Hunan Mendale Hometextile Co.,Ltd
SZSE:002397.SZ
3.71 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 333.043 | 452.944 | 408.685 | 693.991 | 463.067 | 536.906 | 462.444 | 636.964 | 441.711 | 439.9 | 514.222 | 932.776 | 513.558 | 513.415 | 502.916 | 864.081 | 469.682 | 523.696 | 362.651 | 916.069 | 537.841 | 594.965 | 554.735 | 862.209 | 439.09 | 488.056 | 518.738 | 744.646 | 404.097 | 431.195 | 353.987 | 609.553 | 288.763 | 280.935 | 267.336 | 635.312 | 281.966 | 338.201 | 261.968 | 581.011 | 269.957 | 396.632 | 318.453 | 493.281 | 270.046 | 327.167 | 332.177 | 393.548 | 240.353 | 297.317 | 268.81 | 440.597 | 256.801 | 256.05 | 298.458 | 360.003 | 147.713 | 158.81 | 188.61 | 249.021 | 122.893 | 116.299 | 142.728 |
Cost of Revenue
| 204.9 | 262.792 | 241.762 | 433.446 | 267.876 | 298.697 | 267.19 | 514.539 | 273.452 | 285.17 | 317.232 | 659.653 | 312.022 | 260.145 | 301.185 | 537.042 | 277.335 | 303.037 | 216.061 | 527.375 | 315.391 | 348.738 | 341.482 | 542.421 | 231.058 | 270.428 | 277.372 | 449.219 | 211.638 | 237.321 | 181.273 | 304.469 | 165.898 | 124.399 | 137.071 | 326.242 | 148.881 | 181.028 | 136.057 | 302.897 | 139.137 | 233.52 | 175.949 | 273.868 | 151.817 | 185.439 | 182.861 | 227.323 | 135.792 | 162.916 | 152.995 | 234.58 | 149.517 | 139.853 | 171.707 | 217.73 | 75.898 | 96.478 | 117.572 | 160.119 | 70.189 | 73.757 | 98.046 |
Gross Profit
| 128.144 | 190.152 | 166.923 | 260.545 | 195.191 | 238.208 | 195.254 | 122.425 | 168.259 | 154.73 | 196.99 | 273.123 | 201.536 | 253.269 | 201.731 | 327.039 | 192.346 | 220.659 | 146.59 | 388.694 | 222.451 | 246.227 | 213.253 | 319.788 | 208.032 | 217.628 | 241.366 | 295.427 | 192.46 | 193.874 | 172.713 | 305.084 | 122.865 | 156.536 | 130.266 | 309.071 | 133.085 | 157.173 | 125.911 | 278.114 | 130.82 | 163.112 | 142.505 | 219.414 | 118.229 | 141.728 | 149.316 | 166.225 | 104.561 | 134.401 | 115.815 | 206.017 | 107.284 | 116.197 | 126.751 | 142.273 | 71.815 | 62.331 | 71.038 | 88.901 | 52.704 | 42.543 | 44.682 |
Gross Profit Ratio
| 0.385 | 0.42 | 0.408 | 0.375 | 0.422 | 0.444 | 0.422 | 0.192 | 0.381 | 0.352 | 0.383 | 0.293 | 0.392 | 0.493 | 0.401 | 0.378 | 0.41 | 0.421 | 0.404 | 0.424 | 0.414 | 0.414 | 0.384 | 0.371 | 0.474 | 0.446 | 0.465 | 0.397 | 0.476 | 0.45 | 0.488 | 0.501 | 0.425 | 0.557 | 0.487 | 0.486 | 0.472 | 0.465 | 0.481 | 0.479 | 0.485 | 0.411 | 0.447 | 0.445 | 0.438 | 0.433 | 0.45 | 0.422 | 0.435 | 0.452 | 0.431 | 0.468 | 0.418 | 0.454 | 0.425 | 0.395 | 0.486 | 0.392 | 0.377 | 0.357 | 0.429 | 0.366 | 0.313 |
