Do-Fluoride New Materials Co., Ltd.

SZSE:002407.SZ

15.16 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 6,874.7163,684.281,442.8221,519.8061,097.4721,053.761984.28814.242538.059290.793183.386204.347453.101527.586229.202168.87147.58621.527
Short Term Investments 0.260.399120.484-259.25330285.27-235.104-207.517-106.571-90.371-8.5210000000
Cash and Short Term Investments 6,874.9763,684.6791,563.3061,519.8061,399.4721,053.761984.28814.242538.059290.793183.386204.347453.101527.586229.202168.87147.58621.527
Net Receivables 3,420.8252,787.6971,768.5411,513.9841,306.3761,616.0861,426.971,172.765689.374606.975665.516598.636549.012432.878267.347151.315104.07879.615
Inventory 1,576.2971,917.0411,650.037738.095858.0471,006.69929.966565.126433.308338.048284.819269.659334.524120.73995.809137.22376.48155.154
Other Current Assets 297.334333.273233.299182.786182.12218.62104.10266.7452.089150.43579.8164.2131.798-2.348-14.442-2.27-0.705-3.083
Total Current Assets 12,169.4338,722.695,215.1823,954.6713,746.0163,895.1573,445.3182,618.8781,662.8311,386.2511,213.5381,076.8541,338.4341,078.854577.916455.138327.44153.212
Non-Current Assets:
Property, Plant & Equipment, Net 9,447.9248,388.8265,177.9014,375.4683,790.2583,187.622,550.1961,975.9891,656.761,438.171,346.0831,200.96889.54548.071397.124342.908226.455160.8
Goodwill 4.3874.3874.3874.3874.3874.38715.99715.99715.9970.6390.6390.6390.6390.6390000
Intangible Assets 452.938425.416645.032671.862739.987419.104266.401126.708126.38753.76755.85356.93649.69934.20919.20110.60510.3326.488
Goodwill and Intangible Assets 457.325429.803649.419676.25744.375423.491282.398142.705142.38454.40656.49257.57550.33834.84719.20110.60510.3326.488
Long Term Investments 293.143181.01775.797461.823-103.837113.345522.692368.013236.173145.39454.96451.952000000
Tax Assets 221.48167.633110.44489.69784.41854.35228.52825.12321.36624.43716.80512.8779.9075.4363.542.1770.5440.676
Other Non-Current Assets 206.283347.568577.23393.185781.278484.617206.913127.662105.758115.204258.66549.7981.8942.1423.3357.9414.421
Total Non-Current Assets 10,626.1569,514.8486,590.7945,696.4235,296.4924,263.4253,590.7262,639.4912,162.4411,777.6111,499.3441,332.028999.582590.248422.007359.025245.273172.385
Total Assets 22,795.58818,237.53811,805.9779,651.0959,042.5088,158.5827,036.0445,258.3693,825.2713,163.8622,712.8812,408.8822,338.0161,669.102999.924814.163572.712325.597
Liabilities & Equity:
Current Liabilities:
Account Payables 5,055.9694,745.812,377.5961,601.2451,286.2961,424.468989.687597.661592.689601.719228.439211.298158.388111.04169.488225.95199.80879.293
Short Term Debt 809.5231,035.8281,067.6413,172.312,834.8421,628.6981,472.6617.6545585.5695.225940552320201127.944.9
Tax Payables 49.465101.559136.85416.70822.92133.66232.99421.155-53.816-63.732-70.644-80.089-87.483-24.748-5.076.76820.3290.269
Deferred Revenue 710.971898.1331,415.081307.228275.33415.872370.405158.01376.96314.722-20.287-31.34-44.6068.77627.85339.46852.44136.496
Other Current Liabilities 201.15511.35176.5836.62445.335126.28815.3331.4736.5867.79515.3428.547204.65511.1463.45313.16411.06111.235
Total Current Liabilities 6,777.6127,191.1215,036.9015,087.4074,441.8073,195.3262,848.0221,404.7441,251.2371,209.736918.692467.505723.437182.961520.794479.583291.209171.924
Non-Current Liabilities:
Long Term Debt 3,404.2682,221.399550.065621.5687763.1891.7882.313622070251204088101835
Deferred Revenue Non-Current 693.641393.795182.08176.443169.373123.34694.40976.20472.43163.71500000000
Deferred Tax Liabilities Non-Current 21.30819.55890.04107.037121.03912.7150.4970.2330.265000000.0210.21.4850
Other Non-Current Liabilities 131.894418.565127.56133.667156.62945.5373.1117.2615.09415.00287.63662.42845.38820.99714.6210.7994.80
Total Non-Current Liabilities 4,251.113,053.316949.7461,038.6471,134.042944.699989.716975.996223.789298.717157.636313.42865.38860.997102.64120.99924.28535
Total Liabilities 11,028.72310,244.4385,986.6476,126.0545,575.8494,140.0253,837.7372,380.7411,475.0271,508.4531,076.328780.933788.825243.959623.436500.582315.495206.924
Equity:
Preferred Stock 00000052.929010.537000000000
Common Stock 1,193.489766.024766.088695683.92683.92646.43628.105251.242222.56222.56222.56222.5610780808070
Retained Earnings 2,681.972,669.7341,123.192116.89661.913616.066787.067650.23262.151238.348256.412264.781249.577199.199181.256126.86676.7128.476
Accumulated Other Comprehensive Income/Loss 96.275228.66538.299159.026137.708136.771-52.92978.485-10.5370.001-00000000
Other Total Stockholders Equity 5,341.0982,824.8843,149.9331,979.2482,030.6572,030.6571,387.6981,251.9931,562.167975.947980.569976.072963.531,070.94798.45591.9989.02212.109
Total Shareholders Equity 9,312.8316,489.3075,077.5122,950.172,914.1983,467.4152,821.1962,608.8132,075.5611,436.8561,459.5411,463.4131,435.6671,377.146359.711298.856245.733110.585
Total Equity 11,766.8657,993.1015,819.3293,525.0413,466.6594,018.5573,198.3072,877.6282,350.2451,655.4091,636.5531,627.9491,549.1911,425.144376.488313.581257.218118.673
Total Liabilities & Shareholders Equity 22,795.58818,237.53811,805.9779,651.0959,042.5088,158.5827,036.0445,258.3693,825.2713,163.8622,712.8812,408.8822,338.0161,669.102999.924814.163572.712325.597