Tianjin Lisheng Pharmaceutical Co.,Ltd.
SZSE:002393.SZ
24.35 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 274.152 | 373.035 | 358.786 | 235.856 | 254.078 | 321.89 | 335.604 | 244.569 | 287.28 | 308.279 | 306.461 | 256.282 | 248.328 | 259.723 | 327.607 | 225.405 | 301.573 | 281.18 | 332.68 | 406.026 | 354.224 | 420.564 | 434.462 | 403.544 | 330.545 | 375.684 | 393.834 | 265.817 | 238.159 | 240.47 | 284.988 | 211.147 | 178.177 | 221.373 | 236.156 | 155.977 | 155.169 | 231.494 | 232.142 | 143.317 | 151.62 | 198.36 | 280.429 | 220.25 | 225.766 | 289.767 | 308.615 | 233.512 | 267.69 | 363.709 | 252.157 | 158.126 | 148.967 | 186.06 | 270.489 | 161.186 | 183.985 | 168.087 | 224.715 | 109.728 | 135.543 | 165.959 | 184.473 |
Cost of Revenue
| 132.053 | 160.912 | 172.142 | 122.109 | 103.233 | 117.989 | 131.535 | 120.089 | 122.917 | 119.999 | 123.276 | 104.882 | 104.512 | 107.824 | 137.262 | 100.931 | 117.253 | 105.337 | 115.984 | 110.851 | 91.318 | 110.042 | 135.548 | 106.567 | 86.041 | 104.842 | 129.671 | 86.428 | 84.629 | 87.954 | 119.736 | 84.832 | 79.996 | 93.063 | 107.537 | 77.832 | 79.868 | 88.809 | 99.996 | 75.324 | 80.868 | 85.803 | 105.128 | 92.318 | 85.336 | 93.076 | 98.652 | 96.236 | 100.528 | 143.044 | 88.607 | 59.331 | 62.926 | 64.984 | 112.255 | 79.048 | 81.732 | 60.62 | 73.987 | 45.875 | 50.611 | 57.629 | 64.169 |
Gross Profit
| 142.099 | 212.123 | 186.644 | 113.747 | 150.846 | 203.901 | 204.07 | 124.48 | 164.364 | 188.28 | 183.185 | 151.4 | 143.816 | 151.899 | 190.345 | 124.474 | 184.32 | 175.843 | 216.696 | 295.175 | 262.907 | 310.522 | 298.915 | 296.978 | 244.504 | 270.843 | 264.162 | 179.389 | 153.531 | 152.516 | 165.252 | 126.314 | 98.182 | 128.31 | 128.619 | 78.145 | 75.301 | 142.685 | 132.146 | 67.993 | 70.752 | 112.557 | 175.301 | 127.932 | 140.43 | 196.691 | 209.963 | 137.275 | 167.161 | 220.666 | 163.55 | 98.795 | 86.041 | 121.077 | 158.233 | 82.138 | 102.253 | 107.467 | 150.728 | 63.852 | 84.932 | 108.33 | 120.304 |
Gross Profit Ratio
| 0.518 | 0.569 | 0.52 | 0.482 | 0.594 | 0.633 | 0.608 | 0.509 | 0.572 | 0.611 | 0.598 | 0.591 | 0.579 | 0.585 | 0.581 | 0.552 | 0.611 | 0.625 | 0.651 | 0.727 | 0.742 | 0.738 | 0.688 | 0.736 | 0.74 | 0.721 | 0.671 | 0.675 | 0.645 | 0.634 | 0.58 | 0.598 | 0.551 | 0.58 | 0.545 | 0.501 | 0.485 | 0.616 | 0.569 | 0.474 | 0.467 | 0.567 | 0.625 | 0.581 | 0.622 | 0.679 | 0.68 | 0.588 | 0.624 | 0.607 | 0.649 | 0.625 | 0.578 | 0.651 | 0.585 | 0.51 | 0.556 | 0.639 | 0.671 | 0.582 | 0.627 | 0.653 | 0.652 |