Reseach & Development Expenses
| 11.05 | 14.027 | 13.663 | 19.856 | 17.359 | 16.161 | 15.54 | 24.701 | 13.996 | 15.177 | 20.401 | 30.458 | 20.672 | 19.76 | 15.741 | 31.465 | 13.261 | 19.304 | 12.693 | 34.236 | 36.073 | 9.889 | 6.52 | -13.486 | 13.48 | 6.257 | 7.142 | -11.662 | 12.491 | 0 | 0 | 46.538 | 0 | 18.746 | 0 | 48.167 | 0 | 21.2 | 0 | 54.891 | 0 | 26.953 | 0 | 0 | 0 | 21.556 | 0 | 11.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 26.873 | 33.032 | 28.018 | -51.381 | 22.476 | 34.093 | 35.541 | 35.854 | 30.449 | 27.547 | 34.31 | -26.946 | 19.145 | 19.031 | 23.59 | -26.447 | 23.464 | 23.413 | 13.374 | -13.648 | 14.776 | 13.797 | 14.18 | 8.226 | 13.913 | 20.492 | 23.393 | -28.133 | 17.628 | 20.213 | 20.74 | -23.491 | 19.663 | 9.232 | 13.69 | -24.382 | 23.533 | 8.851 | 15.54 | -17.254 | 21.204 | 11.836 | 26.147 | -35.684 | 20.021 | 2.168 | 12.483 | -18.731 | 14.035 | 15.051 | 11.21 | -11.813 | 9.673 | 2.058 | 10.289 | -1.738 | 8.666 | 6.782 | 6.891 | 7.62 | 6.504 | 4.365 | 5.29 |
Selling & Marketing Expenses
| 84.734 | 123.958 | 106.931 | 213.723 | 127.695 | 161.833 | 125.316 | 321.313 | 182.78 | 146.042 | 138.828 | 255.964 | 169.134 | 182.73 | 116.55 | 218.422 | 169 | 145.866 | 99.937 | 276.153 | 146.878 | 175.051 | 114.6 | 246.647 | 154.806 | 142.731 | 142.374 | 259.218 | 149.877 | 107.237 | 106.525 | 219.329 | 95.796 | 104.632 | 80.145 | 148.846 | 98.316 | 100.248 | 74.116 | 134.303 | 100.612 | 107.696 | 75.758 | 108.181 | 92.588 | 95.81 | 102.513 | 131.744 | 88.079 | 87.602 | 75.151 | 131.517 | 66.574 | 72.967 | 85.873 | 72.362 | 46.705 | 33.97 | 44.121 | 35.727 | 29.842 | 25.934 | 27.598 |
SG&A
| 109.225 | 156.99 | 134.948 | 162.342 | 150.171 | 195.926 | 160.857 | 395.033 | 213.229 | 173.589 | 173.137 | 229.018 | 188.279 | 201.761 | 140.14 | 191.975 | 192.464 | 169.279 | 113.311 | 262.505 | 161.653 | 188.848 | 128.78 | 254.873 | 168.719 | 163.224 | 165.767 | 231.086 | 167.505 | 127.45 | 127.265 | 195.838 | 115.459 | 113.864 | 93.835 | 124.464 | 121.849 | 109.098 | 89.657 | 117.049 | 121.816 | 119.532 | 101.905 | 72.498 | 112.609 | 97.978 | 114.996 | 113.013 | 102.114 | 102.653 | 86.361 | 119.704 | 76.247 | 75.025 | 96.162 | 70.625 | 55.371 | 40.752 | 51.012 | 43.347 | 36.346 | 30.299 | 32.888 |
Other Expenses
