Aishida Co.,Ltd

SZSE:002403.SZ

8.08 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 264.489427.936595.241670.826435.943540.643528.636408.264145.576252.61370.242318.848407.873479.356136.067181.94879.078243.96
Short Term Investments -66.7110.421232.5591.91.2580.407-31.9483193810.62803.71803.6871.415040.761
Cash and Short Term Investments 264.489428.356607.241703.385437.843541.901529.042408.264145.576252.61370.87318.848411.591479.356139.754183.36379.078243.96
Net Receivables 774.313871.5181,046.498997.5941,152.526914.308749.72577.433554.488505.819517.284509.838584.535623.912438.133362.641405.338538.752
Inventory 789.014779.323964.867931.307907.855823.652710.504591.907493.419494.558589.265627.513571.946565.941430.22354.792424.8379.181
Other Current Assets 53.72554.93892.702114.72967.394165.042343.482130.904452.433406.286.5344.389-7.069-16.571-12.646-12.124-66.514-98.349
Total Current Assets 1,881.5412,134.1342,711.3082,747.0152,565.6182,444.9042,332.7481,708.5081,645.9151,659.2671,483.9531,460.5871,561.0041,652.637995.462888.671842.7021,063.544
Non-Current Assets:
Property, Plant & Equipment, Net 1,663.9931,777.3311,786.4721,514.7761,459.0531,079.993887.984734.787649.431605.285560.049472.467390.597341.336305.883296.311219.378134.161
Goodwill 33.89867.81367.81382.327103.629103.62947.18346.0630000000000
Intangible Assets 308.451315.341312.008315.164297.761266.808272.017279.656280.077282.275288.697322.272121.6167.43869.31747.28432.94112.795
Goodwill and Intangible Assets 342.349383.154379.821397.491401.39370.437319.2325.719280.077282.275288.697322.272121.6167.43869.31747.28432.94112.795
Long Term Investments 722.345626.817721.491620.912646.402621.855613.837566.44924.35422.47118.69233.495000000
Tax Assets 90.459182.38170.984141.44499.42475.99160.16224.12827.21530.08319.64513.7158.6867.3855.0565.9099.72417.708
Other Non-Current Assets 6.798.691109.6888.28848.00970.997121.332102.85112.177107.4424.9085.87613.8236.8195.9261.0033.37541.801
Total Non-Current Assets 2,825.8453,068.3733,168.4482,762.9112,654.2772,219.2732,002.5141,753.9331,093.2541,047.555891.991847.825534.715422.977386.182350.507265.417206.465
Total Assets 4,707.3865,202.5075,879.7565,509.9265,219.8954,664.1784,335.2623,462.4422,739.1692,706.8222,375.9442,308.4122,095.7192,075.6141,381.6451,239.1781,108.1191,270.009
Liabilities & Equity:
Current Liabilities:
Account Payables 799.832685.7831,289.602993.085977.469748.934569.046455.258302.393282.392312.683299.496256.666411.469380.487360.117261.272443.442
Short Term Debt 1,105.0621,243.5071,526.2561,248.882924.474609702350306286.428153343.427205.05860.232548.734425.556299.388386.925
Tax Payables 32.18241.75235.82142.33922.20521.48363.83819.31316.78723.154-17.686-50.07-26.862-28.629-23.925-15.378-5.212.038
Deferred Revenue 350.811114.558296.534241.025184.64721.483188.632108.14384.60188.04229.424-15.6289.163-0.92613.75921.727118.696154.656
Other Current Liabilities 53.265236.92362.33962.437179.844206.11871.27473.89734.54135.40647.88447.50425.67629.24628.61623.76418.71415.299
Total Current Liabilities 2,308.972,280.7713,174.732,545.4292,266.4351,585.5351,530.952987.298727.536692.268542.991674.798496.562500.021971.595831.164698.071,000.321
Non-Current Liabilities:
Long Term Debt 435.676461.557117.189297.538474.791500.13278.56000-23.97800009017383
Deferred Revenue Non-Current 302.406318.657324.146333.928294.556307.82259.892237.458183.648153.51992.4980000000
Deferred Tax Liabilities Non-Current 59.35964.56661.66144.25614.0598.3830.1560000.09400.55800.487000
Other Non-Current Liabilities -42.52925.3325.42519.36015.42524.24192.071160.542193.91392.49811.24410.30810.6313.165000
Total Non-Current Liabilities 754.912870.11528.421695.081783.406831.758562.849329.53344.189347.432161.11111.24410.86510.6313.6529017383
Total Liabilities 3,063.8823,150.8813,703.1513,240.5113,049.8412,417.2942,093.8021,316.8281,071.7251,039.7704.103686.042507.428510.652975.247921.164871.071,083.321
Equity:
Preferred Stock 000000000000000000
Common Stock 340.639340.639350.321350.321350.321350.321350.321350.32131224024024024024018018018037.238
Retained Earnings 186.748568.586656.276773.314688.883623.689545.902458.349327.982327.758312.514271.385242.142232.23173.85795.86226.326103.058
Accumulated Other Comprehensive Income/Loss 118.503118.727140.792105.06791.84478.52467.16452.04345.043000000000
Other Total Stockholders Equity 1,026.4381,027.8051,018.1231,018.1231,018.5841,168.2031,245.4271,245.427982.4191,092.5641,074.4631,072.7161,0711,068.75733.32727.49121.77338.426
Total Shareholders Equity 1,672.3282,055.7572,165.5112,246.8252,149.6322,220.7372,208.8142,106.141,667.4441,660.3211,626.9771,584.1011,553.1421,540.987387.184303.353228.099178.722
Total Equity 1,643.5052,051.6262,176.6052,269.4162,170.0542,246.8842,241.462,145.6141,667.4441,667.1221,671.8411,622.371,588.2911,564.962406.398318.014237.05186.688
Total Liabilities & Shareholders Equity 4,707.3865,202.5075,879.7565,509.9265,219.8954,664.1784,335.2623,462.4422,739.1692,706.8222,375.9442,308.4122,095.7192,075.6141,381.6451,239.1781,108.1191,270.009