Reseach & Development Expenses
| 39.176 | 27.56 | 24.584 | 25.217 | 11.949 | 41.724 | 23.928 | 17.012 | 24.413 | 38.826 | 25.726 | 25.11 | 19.754 | 33.976 | 25.246 | 18.04 | 18.731 | 19.681 | 20.248 | 26.594 | 27.311 | 31.511 | 38.013 | -19.525 | 25.629 | 44.379 | 43.815 | 119.046 | 31.008 | 0 | 0 | 64.212 | 0 | 14.189 | 0 | 33.226 | 0 | 0 | 0 | 41.492 | 0 | 0 | 0 | 39.289 | 0 | 17.216 | 0 | 40.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -2.452 | 27.537 | -52.553 | 58.549 | -8.591 | 27.203 | -52.973 | 67.496 | -10.863 | 22.808 | -50.251 | 66.21 | -11.989 | 24.768 | -54.001 | 31.157 | -10.005 | 26.48 | -55.21 | 31.361 | -2.416 | 24.808 | -55.527 | 28.833 | 34.936 | 73.869 | -124.004 | 54.549 | 17.735 | 46.539 | -74.499 | 30.282 | -0.625 | 27.808 | -77.671 | 28.555 | -1.652 | 28.2 | -69.13 | 25.501 | 1.304 | 33.301 | -63.437 | 29.594 | 1.679 | 30.908 | -54.553 | 25.242 | 35.351 | 19.34 | -40.206 | 20.194 | -14.99 | 24.614 | -36.191 | 16.072 | 16.736 | 21.104 | -34.459 | 12.428 | 17.976 | 20.628 |
Selling & Marketing Expenses
| 0 | 115.864 | 96.433 | 45.766 | 74.379 | 97.627 | 101.168 | 57.743 | 92.018 | 99.255 | 87.001 | 98.884 | 80.855 | 82.087 | 101.088 | 64.91 | 111.276 | 111.488 | 136.741 | 168.499 | 153.078 | 191.485 | 179.249 | 201.294 | 154.926 | 159.41 | 144.762 | 114.978 | 71.947 | 52.237 | 68.792 | 30.164 | 53.163 | 58.151 | 51.894 | 39.917 | 31.644 | 53.531 | 48.187 | 42.602 | 40.011 | 48.236 | 64.952 | 61.675 | 42.989 | 70.889 | 52.867 | 64.468 | 50.875 | 70.192 | 30.621 | 43.125 | 18.788 | 21.471 | 30.67 | 25.156 | 21.251 | 18.975 | 31.605 | 21.084 | 27.287 | 19.289 | 17.178 |
SG&A
| 100.22 | 145.422 | 123.945 | 75.992 | 132.928 | 89.036 | 128.371 | 4.77 | 159.514 | 88.392 | 109.809 | 48.633 | 147.065 | 70.098 | 125.856 | 10.909 | 142.434 | 101.483 | 163.221 | 113.289 | 184.439 | 189.068 | 204.056 | 145.768 | 183.76 | 194.346 | 218.632 | -9.026 | 126.495 | 69.972 | 115.331 | -44.335 | 83.445 | 57.526 | 79.703 | -37.754 | 60.2 | 51.879 | 76.387 | -26.529 | 65.512 | 49.541 | 98.253 | -1.762 | 72.583 | 72.569 | 83.775 | 9.915 | 76.117 | 105.543 | 49.96 | 2.919 | 38.982 | 6.481 | 55.285 | -11.035 | 37.322 | 35.71 | 52.709 | -13.375 | 39.714 | 37.264 | 37.806 |
Other Expenses