| 4.563 | 0.453 | 0.782 | -0.074 | 0.197 | -0.599 | 2.854 | 14.114 | 0.616 | -0.698 | 3.386 | -2.386 | -15.737 | 15.627 | 0.909 | -1.558 | 1.405 | 1.886 | 5.879 | -1.406 | -0.953 | 19.002 | 0.45 | 0.232 | 0.147 | 10.727 | 1.464 | -5.096 | 4.493 | 9.177 | 1.054 | 6.854 | 2.552 | 2.893 | 0.801 | -1.131 | 0.286 | 0.205 | 1.994 | -0.853 | 0.254 | 1.3 | 0.09 | -1.057 | -0.057 | 2.807 | 1.918 | 4.337 | 0.131 | 0.122 | 2.04 | 0.835 | 0.929 | -2.891 | 1.156 | 1.499 | 0.476 | -1.763 | 1.783 | 26.199 | 0.005 | 7.124 | 0.407 |
Operating Expenses
| 127.22 | 172.989 | 150.775 | 258.913 | 170.964 | 214.403 | 179.252 | 433.848 | 227.841 | 188.068 | 196.924 | 320.222 | 212.6 | 224.959 | 156.611 | 275.759 | 206.101 | 197.592 | 125.399 | 341.396 | 197.958 | 200.832 | 142.303 | 280.488 | 189.711 | 162.094 | 171.469 | 282.308 | 170.217 | 136.995 | 129.082 | 252.821 | 117.545 | 127.432 | 95.246 | 178.178 | 125.852 | 123.484 | 90.626 | 171.288 | 125.284 | 133.347 | 105.542 | 155.512 | 114.566 | 112.77 | 117.33 | 149.826 | 103.86 | 103.161 | 89.889 | 155.965 | 77.604 | 84.325 | 98.149 | 93.037 | 55.783 | 41.424 | 52.109 | 45.164 | 36.896 | 31.235 | 34.527 |
Operating Income
| 3.108 | 12.469 | 12.264 | 0.709 | 16.91 | 12.229 | 13.336 | -311.423 | -59.582 | -33.339 | 0.066 | -223.792 | -12.542 | 17.693 | 38.594 | 10.908 | -17.059 | 12.377 | 29.749 | 15.69 | 14.199 | 30.844 | 63.567 | 0.85 | 7.555 | 50.602 | 59.745 | -3.43 | 12.243 | 43.596 | 44.219 | 46.518 | 1.494 | 26.01 | 36.973 | 111.032 | 9.979 | 28.454 | 36.336 | 106.428 | 5.29 | 32.424 | 37.671 | 57.894 | 4.708 | 25.546 | 28.397 | 13.531 | -0.415 | 27.61 | 25.346 | 47.793 | 29.272 | 29.911 | 25.567 | 51.758 | 16.587 | 18.016 | 16.296 | 42.297 | 12.754 | 11.055 | 6.972 |
Operating Income Ratio
| 0.009 | 0.028 | 0.03 | 0.001 | 0.037 | 0.023 | 0.029 | -0.489 | -0.135 | -0.076 | 0 | -0.24 | -0.024 | 0.034 | 0.077 | 0.013 | -0.036 | 0.024 | 0.082 | 0.017 | 0.026 | 0.052 | 0.115 | 0.001 | 0.017 | 0.104 | 0.115 | -0.005 | 0.03 | 0.101 | 0.125 | 0.076 | 0.005 | 0.093 | 0.138 | 0.175 | 0.035 | 0.084 | 0.139 | 0.183 | 0.02 | 0.082 | 0.118 | 0.117 | 0.017 | 0.078 | 0.085 | 0.034 | -0.002 | 0.093 | 0.094 | 0.108 | 0.114 | 0.117 | 0.086 | 0.144 | 0.112 | 0.113 | 0.086 | 0.17 | 0.104 | 0.095 | 0.049 |
Total Other Income Expenses Net
| -0.741 | 0.453 | 0.782 | -0.074 | 0.197 | -0.599 | 0.825 | 2.692 | 1.109 | 0.921 | -2.391 | -2.386 | -0.253 | 0.143 | 0.909 | -1.558 | 1.405 | 1.886 | 5.879 | -1.406 | -0.953 | 0.17 | 0.45 | 0.232 | 0.147 | -1.648 | 1.464 | -1.813 | 3.885 | -1.432 | 0.968 | 6.821 | 2.552 | 1.928 | 0.778 | -0.847 | 0.23 | 1.036 | 1.994 | 0.526 | 0.244 | 2.065 | 0.079 | -1.259 | -0.09 | 0.598 | -1.693 | -0.376 | -1.188 | 0.12 | 2.003 | 2.334 | 0.782 | -1.94 | 1.156 | 1.945 | 0.417 | -1.777 | 0.849 | 25.86 | 0.005 | 7.124 | 0.401 |
