 1,136.831 | 2,177.245 | 1,477.506 | 252.967 | 910.685 | 1,753.68 |
| Net Income
| -18,284.683 | 962.124 | -7,866.067 | -1,499.383 | 352.528 | -98.067 | -16,190.128 | -585.554 | 6,712.07 | 1,208.577 | 497.823 | 358.011 | -85.7 | 4,063.03 | 5,958.622 | 2,064.337 | 1,269.213 | 1,676.066 | 10,810.951 | 4,486.959 | 2,154.728 | 2,264.353 | 2,536.11 | 1,618.225 | 594.855 | 677.498 | 69.758 | 820.211 | 126.507 | 86.147 | -1,247.2 | -100.419 | -20.669 | 286.225 | 8,267.516 | 276.164 | 71.614 | 102.2 | 0 | -2,848.257 | -1,610.92 | -241.985 | 0 | -14,274.992 | -3,083.54 | -1,141.489 | -3,487.457 | -5,391.089 | -77,925.71 | -2,984.241 | 0 | -11,850.806 | 7,541.717 | -5,055.155 | 0 | -4,199.593 | -517.144 | 8,244.489 | 0 | 13,354.207 | -8,793.227 | 2,533.723 | -2,303.016 | 931.42 | 3,572.707 | 4,679.223 | 2,006.157 | 582.753 | 2,254.052 | 4,781.884 |
| Net Income Ratio
| -0.63 | 0.03 | -0.214 | -0.052 | 0.011 | -0.004 | -0.861 | -0.019 | 0.182 | 0.036 | 0.015 | 0.014 | -0.003 | 0.162 | 0.248 | 0.069 | 0.041 | 0.028 | 0.163 | 0.056 | 0.032 | 0.036 | 0.045 | 0.04 | 0.019 | 0.025 | 0.001 | 0.027 | 0.004 | 0.004 | -0.032 | -0.004 | -0.001 | 0.02 | 0.319 | 0.017 | 0.005 | 0.011 | 0 | -0.302 | -0.126 | -0.028 | 0 | -1.041 | -0.209 | -0.17 | -0.18 | -0.281 | -4.183 | -0.233 | 0 | -0.319 | 0.138 | -0.11 | 0 | -0.075 | -0.004 | 0.116 | 0 | 0.149 | -0.098 | 0.042 | -0.033 | 0.017 | 0.045 | 0.112 | 0.032 | 0.014 | 0.039 | 0.073 |
| EPS
| -736.4 | 38.75 | -316.8 | -60.39 | 14.19 | -3.95 | -652.04 | -24.44 | 270.32 | 48.67 | 17.19 | 14 | -3 | 155 | 239.98 | 83 | 51 | 68 | 435.38 | 181 | 87 | 91 | 102.14 | 65 | 24 | 29 | 2.93 | 6.8 | 1 | 0.8 | -69.98 | -5.6 | -0.8 | 12 | 473 | 15.8 | 5.4 | 7.13 | 30.98 | -202.01 | -17.27 | -355.77 | 231,517 | -36,316.3 | -7,861.9 | -14,100.99 | -14,475.88 | -22,377.56 | -323,221.15 | -12,377.3 | -4,032,216.06 | -52,037.93 | 33,164 | -22,217.24 | -8,988.87 | -17,930.43 | -2,223.56 | 35,529 | -6,386.83 | 88,043 | -58,001.67 | 16,700 | -15,207.05 | 6,150.28 | 23,560 | 30,846 | 13,233 | 3,842.85 | 14,855 | 31,533 |
| EPS Diluted
| -736.4 | 38.71 | -316.8 | -60.39 | 14.19 | -3.95 | -652.04 | -23.56 | 270.08 | 48.63 | 17.19 | 14 | -3 | 155 | 239.98 | 83 | 51 | 67 | 435.38 | 177 | 85 | 84 | 102.14 | 58 | 22 | 29 | 2.93 | 6.8 | 1 | 0.8 | -69.98 | -6.81 | -0.76 | 12 | 473 | 15.8 | 5.4 | 7.13 | 30.98 | -202.01 | -17.27 | -355.77 | 231,517 | -36,316.3 | -7,861.9 | -14,100.99 | -14,475.88 | -22,377.56 | -323,221.15 | -12,377.3 | -4,032,216.06 | -52,037.93 | 33,164 | -22,217.24 | -8,988.87 | -17,930.43 | -2,223.56 | 35,529 | -6,386.83 | 88,043 | -58,001.67 | 16,700 | -15,207.05 | 6,150.28 | 23,560 | 30,846 | 13,233 | 3,842.85 | 14,855 | 31,533 |
| EBITDA
| -15,409.53 | 960.482 | -11,057.363 | 1,317.741 | 3,020.817 | 2,696.64 | -12,896.665 | 970.717 | 7,410.052 | 2,119.967 | 1,100.355 | 1,280.499 | 1,778.895 | 3,488.885 | 5,712.421 | 3,726.222 | 2,890.534 | 2,294.492 | 2,558.068 | 5,473.191 | 2,733.978 | 3,414.335 | 3,146.439 | 2,324.393 | 773.269 | 1,384.607 | 1,289.742 | 1,710.389 | 1,057.627 | 1,194.738 | -237.748 | 629.027 | 656.396 | 565.511 | 8,374.009 | 399.301 | 188.521 | 170.39 | 0 | -2,711.172 | -1,596.034 | -370.323 | 0 | -1,452.788 | 1,113.436 | -182.262 | -58,748.101 | -4,291.532 | -73,163.572 | -133.184 | 0 | -9,138.588 | 9,049.723 | -1,238.302 | 0 | -3,560.783 | 1,246.753 | 3,227.481 | 0 | 18,573.882 | -8,193.469 | 4,157.585 | -2,706.315 | 2,124.424 | 5,701.618 | 7,521.576 | 4,115.489 | 1,525.958 | 3,854.997 | 7,238.459 |
| EBITDA Ratio
| -0.531 | 0.029 | -0.301 | 0.045 | 0.093 | 0.12 | -0.686 | 0.032 | 0.201 | 0.063 | 0.034 | 0.052 | 0.061 | 0.139 | 0.238 | 0.125 | 0.093 | 0.038 | 0.039 | 0.069 | 0.04 | 0.055 | 0.056 | 0.057 | 0.025 | 0.052 | 0.024 | 0.056 | 0.035 | 0.051 | -0.006 | 0.022 | 0.025 | 0.039 | 0.323 | 0.024 | 0.014 | 0.019 | 0 | -0.287 | -0.125 | -0.043 | 0 | -0.106 | 0.075 | -0.027 | -3.025 | -0.223 | -3.927 | -0.01 | 0 | -0.246 | 0.166 | -0.027 | 0 | -0.064 | 0.01 | 0.045 | 0 | 0.208 | -0.091 | 0.07 | -0.039 | 0.04 | 0.072 | 0.181 | 0.066 | 0.035 | 0.066 | 0.11 |