Shenzhen H&T Intelligent Control Co., Ltd.
SZSE:002402.SZ
13.38 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,477.444 | 5,965.473 | 5,985.847 | 4,665.677 | 3,649.383 | 2,671.111 | 1,978.568 | 1,346.099 | 1,110.572 | 868.031 | 750.644 | 561.516 | 500.679 | 431.09 | 326.821 | 300.821 | 230.565 | 202.174 |
Cost of Revenue
| 6,084.271 | 4,763.18 | 4,730.843 | 3,595.903 | 2,837.482 | 2,120.253 | 1,550.648 | 1,041.655 | 876.449 | 686.711 | 603.795 | 461.558 | 416.286 | 338.148 | 250.029 | 229.342 | 171.662 | 154.26 |
Gross Profit
| 1,393.173 | 1,202.294 | 1,255.004 | 1,069.774 | 811.901 | 550.858 | 427.92 | 304.443 | 234.123 | 181.319 | 146.849 | 99.957 | 84.392 | 92.941 | 76.792 | 71.48 | 58.903 | 47.914 |
Gross Profit Ratio
| 0.186 | 0.202 | 0.21 | 0.229 | 0.222 | 0.206 | 0.216 | 0.226 | 0.211 | 0.209 | 0.196 | 0.178 | 0.169 | 0.216 | 0.235 | 0.238 | 0.255 | 0.237 |
Reseach & Development Expenses
| 505.344 | 321.503 | 286.122 | 236.637 | 169.589 | 98.715 | 79.884 | 68.085 | 66.47 | 47.623 | 37.229 | 27.974 | 22.447 | 21.494 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 109.989 | 57.387 | 76.186 | 62.665 | 59.379 | 30.216 | 23.932 | 20.19 | 25.425 | 24.014 | 15.026 | 10.959 | 10.968 | 11.728 | 32.055 | 29.799 | 22.37 | 18.58 |
Selling & Marketing Expenses
| 69.712 | 115.4 | 96.898 | 76.528 | 83.523 | 63.618 | 54.099 | 41.399 | 35.057 | 28.465 | 25.198 | 20.029 | 13.212 | 9.969 | 7.275 | 5.415 | 4.312 | 3.643 |
SG&A
| 526.733 | 172.787 | 173.084 | 139.193 | 142.903 | 93.834 | 78.031 | 61.589 | 60.482 | 52.479 | 40.224 | 30.989 | 24.18 | 21.697 | 39.33 | 35.214 | 26.681 | 22.224 |
Other Expenses
| -47.222 | 150.907 | 102.06 | 133.906 | 88.554 | 0.127 | 1.593 | 5.411 | 2.077 | 3 | 1.063 | 6.964 | 5.021 | 7.221 | 7.167 | 2.915 | 2.134 | 1.877 |
Operating Expenses
| 1,007.916 | 645.197 | 561.265 | 509.736 | 401.046 | 277.469 | 209.147 | 179.517 | 171.306 | 127.53 | 100.402 | 78.314 | 62.674 | 53.306 | 40.099 | 36.008 | 26.783 | 22.725 |
Operating Income
| 360.988 | 544.721 | 661.832 | 484.136 | 351.453 | 248.387 | 207.957 | 136.677 | 85.907 | 52.293 | 41.944 | 24.772 | 21.636 | 40.888 | 34.051 | 30.467 | 27.064 | 19.619 |
Operating Income Ratio
| 0.048 | 0.091 | 0.111 | 0.104 | 0.096 | 0.093 | 0.105 | 0.102 | 0.077 | 0.06 | 0.056 | 0.044 | 0.043 | 0.095 | 0.104 | 0.101 | 0.117 | 0.097 |
Total Other Income Expenses Net
| -3.783 | -0.079 | 4.523 | -3.067 | 3.543 | 0.127 | 1.197 | 5.411 | 2 | 2.462 | 1.052 | 6.477 | 5.019 | 7.238 | 7.226 | -1.462 | -1.869 | 1.873 |
Income Before Tax
| 357.205 | 544.642 | 666.355 | 481.069 | 354.996 | 248.514 | 209.55 | 140.765 | 87.907 | 55.126 | 42.996 | 31.249 | 26.655 | 48.125 | 41.277 | 33.385 | 29.209 | 21.492 |
Income Before Tax Ratio
| 0.048 | 0.091 | 0.111 | 0.103 | 0.097 | 0.093 | 0.106 | 0.105 | 0.079 | 0.064 | 0.057 | 0.056 | 0.053 | 0.112 | 0.126 | 0.111 | 0.127 | 0.106 |
Income Tax Expense
| 9.319 | 37.92 | 45.461 | 60.535 | 34.5 | 12.818 | 26.62 | 19.552 | 12.719 | 8.506 | 6.661 | 4.43 | 3.219 | 5.997 | 4.829 | 4.781 | 2.229 | 1.362 |
Net Income
| 331.428 | 437.618 | 553.364 | 396.018 | 303.374 | 221.94 | 178.104 | 119.66 | 74.947 | 45.054 | 35.175 | 26.226 | 23.285 | 42.348 | 36.49 | 28.604 | 26.981 | 20.131 |
Net Income Ratio
| 0.044 | 0.073 | 0.092 | 0.085 | 0.083 | 0.083 | 0.09 | 0.089 | 0.067 | 0.052 | 0.047 | 0.047 | 0.047 | 0.098 | 0.112 | 0.095 | 0.117 | 0.1 |
EPS
| 0.36 | 0.48 | 0.61 | 0.43 | 0.35 | 0.26 | 0.21 | 0.14 | 0.09 | 0.06 | 0.046 | 0.035 | 0.031 | 0.063 | 0.065 | 0.051 | 0.048 | 0.11 |
EPS Diluted
| 0.36 | 0.48 | 0.6 | 0.43 | 0.35 | 0.26 | 0.21 | 0.14 | 0.09 | 0.06 | 0.046 | 0.035 | 0.031 | 0.063 | 0.065 | 0.051 | 0.048 | 0.11 |
EBITDA
| 662.414 | 776.554 | 835.563 | 586.635 | 457.788 | 311.896 | 248.003 | 178.946 | 122.337 | 84.581 | 66.28 | 49.473 | 38.899 | 57.05 | 42.208 | 37.345 | 35.234 | 26.249 |
EBITDA Ratio
| 0.089 | 0.135 | 0.144 | 0.133 | 0.132 | 0.122 | 0.131 | 0.139 | 0.119 | 0.105 | 0.096 | 0.091 | 0.082 | 0.134 | 0.147 | 0.125 | 0.156 | 0.13 |