Income Before Tax
| 2.367 | 12.922 | 13.046 | 0.635 | 17.107 | 11.629 | 14.161 | -308.731 | -56.525 | -32.418 | -14.932 | -226.178 | -12.795 | 17.836 | 39.503 | 9.35 | -15.654 | 14.262 | 35.628 | 14.284 | 13.246 | 31.014 | 64.017 | 1.082 | 7.702 | 48.954 | 61.209 | -8.035 | 16.682 | 43.895 | 45.187 | 53.339 | 4.046 | 27.938 | 37.751 | 110.185 | 10.209 | 29.49 | 38.33 | 106.954 | 5.534 | 34.489 | 37.75 | 56.635 | 4.617 | 26.143 | 30.294 | 13.155 | -0.487 | 27.73 | 27.349 | 50.127 | 30.053 | 27.971 | 26.723 | 53.703 | 17.004 | 16.24 | 18.045 | 68.157 | 12.759 | 18.178 | 7.373 |
Income Before Tax Ratio
| 0.007 | 0.029 | 0.032 | 0.001 | 0.037 | 0.022 | 0.031 | -0.485 | -0.128 | -0.074 | -0.029 | -0.242 | -0.025 | 0.035 | 0.079 | 0.011 | -0.033 | 0.027 | 0.098 | 0.016 | 0.025 | 0.052 | 0.115 | 0.001 | 0.018 | 0.1 | 0.118 | -0.011 | 0.041 | 0.102 | 0.128 | 0.088 | 0.014 | 0.099 | 0.141 | 0.173 | 0.036 | 0.087 | 0.146 | 0.184 | 0.021 | 0.087 | 0.119 | 0.115 | 0.017 | 0.08 | 0.091 | 0.033 | -0.002 | 0.093 | 0.102 | 0.114 | 0.117 | 0.109 | 0.09 | 0.149 | 0.115 | 0.102 | 0.096 | 0.274 | 0.104 | 0.156 | 0.052 |
Income Tax Expense
| 2.421 | 1.657 | 4.579 | 8.542 | 7.176 | 1.419 | 3.521 | 41.825 | -0.916 | 1.481 | -6.829 | -34.732 | 2.556 | 3.805 | 4.651 | -11.026 | 2.999 | -1.936 | 6.602 | 14.516 | 0.737 | 5.231 | 7.27 | 11.99 | 4.408 | 6.679 | 3.185 | 2.602 | 4.519 | 6.446 | 3.322 | 12.077 | 1.875 | 4.344 | 5.437 | 15.534 | 4.879 | 5.09 | 6.375 | 15.684 | 1.456 | 9.412 | 9.472 | 8.269 | 1.998 | 4.224 | 4.708 | 2 | 0.472 | 4.954 | 4.214 | 2.964 | 7.513 | 6.986 | 6.698 | 7.177 | 0.108 | 2.578 | 3.122 | 11.765 | 1.585 | 2.824 | 1.312 |
Net Income
| 0.477 | 11.314 | 8.814 | -8.844 | 10.028 | 10.333 | 10.897 | -350.163 | -55.609 | -33.898 | -8.103 | -183.394 | -19.622 | 12.692 | 34.408 | 19.658 | -20.46 | 15.151 | 30.572 | -12.669 | 15.004 | 25.772 | 57.283 | -11.427 | 3.951 | 40.977 | 50.882 | -20.673 | 1.851 | 33.96 | 36.125 | 40.374 | 1.006 | 23.36 | 32.532 | 93.728 | 5.257 | 24.393 | 31.955 | 90.759 | 4.098 | 24.989 | 28.45 | 48.371 | 2.664 | 22.04 | 25.609 | 11.673 | -0.27 | 22.841 | 23.497 | 47.249 | 22.945 | 21.679 | 19.966 | 46.637 | 16.757 | 13.526 | 14.066 | 56.233 | 11.015 | 15.337 | 6.023 |
Net Income Ratio