| -0.228 | -0.226 | 0.113 | -29.251 | 0.149 | -0.034 | 5.257 | 92.263 | -33.913 | 43.841 | 6.197 | 0.201 | 0.006 | 0.078 | -0.073 | -0.735 | -0.153 | -3.789 | 4.579 | -5.512 | 0.366 | 1.94 | -0.148 | -1.483 | 0.409 | 0.005 | 0.047 | 0.256 | 0.631 | -1.932 | 0.001 | -0.271 | 0.361 | -0.118 | 2.026 | 0.972 | 0.018 | 1.167 | -0.118 | 1.184 | 3.306 | 0.177 | -0.254 | 2.622 | 1.801 | 1.227 | -0.194 | 1.599 | -0.169 | 3.788 | 0.034 | 0.593 | 0.031 | 0.024 | 0.242 | 0.172 | 0.374 | 2.153 | 0.875 | 3.252 | 2.517 | 0.799 | -0.086 |
Operating Expenses
| 139.625 | 172.982 | 148.529 | 130.459 | 111.774 | 173.963 | 157.556 | 114.044 | 150.014 | 171.059 | 141.732 | 156.976 | 133.175 | 145.57 | 156.128 | 128.393 | 167.159 | 157.857 | 189.847 | 237.694 | 218.366 | 263.893 | 251.573 | 220.37 | 217.616 | 238.057 | 227.091 | 192.737 | 132.288 | 106.937 | 120.402 | 100.072 | 85.816 | 97.641 | 82.677 | 70.817 | 62.101 | 88.215 | 78.705 | 87.351 | 67.062 | 81.522 | 102.409 | 101.676 | 76.19 | 104.756 | 87.547 | 120.574 | 81.66 | 110.584 | 53.956 | 75.82 | 41.119 | 42.825 | 62.493 | 64.587 | 41.247 | 37.94 | 55.869 | 41.444 | 42.116 | 40.32 | 41.552 |
Operating Income
| 2.474 | 39.141 | 38.115 | -16.713 | 298.788 | 49.83 | 55.108 | -20.917 | 50.349 | 37.903 | 50.729 | 17.301 | 44.44 | 31.303 | 43.864 | -64.789 | 28.588 | 31.138 | 36.093 | 61.948 | 53.758 | 51.734 | 52.707 | 91.213 | 42.073 | 33.352 | 48.372 | 13.845 | 24.657 | 44.911 | 47.213 | 40.518 | 12.065 | 30.728 | 47.975 | -1.618 | 14.313 | 66.444 | 54.486 | -13.258 | 10.469 | 33.621 | 76.949 | 32.319 | 71.362 | 118.872 | 125.416 | 37.434 | 88.804 | 116.723 | 115.026 | 40.865 | 54.597 | 85.229 | 205.316 | 35.911 | 62.849 | 67.551 | 95.206 | 12.635 | 40.063 | 65.745 | 76.832 |
Operating Income Ratio
| 0.009 | 0.105 | 0.106 | -0.071 | 1.176 | 0.155 | 0.164 | -0.086 | 0.175 | 0.123 | 0.166 | 0.068 | 0.179 | 0.121 | 0.134 | -0.287 | 0.095 | 0.111 | 0.108 | 0.153 | 0.152 | 0.123 | 0.121 | 0.226 | 0.127 | 0.089 | 0.123 | 0.052 | 0.104 | 0.187 | 0.166 | 0.192 | 0.068 | 0.139 | 0.203 | -0.01 | 0.092 | 0.287 | 0.235 | -0.093 | 0.069 | 0.169 | 0.274 | 0.147 | 0.316 | 0.41 | 0.406 | 0.16 | 0.332 | 0.321 | 0.456 | 0.258 | 0.367 | 0.458 | 0.759 | 0.223 | 0.342 | 0.402 | 0.424 | 0.115 | 0.296 | 0.396 | 0.416 |
Total Other Income Expenses Net
| 8.683 | 23.197 | 20.188 | 29.594 | 0.149 | -0.034 | 1.129 | -0.16 | 0.007 | 0.393 | 0.06 | 0.201 | 33.805 | 25.053 | 9.574 | -61.604 | 11.274 | 9.364 | 13.823 | -1.044 | 9.584 | 7.044 | 5.216 | 13.122 | 15.595 | 0.571 | 11.348 | 27.492 | 4.036 | -1.374 | 2.349 | 14.004 | 0.06 | -0.06 | 4.059 | -8.233 | 1.13 | 13.122 | 0.927 | 7.163 | 10.085 | 2.821 | 3.745 | 8.437 | 8.923 | 28.165 | 2.806 | 22.168 | 3.134 | 10.43 | 5.466 | 18.36 | 9.705 | 7.001 | 109.817 | 18.511 | 2.216 | 0.177 | 1.221 | -6.631 | -0.235 | -1.56 | -2.006 |