| 0.001 | 0.025 | 0.022 | -0.013 | 0.022 | 0.019 | 0.024 | -0.55 | -0.126 | -0.077 | -0.016 | -0.197 | -0.038 | 0.025 | 0.068 | 0.023 | -0.044 | 0.029 | 0.084 | -0.014 | 0.028 | 0.043 | 0.103 | -0.013 | 0.009 | 0.084 | 0.098 | -0.028 | 0.005 | 0.079 | 0.102 | 0.066 | 0.003 | 0.083 | 0.122 | 0.148 | 0.019 | 0.072 | 0.122 | 0.156 | 0.015 | 0.063 | 0.089 | 0.098 | 0.01 | 0.067 | 0.077 | 0.03 | -0.001 | 0.077 | 0.087 | 0.107 | 0.089 | 0.085 | 0.067 | 0.13 | 0.113 | 0.085 | 0.075 | 0.226 | 0.09 | 0.132 | 0.042 |
EPS
| 0.001 | 0.015 | 0.01 | -0.011 | 0.014 | 0.014 | 0.015 | -0.45 | -0.06 | -0.037 | -0.009 | -0.2 | -0.029 | 0.018 | 0.05 | 0.026 | -0.027 | 0.02 | 0.04 | -0.017 | 0.019 | 0.033 | 0.074 | -0.015 | 0.005 | 0.054 | 0.067 | -0.03 | 0.003 | 0.05 | 0.053 | 0.06 | 0.002 | 0.035 | 0.048 | 0.14 | 0.008 | 0.035 | 0.046 | 0.14 | 0.006 | 0.038 | 0.041 | 0.083 | 0.004 | 0.033 | 0.039 | 0.098 | -0.002 | 0.035 | 0.036 | 0.07 | 0.034 | 0.032 | 0.03 | 0.11 | 0.039 | 0.028 | 0.028 | 0.17 | 0.033 | 0.031 | 0.012 |
EPS Diluted
| 0.001 | 0.015 | 0.01 | -0.011 | 0.014 | 0.014 | 0.015 | -0.45 | -0.06 | -0.037 | -0.009 | -0.2 | -0.029 | 0.018 | 0.05 | 0.026 | -0.027 | 0.02 | 0.04 | -0.016 | 0.019 | 0.033 | 0.074 | -0.015 | 0.005 | 0.054 | 0.067 | -0.03 | 0.003 | 0.05 | 0.053 | 0.06 | 0.002 | 0.035 | 0.048 | 0.14 | 0.008 | 0.035 | 0.046 | 0.14 | 0.006 | 0.038 | 0.041 | 0.083 | 0.004 | 0.033 | 0.039 | 0.098 | -0.002 | 0.035 | 0.036 | 0.07 | 0.034 | 0.032 | 0.03 | 0.11 | 0.039 | 0.028 | 0.028 | 0.17 | 0.033 | 0.031 | 0.012 |
EBITDA
| 7.397 | 17.313 | 29.843 | 57.073 | 69.315 | 52.119 | 59.716 | -291.764 | 4.433 | 11.019 | 26.116 | -176.725 | 32.22 | 73.437 | 99.961 | 30.665 | 8.072 | 35.746 | 54.536 | 22.022 | 33.378 | 40.163 | 84.811 | 45.841 | 16.779 | 55.534 | 81.189 | 4.358 | 23.755 | 66.422 | 43.631 | 73.187 | 7.717 | 32.384 | 35.02 | 116.632 | 7.233 | 34.72 | 35.285 | 118.249 | 5.536 | 37.757 | 36.962 | 62.416 | 3.663 | 31.7 | 38.233 | 20.47 | 0.701 | 33.322 | 25.926 | 53.078 | 30.1 | 29.461 | 32.595 | 54.681 | 16.679 | 22.532 | 18.928 | 44.501 | 16.936 | 11.15 | 10.764 |
EBITDA Ratio
| 0.022 | 0.039 | 0.038 | 0.01 | 0.051 | 0.035 | 0.04 | -0.458 | -0.128 | -0.072 | -0.004 | -0.05 | -0.023 | 0.057 | 0.092 | 0.061 | -0.026 | 0.049 | 0.075 | 0.052 | 0.048 | 0.077 | 0.124 | 0.048 | 0.038 | 0.112 | 0.141 | 0.006 | 0.059 | 0.15 | 0.112 | 0.104 | 0.027 | 0.124 | 0.123 | 0.213 | 0.019 | 0.118 | 0.134 | 0.206 | 0.019 | 0.093 | 0.112 | 0.154 | 0.007 | 0.097 | 0.103 | 0.052 | 0.002 | 0.112 | 0.103 | 0.12 | 0.117 | 0.115 | 0.109 | 0.151 | 0.113 | 0.142 | 0.103 | 0.179 | 0.138 | 0.096 | 0.075 |