Income Before Tax
| 11.157 | 62.338 | 58.303 | 12.882 | 298.937 | 49.797 | 56.238 | -21.077 | 50.356 | 38.296 | 50.789 | 17.501 | 44.446 | 31.382 | 43.791 | -65.524 | 28.435 | 27.349 | 40.671 | 56.436 | 54.125 | 53.674 | 52.558 | 89.73 | 42.482 | 33.358 | 48.419 | 14.144 | 25.278 | 44.205 | 47.198 | 40.246 | 12.426 | 30.61 | 50.001 | -0.905 | 14.33 | 67.592 | 54.367 | -12.195 | 13.775 | 33.856 | 76.637 | 34.693 | 73.163 | 120.099 | 125.222 | 38.87 | 88.635 | 120.511 | 115.06 | 41.335 | 54.628 | 85.253 | 205.557 | 36.061 | 63.222 | 69.704 | 96.08 | 15.777 | 42.58 | 66.45 | 76.747 |
Income Before Tax Ratio
| 0.041 | 0.167 | 0.162 | 0.055 | 1.177 | 0.155 | 0.168 | -0.086 | 0.175 | 0.124 | 0.166 | 0.068 | 0.179 | 0.121 | 0.134 | -0.291 | 0.094 | 0.097 | 0.122 | 0.139 | 0.153 | 0.128 | 0.121 | 0.222 | 0.129 | 0.089 | 0.123 | 0.053 | 0.106 | 0.184 | 0.166 | 0.191 | 0.07 | 0.138 | 0.212 | -0.006 | 0.092 | 0.292 | 0.234 | -0.085 | 0.091 | 0.171 | 0.273 | 0.158 | 0.324 | 0.414 | 0.406 | 0.166 | 0.331 | 0.331 | 0.456 | 0.261 | 0.367 | 0.458 | 0.76 | 0.224 | 0.344 | 0.415 | 0.428 | 0.144 | 0.314 | 0.4 | 0.416 |
Income Tax Expense
| 14.334 | 10.451 | 8.909 | -3.919 | 46.454 | 6.115 | 9.737 | -2.059 | 9.686 | 8.296 | 8.835 | -6.887 | 7.982 | 6.183 | 7.737 | 5.03 | 5.833 | 5.035 | 6.419 | 3.063 | 8.216 | 9.244 | 8.132 | 9.709 | 6.323 | 5.489 | 7.49 | -2.673 | 3.661 | 6.531 | 6.489 | 3.665 | 2.682 | 4.018 | 7.312 | 4.148 | 1.536 | 8.031 | 7.452 | 2.829 | 0.746 | 4.242 | 11.369 | 8.152 | 11.154 | 17.29 | 18.52 | 14.746 | 14.697 | 16.773 | 15.117 | -0.756 | 8.391 | 13.674 | 32.072 | 10.307 | 9.436 | 11.569 | 14.495 | 5.393 | 6.635 | 10.793 | 12.481 |
Net Income
| 66.898 | 43.199 | 59.156 | 19.162 | 252.484 | 43.682 | 46.5 | -19.017 | 40.67 | 30 | 41.954 | 24.388 | 36.464 | 25.198 | 36.055 | -70.554 | 22.602 | 22.315 | 34.253 | 53.373 | 45.908 | 44.43 | 44.427 | 80.021 | 36.159 | 27.869 | 40.929 | 16.817 | 21.617 | 37.674 | 40.709 | 36.581 | 9.744 | 26.592 | 42.689 | -5.048 | 12.787 | 59.56 | 46.915 | -15.025 | 13.028 | 29.613 | 65.268 | 26.54 | 62.009 | 102.809 | 106.701 | 23.794 | 69.151 | 103.923 | 100.237 | 38.539 | 46.48 | 72.094 | 167.657 | 21.139 | 50.014 | 58.826 | 73.416 | 9.901 | 32.021 | 52.8 | 59.786 |
Net Income Ratio
| 0.244 | 0.116 | 0.165 | 0.081 | 0.994 | 0.136 | 0.139 | -0.078 | 0.142 | 0.097 | 0.137 | 0.095 | 0.147 | 0.097 | 0.11 | -0.313 | 0.075 | 0.079 | 0.103 | 0.131 | 0.13 | 0.106 | 0.102 | 0.198 | 0.109 | 0.074 | 0.104 | 0.063 | 0.091 | 0.157 | 0.143 | 0.173 | 0.055 | 0.12 | 0.181 | -0.032 | 0.082 | 0.257 | 0.202 | -0.105 | 0.086 | 0.149 | 0.233 | 0.121 | 0.275 | 0.355 | 0.346 | 0.102 | 0.258 | 0.286 | 0.398 | 0.244 | 0.312 | 0.387 | 0.62 | 0.131 | 0.272 | 0.35 | 0.327 | 0.09 | 0.236 | 0.318 | 0.324 |
EPS
| 0.26 | 0.17 | 0.32 | 0.1 | 1.38 | 0.24 | 0.25 | -0.1 | 0.23 | 0.16 | 0.23 | 0.13 | 0.2 | 0.14 | 0.2 | -0.37 | 0.12 | 0.12 | 0.19 | 0.29 | 0.25 | 0.24 | 0.24 | 0.44 | 0.2 | 0.15 | 0.22 | 0.093 | 0.12 | 0.2 | 0.22 | 0.19 | 0.05 | 0.14 | 0.23 | -0.029 | 0.07 | 0.33 | 0.26 | -0.084 | 0.07 | 0.16 | 0.36 | 0.15 | 0.34 | 0.56 | 0.58 | 0.13 | 0.38 | 0.57 | 0.57 | 0.21 | 0.25 | 0.4 | 0.92 | 0.11 | 0.27 | 0.43 | 0.54 | 0.071 | 0.23 | 0.39 | 0.44 |
EPS Diluted
| 0.26 | 0.17 | 0.32 | 0.1 | 1.38 | 0.24 | 0.25 | -0.1 | 0.22 | 0.16 | 0.23 | 0.13 | 0.2 | 0.14 | 0.2 | -0.37 | 0.12 | 0.12 | 0.19 | 0.29 | 0.25 | 0.24 | 0.24 | 0.44 | 0.2 | 0.15 | 0.22 | 0.093 | 0.12 | 0.2 | 0.22 | 0.19 | 0.05 | 0.14 | 0.23 | -0.028 | 0.07 | 0.33 | 0.26 | -0.081 | 0.07 | 0.16 | 0.36 | 0.15 | 0.34 | 0.56 | 0.58 | 0.13 | 0.38 | 0.57 | 0.57 | 0.21 | 0.25 | 0.4 | 0.92 | 0.11 | 0.27 | 0.43 | 0.54 | 0.071 | 0.23 | 0.39 | 0.44 |
EBITDA
| 11.157 | 58.921 | 65.682 | -0.076 | 60.313 | 49.959 | 56.274 | 33.31 | 52.812 | 38.664 | 50.861 | 33.347 | 44.594 | 31.435 | 43.875 | 5.244 | 28.467 | 27.634 | 40.996 | 79.67 | 55.311 | 54.922 | 53.768 | 99.316 | 43.831 | 47.522 | 37.071 | 26.851 | 21.252 | 47.97 | 44.864 | 69.897 | 12.365 | 35.952 | 45.942 | 26.16 | 13.201 | 70.092 | 53.441 | 10.573 | 3.69 | 38.677 | 72.95 | 76.444 | 64.239 | 122.922 | 122.416 | 61.126 | 85.501 | 110.081 | 109.594 | 170.385 | 44.922 | 195.291 | 95.738 | 41.74 | 60.984 | 72.409 | 94.859 | 17.951 | 42.815 | 68.01 | 78.752 |
EBITDA Ratio
| 0.041 | 0.158 | 0.183 | -0 | 0.237 | 0.155 | 0.168 | 0.136 | 0.184 | 0.125 | 0.166 | 0.13 | 0.18 | 0.121 | 0.134 | 0.023 | 0.094 | 0.098 | 0.123 | 0.196 | 0.156 | 0.131 | 0.124 | 0.246 | 0.133 | 0.126 | 0.094 | 0.101 | 0.089 | 0.199 | 0.157 | 0.331 | 0.069 | 0.162 | 0.195 | 0.168 | 0.085 | 0.303 | 0.23 | 0.074 | 0.024 | 0.195 | 0.26 | 0.347 | 0.285 | 0.424 | 0.397 | 0.262 | 0.319 | 0.303 | 0.435 | 1.078 | 0.302 | 1.05 | 0.354 | 0.259 | 0.331 | 0.431 | 0.422 | 0.164 | 0.316 | 0.41 | 0.427 |